Alchemist Realty Ltd - Stock Valuation and Financial Performance

BSE: 532114 | NSE: | Construction - Real Estate | Small Cap

Alchemist Realty Share Price

2.92 0.00 0.00%
as on 28-Feb'22 18:01

DeciZen - make an informed investing decision on Alchemist Realty

M-Cap below 100cr DeciZen not available

Alchemist Realty stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
21.6 Cr.
52-wk low:
2.9
52-wk high:
2.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Alchemist Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Alchemist Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 1.3%0.6%0.7%0.8%0.3%-0.1%-1.6%-0.9%-5%-0.1%-
Value Creation
Index
-0.9-1.0-1.0-0.9-1.0-1.0-1.1-1.1-1.4-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12113713817534.800.50000
Sales YoY Gr.-13.5%0.7%26.9%-80.2%-100%NA-100%NANA-
Adj EPS 0.20.20.20.20.1-0.1-0.7-0.4-2.2-0-0.3
YoY Gr.--20.8%-5.3%22.2%-54.6%-160%NANANANA-
BVPS (₹) 44.14.14.24.44.33.32.90.70.70.6
Adj Net
Profit
1.81.41.31.60.7-0.4-5.4-2.9-16.1-0.2-3
Cash Flow from Ops. 2.6-1.391.9-11-148-12.2-6.7-5.1-4.6-1.8-
Debt/CF from Ops. 90.9-169.91.5-23.7-1.9-24.5-45.3-60.9-67.4-168.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -179.4%-178.6%NANA
BVPS-17.8%-31.3%-40.6%-1.5%
Share Price 0.1% 23.7% -5% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
6.24.74.45.22.3-1.3-19.1-12.9-121.5-3.7-51.5
Op. Profit
Mgn %
2.51.41.80.3-20.10-956.4000NAN
Net Profit
Mgn %
1.5110.92.10-1204.8000-INF
Debt to
Equity
7.97.54.48.38.79.312.714.660.961.8-
Working Cap
Days
7306695494593,15802,70,3030000
Cash Conv.
Cycle
1511742532342,04502,20,0880000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Alchemist Realty Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.2
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 0.6 -0.8
Reserves (₹ Cr.) -10 -19
P/BV 4.56 -3.61
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.90 / 2.94
All Time Low / High (₹) 0.17 / 129.38
Market Cap (₹ Cr.) 21.6
Equity (₹ Cr.) 14.8
Face Value (₹) 2
Industry PE 76.3

Management X-Ray of Alchemist Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Alchemist Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales120.91137.21138.17175.3634.7700.45000
Operating Expenses 117.93135.33135.70174.9241.7610.708.143.3418.384.02
Manufacturing Costs0.140.030.110.140.110.060.120.060.070.04
Material Costs114.81132.48132.15170.4134.6400.45000
Employee Cost 1.631.742.152.734.223.142.502.282.071.30
Other Costs 1.351.081.281.642.787.505.071.0116.252.69
Operating Profit 2.981.882.480.44-6.98-10.70-7.70-3.34-18.38-4.02
Operating Profit Margin (%) 2.5%1.4%1.8%0.3%-20.1%--1,722.7%---
Other Income 0.020.540.042.548.8410.5100.472.373.88
Interest 0.020.010.130.280.2300000.01
Depreciation 0.180.190.270.230.420.170.060.040.030.02
Exceptional Items 00000-0.490000
Profit Before Tax 2.792.212.122.471.20-0.85-7.76-2.91-16.05-0.16
Tax 0.980.810.780.850.47-0.090.020.020.040.03
Profit After Tax 1.811.401.341.620.73-0.75-7.78-2.93-16.08-0.19
PAT Margin (%) 1.5%1.0%1.0%0.9%2.1%--1,741.1%---
Adjusted EPS (₹)0.20.20.20.20.1-0.1-1.1-0.4-2.20.0
Dividend Payout Ratio (%)41%53%55%46%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 29.7330.2730.7431.5033.0532.2924.1621.275.215.10
Share Capital 14.8214.8214.8214.8214.8214.8214.8214.8214.8214.82
Reserves 14.9115.4515.9216.6718.2317.479.346.45-9.61-9.72
Minority Interest0000000000
Debt232.43223.86133.45261.33286.57298.07304.78309.88312.13309.94
Long Term Debt232.30223.80133.44261.32286.57298.07304.78309.88306.88299.97
Short Term Debt0.130.060.010.0100005.259.96
Trade Payables2.252.394103.423.693.693.813.924.164.15
Others Liabilities 1.521.481.757.055.431.361.622.077.728.17
Total Liabilities 265.94257.99169.94403.29328.73335.42334.37337.14329.22327.36

Fixed Assets

Gross Block2.412.622.852.862.821.781.781.781.701.40
Accumulated Depreciation0.470.660.931.161.601.271.331.371.321.34
Net Fixed Assets1.941.961.921.701.210.510.450.410.380.06
CWIP 9.52000000000
Investments 2.482.492.493.483.483.483.493.493.493.49
Inventories43.8577.38102.52111.71113.87115.43117.80119.84121.88121.89
Trade Receivables6.767.6510.26109.17149.31155.01151.59152.05137.15134.88
Cash Equivalents 1.151.072.22120.100.190.050.020.040.010.02
Others Assets200.24167.4450.5357.1260.6660.9461.0361.3166.3167.02
Total Assets 265.94257.99169.94403.29328.73335.42334.37337.14329.22327.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 2.56-1.3291.90-11.04-148.30-12.18-6.73-5.09-4.63-1.84
PBT 0.950.540.470.751.20-0.85-7.78-2.89-16.06-0.11
Adjustment 0.16-0.290.41-1.79-2.370.190.060.07-2.29-3.67
Changes in Working Capital 2.69-1.5791.02-10-147.12-11.530.99-2.2713.711.94
Tax Paid -1.24000000000
Cash Flow From Investing Activity -2.459.82-0.211.323.380.54002.374.05
Capex -2.339.31-0.23-0.010.010.540000.30
Net Investments -0.20-0.010-0.99000000
Others 0.080.530.022.323.370002.363.75
Cash Flow From Financing Activity -0.09-8.59-90.54127.602511.516.715.102.24-2.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000002.25-2.19
Interest Paid -0.02-0.01-0.13-0.28-0.230000-0.01
Dividend Paid 0000000000
Others -0.07-8.58-90.41127.8825.2411.516.715.1000
Net Cash Flow 0.03-0.081.15117.89-119.92-0.14-0.020.01-0.020.01
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)6.234.714.415.222.27-2.32-27.66-12.96-122.25-3.76
ROCE (%)1.940.861.081.20.47-0.26-2.35-0.88-4.95-0.05
Asset Turnover Ratio0.470.520.650.610.100000
PAT to CFO Conversion(x)1.41-0.9468.58-6.81-203.15N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2019241241,35700000
Inventory Days1391612382231,18400000
Payable Days86911556403,062000

Alchemist Realty Ltd Stock News

Alchemist Realty Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Alchemist Realty on 28-Feb-2022 18:01 is ₹2.92.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Feb-2022 18:01 the market cap of Alchemist Realty stood at ₹21.64.
The latest P/E ratio of Alchemist Realty as of 28-Feb-2022 18:01 is 0.00.
The latest P/B ratio of Alchemist Realty as of 28-Feb-2022 18:01 is 4.56.
The 52-week high of Alchemist Realty is ₹2.94 and the 52-week low is ₹2.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alchemist Realty is ₹0.00 ( Cr.) .

About Alchemist Realty Ltd

Alchemist Realty started its commercial production in March 13, 1984 which was its first phase of operations, with an installed capacity of 900 TPA. The project is located at 290/1 GIDC, Vapi, Dist. Bulsar Gujarat. The plant is currently operating at 70% of installed capacity. Alchemist Realty, formerly as Pan Packaging, changed its name on Novermber 3, 2006 to Alchemist Realty. It also altered its Memorandum of Association to include real-estate in its main objects clause. The company has also reported a number of bulk share transactions since then. The company’s registered office is at Mumbai. The company focuses on developing Information Technology (IT) commercial complex, supermarkets, entertainment centers, multi-storied-residential-complex and shopping complex.

In 2011 the Company acquired 100% equity stake in Alchemist Hill Resorts Pvt. Ltd.

Business areas of the company:

Alchemist Realty Limited engages in the acquisition and development of real-estate and infrastructure facilities in India. Its real estate development projects include commercial and office complexes, convention and entertainment centers, restaurants & hotels, super markets, shopping complexes, and flats.

Clients:

• Indian Oil Corporation

• Hindustan Vegetable Oils Corporation

• Indo-French Biotech Enterprises

• Sandoz (India)

• Franco Indian Pharmaceuticals

• Laboratories Griffon

• Fargo Sales

• Gujarat Co. Op. Milk Marketing Federation (Amul Dairy, Anand)

• Rollicks Holdings

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.