AGI Infra Ltd (AGIIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539042 | NSE: AGIIL | Construction - Real Estate | Small Cap

AGI Infra Share Price

278.50 11.55 4.33%
as on 05-Dec'25 12:17

AGI Infra Ltd (AGIIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539042 | NSE: AGIIL | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on AGI Infra

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

AGI Infra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
42.43
Market Cap:
3,261.3 Cr.
52-wk low:
137.1
52-wk high:
299

Is AGI Infra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of AGI Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AGI Infra Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.1%17.9%19.6%12.9%18%19.6%31.3%30.4%25.1%22%-
Value Creation
Index
0.20.30.4-0.10.30.41.21.20.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.614611773.791110197241292325352
Sales YoY Gr.-140.9%-20%-36.8%23.4%21.1%79.1%22.1%21.2%11.1%-
Adj EPS 0.40.51.10.91.51.433.94.35.56.3
YoY Gr.-39.5%115.1%-20.2%61.5%-5.4%114.4%32.2%8.1%28.2%-
BVPS (₹) 3.23.74.85.46.77.410.314.118.424.127.6
Adj Net
Profit
3.95.411.79.315.116.936.448.152.166.777
Cash Flow from Ops. -4.71.98-8.831.362.410666.661.5-19.9-
Debt/CF from Ops. -8.62811.4-12.93.40.80.40.72.2-6.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.5%29%18.1%11.1%
Adj EPS 34.5%30%22.4%28.2%
BVPS25.4%29.3%32.8%31.3%
Share Price 37.4% 116.1% 73.7% 60.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.915.627.117.824.321.333.632.326.225.724.3
Op. Profit
Mgn %
20.511.421.732.336.329.724.824.32628.730.8
Net Profit
Mgn %
6.43.71012.616.515.418.42017.820.521.9
Debt to
Equity
1.31.41.92.11.50.60.30.30.60.50.3
Working Cap
Days
7712983538541,1611,256809750787903500
Cash Conv.
Cycle
6982612977141,0251,12074871372181266

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - AGI Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 6.3 6.3
TTM Sales (₹ Cr.) 352 352
BVPS (₹.) 27.6 27.6
Reserves (₹ Cr.) 325 325
P/BV 9.68 9.68
PE 42.43 42.43
From the Market
52 Week Low / High (₹) 137.10 / 299.00
All Time Low / High (₹) 3.77 / 299.00
Market Cap (₹ Cr.) 3,261
Equity (₹ Cr.) 12.2
Face Value (₹) 1
Industry PE 62.9

Management X-Ray of AGI Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of AGI Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of AGI Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales611461177491110197241292325
Operating Expenses 4812991505878148183216232
Manufacturing Costs3453767775
Material Costs3410966302246111141167173
Employee Cost 7101510202026253342
Other Costs 565785591012
Operating Profit 12172524333349597693
Operating Profit Margin (%) 20.5%11.4%21.7%32.3%36.3%29.7%24.8%24.3%26.0%28.7%
Other Income 00102236913
Interest 5788131155813
Depreciation 223444461218
Exceptional Items 0000000000
Profit Before Tax 681512182044546674
Tax 23323376147
Profit After Tax 45129151736485267
PAT Margin (%) 6.4%3.7%10.0%12.6%16.5%15.4%18.4%20.0%17.8%20.5%
Adjusted EPS (₹)0.40.51.10.91.51.43.03.94.35.5
Dividend Payout Ratio (%)0%0%9%0%3%4%3%3%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 323749566891126172225295
Share Capital 10101010101212121212
Reserves 222738455879114160212283
Minority Interest0000000000
Debt415492114105524249138137
Long Term Debt41546985641624305298
Short Term Debt002229413618198540
Trade Payables87101712188131117
Others Liabilities 712140109214325432518703739
Total Liabilities 1521191902963994866087531,0761,187

Fixed Assets

Gross Block131825313544836699147
Accumulated Depreciation571115192327334462
Net Fixed Assets 8111417162156325585
CWIP 0000000000
Investments 2425283200000
Inventories13092123221323394444523660818
Trade Receivables23211452222
Cash Equivalents 3515111317314510028
Others Assets 75118125076151259255
Total Assets 1521191902963994866087531,0761,187

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -528-931621066761-20
PBT 681512182044546674
Adjustment 7910101410891532
Changes in Working Capital -15-12-14-282366214-9-113
Tax Paid -2-3-3-3-3-3-7-10-11-13
Cash Flow From Investing Activity -6-7-27-9-7-5-76-54-88-39
Capex -5-5-7-13-4-9-3917-34-48
Net Investments -1-3-204-44-38-73-585
Others 0000001144
Cash Flow From Financing Activity 573014-22-54-16181-14
Net Proceeds from Shares 00000110000
Net Proceeds from Borrowing 11132716-21-49962245
Interest Paid -5-7-8-8-13-10-5-4-7-13
Dividend Paid 00000-1-1-10-1
Others 0011712-5-18166-45
Net Cash Flow -6111-424141455-73

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.8515.6227.0917.824.3121.2833.6232.2526.2325.66
ROCE (%)17.0817.8719.6212.9317.9619.5831.2830.3725.1422.03
Asset Turnover Ratio0.431.080.790.330.260.250.360.350.320.29
PAT to CFO Conversion(x)-1.250.40.67-12.073.652.941.41.17-0.3
Working Capital Days
Receivable Days18573130146222
Inventory Days7242773237801,0901,186774731739831
Payable Days62264616524312143272629

AGI Infra Ltd Stock News

AGI Infra Ltd FAQs

The current trading price of AGI Infra on 05-Dec-2025 12:17 is ₹278.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of AGI Infra stood at ₹3,261.3.
The latest P/E ratio of AGI Infra as of 04-Dec-2025 is 42.43.
The latest P/B ratio of AGI Infra as of 04-Dec-2025 is 9.68.
The 52-week high of AGI Infra is ₹299.0 and the 52-week low is ₹137.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AGI Infra is ₹351.6 ( Cr.) .

About AGI Infra Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×