Alchemist Realty Ltd (532114) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532114 | NSE: | Construction - Real Estate | Small Cap

Alchemist Realty Share Price

2.92 0.00 0.00%
as on 28-Feb'22 18:01

Alchemist Realty Ltd (532114) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532114 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Alchemist Realty

Based on:

M-Cap below 100cr DeciZen not available

Alchemist Realty stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
21.6 Cr.
52-wk low:
2.9
52-wk high:
2.9

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Alchemist Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 1.9%0.9%1.1%1.2%0.5%-0.3%-2.4%-0.9%-5%-0.1%-
Value Creation
Index
-0.9-0.9-0.9-0.9-1.0-1.0-1.2-1.1-1.4-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12113713817534.800.50000
Sales YoY Gr.-13.5%0.7%26.9%-80.2%-100%NA-100%NANA-
Adj EPS 0.20.20.20.20.1-0.1-0.7-0.4-2.2-0-0.3
YoY Gr.--20.8%-5.3%22.2%-54.6%-160%NANANANA-
BVPS (₹) 44.14.14.24.44.33.32.90.70.70.6
Adj Net
Profit
1.81.41.31.60.7-0.4-5.4-2.9-16.1-0.2-3
Cash Flow from Ops. 2.6-1.391.9-11-148-12.2-6.7-5.1-4.6-1.8-
Debt/CF from Ops. 90.9-169.91.5-23.7-1.9-24.5-45.3-60.9-67.4-168.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -179.4%-178.6%NANA
BVPS-17.8%-31.3%-40.6%-1.5%
Share Price -2.4% 25.2% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
6.24.74.45.22.3-1.3-19.1-12.9-121.5-3.7-51.5
Op. Profit
Mgn %
2.51.41.80.3-20.10-956.4000NAN
Net Profit
Mgn %
1.5110.92.10-1204.8000-INF
Debt to
Equity
7.97.54.48.38.79.312.714.660.961.8-
Working Cap
Days
7306695494593,15802,70,3030000
Cash Conv.
Cycle
1511742532342,04502,20,0880000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Alchemist Realty Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.2
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 0.6 -0.8
Reserves (₹ Cr.) -10 -19
P/BV 4.56 -3.61
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.90 / 2.94
All Time Low / High (₹) 0.17 / 129.38
Market Cap (₹ Cr.) 21.6
Equity (₹ Cr.) 14.8
Face Value (₹) 2
Industry PE 62.9

Management X-Ray of Alchemist Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alchemist Realty - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Alchemist Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales120.91137.21138.17175.3634.7700.45000
Operating Expenses 117.93135.33135.70174.9241.7610.708.143.3418.384.02
Manufacturing Costs0.140.030.110.140.110.060.120.060.070.04
Material Costs114.81132.48132.15170.4134.6400.45000
Employee Cost 1.631.742.152.734.223.142.502.282.071.30
Other Costs 1.351.081.281.642.787.505.071.0116.252.69
Operating Profit 2.981.882.480.44-6.98-10.70-7.70-3.34-18.38-4.02
Operating Profit Margin (%) 2.5%1.4%1.8%0.3%-20.1%--1,722.7%---
Other Income 0.020.540.042.548.8410.5100.472.373.88
Interest 0.020.010.130.280.2300000.01
Depreciation 0.180.190.270.230.420.170.060.040.030.02
Exceptional Items 00000-0.490000
Profit Before Tax 2.792.212.122.471.20-0.85-7.76-2.91-16.05-0.16
Tax 0.980.810.780.850.47-0.090.020.020.040.03
Profit After Tax 1.811.401.341.620.73-0.75-7.78-2.93-16.08-0.19
PAT Margin (%) 1.5%1.0%1.0%0.9%2.1%--1,741.1%---
Adjusted EPS (₹)0.20.20.20.20.1-0.1-1.1-0.4-2.2-0.0
Dividend Payout Ratio (%)41%53%55%46%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 29.7330.2730.7431.5033.0532.2924.1621.275.215.10
Share Capital 14.8214.8214.8214.8214.8214.8214.8214.8214.8214.82
Reserves 14.9115.4515.9216.6718.2317.479.346.45-9.61-9.72
Minority Interest0000000000
Debt232.43223.86133.45261.33286.57298.07304.78309.88312.13309.94
Long Term Debt232.30223.80133.44261.32286.57298.07304.78309.88306.88299.97
Short Term Debt0.130.060.010.0100005.259.96
Trade Payables2.252.394103.423.693.693.813.924.164.15
Others Liabilities 1.521.481.757.055.431.361.622.077.728.17
Total Liabilities 265.94257.99169.94403.29328.73335.42334.37337.14329.22327.36

Fixed Assets

Gross Block2.412.622.852.862.821.781.781.781.701.40
Accumulated Depreciation0.470.660.931.161.601.271.331.371.321.34
Net Fixed Assets 1.941.961.921.701.210.510.450.410.380.06
CWIP 9.52000000000
Investments 2.482.492.493.483.483.483.493.493.493.49
Inventories43.8577.38102.52111.71113.87115.43117.80119.84121.88121.89
Trade Receivables6.767.6510.26109.17149.31155.01151.59152.05137.15134.88
Cash Equivalents 1.151.072.22120.100.190.050.020.040.010.02
Others Assets 200.24167.4450.5357.1260.6660.9461.0361.3166.3167.02
Total Assets 265.94257.99169.94403.29328.73335.42334.37337.14329.22327.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 2.56-1.3291.90-11.04-148.30-12.18-6.73-5.09-4.63-1.84
PBT 0.950.540.470.751.20-0.85-7.78-2.89-16.06-0.11
Adjustment 0.16-0.290.41-1.79-2.370.190.060.07-2.29-3.67
Changes in Working Capital 2.69-1.5791.02-10-147.12-11.530.99-2.2713.711.94
Tax Paid -1.24000000000
Cash Flow From Investing Activity -2.459.82-0.211.323.380.540-02.374.05
Capex -2.339.31-0.23-0.010.010.540000.30
Net Investments -0.20-0.010-0.99000-0-0-0
Others 0.080.530.022.323.370002.363.75
Cash Flow From Financing Activity -0.09-8.59-90.54127.602511.516.715.102.24-2.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000002.25-2.19
Interest Paid -0.02-0.01-0.13-0.28-0.23-0-0-0-0-0.01
Dividend Paid 0000000000
Others -0.07-8.58-90.41127.8825.2411.516.715.10-0-0
Net Cash Flow 0.03-0.081.15117.89-119.92-0.14-0.020.01-0.020.01

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)6.234.714.415.222.27-2.32-27.66-12.96-122.25-3.76
ROCE (%)1.940.861.081.20.47-0.26-2.35-0.88-4.95-0.05
Asset Turnover Ratio0.470.520.650.610.100000
PAT to CFO Conversion(x)1.41-0.9468.58-6.81-203.15N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2019241241,35700000
Inventory Days1391612382231,18400000
Payable Days86911556403,062000

Alchemist Realty Ltd Stock News

Alchemist Realty Ltd FAQs

The current trading price of Alchemist Realty on 28-Feb-2022 18:01 is ₹2.92.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2022 the market cap of Alchemist Realty stood at ₹21.64.
The latest P/E ratio of Alchemist Realty as of 27-Feb-2022 is 0.00.
The latest P/B ratio of Alchemist Realty as of 27-Feb-2022 is 4.56.
The 52-week high of Alchemist Realty is ₹2.94 and the 52-week low is ₹2.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alchemist Realty is ₹0.00 ( Cr.) .

About Alchemist Realty Ltd

Alchemist Realty started its commercial production in March 13, 1984 which was its first phase of operations, with an installed capacity of 900 TPA. The project is located at 290/1 GIDC, Vapi, Dist. Bulsar Gujarat. The plant is currently operating at 70% of installed capacity. Alchemist Realty, formerly as Pan Packaging, changed its name on Novermber 3, 2006 to Alchemist Realty. It also altered its Memorandum of Association to include real-estate in its main objects clause. The company has also reported a number of bulk share transactions since then. The company’s registered office is at Mumbai. The company focuses on developing Information Technology (IT) commercial complex, supermarkets, entertainment centers, multi-storied-residential-complex and shopping complex.

In 2011 the Company acquired 100% equity stake in Alchemist Hill Resorts Pvt. Ltd.

Business areas of the company:

Alchemist Realty Limited engages in the acquisition and development of real-estate and infrastructure facilities in India. Its real estate development projects include commercial and office complexes, convention and entertainment centers, restaurants & hotels, super markets, shopping complexes, and flats.

Clients:

• Indian Oil Corporation

• Hindustan Vegetable Oils Corporation

• Indo-French Biotech Enterprises

• Sandoz (India)

• Franco Indian Pharmaceuticals

• Laboratories Griffon

• Fargo Sales

• Gujarat Co. Op. Milk Marketing Federation (Amul Dairy, Anand)

• Rollicks Holdings

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×