Ashiana Housing Ltd (ASHIANA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523716 | NSE: ASHIANA | Construction - Real Estate | Small Cap

Ashiana Housing Share Price

302.85 3.85 1.29%
as on 05-Dec'25 12:16

Ashiana Housing Ltd (ASHIANA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523716 | NSE: ASHIANA | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Ashiana Housing

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Ashiana Housing stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
39.68
Market Cap:
3,005.7 Cr.
52-wk low:
248.8
52-wk high:
395.9

Is Ashiana Housing Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ashiana Housing: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ashiana Housing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.7%13.3%7.2%4.7%-2.1%2%0.6%6.5%13.1%9%-
Value Creation
Index
0.7-0.1-0.5-0.7-1.2-0.9-1.0-0.5-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 506356289302262202172353878457735
Sales YoY Gr.--29.6%-18.8%4.4%-13.1%-23.2%-14.7%105.1%148.9%-48%-
Adj EPS 10.46.23.51.7-1.7-0.2-0.62.67.62.17.5
YoY Gr.--40.2%-43.5%-52.4%-201.2%NANANA191.6%-72.4%-
BVPS (₹) 63.670.774.976.773.773.972.474.676.776.180.6
Adj Net
Profit
10663.63617.1-17.3-1.6-6.126.876.821.276
Cash Flow from Ops. -102-49.2-58.1-13.833.9118-86.50.9201247-
Debt/CF from Ops. -0.7-1.8-2.3-11.63.70.4-1.9199.10.71.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.1%11.7%38.5%-48%
Adj EPS -16.2%NANA-72.4%
BVPS2%0.6%1.7%-0.8%
Share Price 6.3% 25.2% 26.6% -8.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.19.34.82.2-2.3-0.2-0.83.6102.89.6
Op. Profit
Mgn %
28.526.819.813.4-1.74.73.815.712.317.410.8
Net Profit
Mgn %
2117.912.45.7-6.6-0.8-3.57.68.74.710.3
Debt to
Equity
0.10.10.20.20.20.10.20.20.20.3-
Working Cap
Days
5589131,1791,1071,2371,7032,6311,7027791,8661,223
Cash Conv.
Cycle
4216598277558621,2032,1071,3906201,509344

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ashiana Housing Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 7.1
TTM Sales (₹ Cr.) 735 810
BVPS (₹.) 80.6 80.1
Reserves (₹ Cr.) 790 785
P/BV 3.71 3.73
PE 39.68 42.04
From the Market
52 Week Low / High (₹) 248.75 / 395.90
All Time Low / High (₹) 0.03 / 468.00
Market Cap (₹ Cr.) 3,006
Equity (₹ Cr.) 20.1
Face Value (₹) 2
Industry PE 62.9

Management X-Ray of Ashiana Housing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ashiana Housing - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ashiana Housing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales506356289302262202172353878457
Operating Expenses 362261232261267192166297770377
Manufacturing Costs86856952615379137154219
Material Costs180848112011467-345453-14
Employee Cost 50473734353241577286
Other Costs 46454555574048599186
Operating Profit 144955740-51065510879
Operating Profit Margin (%) 28.5%26.8%19.8%13.4%-1.7%4.7%3.7%15.7%12.3%17.4%
Other Income 14141211121610122426
Interest 6101317171317281859
Depreciation 88789988912
Exceptional Items 0000-170-400-5
Profit Before Tax 145924827-363-123210429
Tax 3724109-8-1-652410
Profit After Tax 108673918-284-6278018
PAT Margin (%) 21.3%18.8%13.4%5.9%-10.7%1.8%-3.4%7.7%9.1%4.0%
Adjusted EPS (₹)10.66.63.81.7-2.80.4-0.62.68.01.8
Dividend Payout Ratio (%)5%4%7%14%-11%113%-155%19%19%136%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 651723766785754756741764771765
Share Capital 20202020202020202020
Reserves 630703746765734735721743751744
Minority Interest0000000000
Debt677912014310450161179147260
Long Term Debt57786314310447156165128245
Short Term Debt101560045141915
Trade Payables19131611202324364869
Others Liabilities 4404023092232484568561,1241,3332,297
Total Liabilities 1,1771,2181,2111,1631,1261,2851,7812,1032,2993,391

Fixed Assets

Gross Block71737589101949287114146
Accumulated Depreciation8152127343840394250
Net Fixed Assets 63595462685652487396
CWIP 0000000300
Investments 1801922061681121051158079169
Inventories6146696376256207411,2471,5291,5262,284
Trade Receivables19151411181311212522
Cash Equivalents 883318356612495113182362
Others Assets 213250281263243246261309414457
Total Assets 1,1771,2181,2111,1631,1261,2851,7812,1032,2993,391

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -102-49-58-1434118-861201247
PBT 145924827-193-83210434
Adjustment 1713181911317856
Changes in Working Capital -220-136-110-5353105-75-42110173
Tax Paid -28-12-9-6-1-1-3-7-21-10
Cash Flow From Investing Activity 139-719285713-2530-4-119
Capex -11-6-17-9-413-4-15-30-39
Net Investments 138-13283054-4-273725-94
Others 1211767468114
Cash Flow From Financing Activity 201244-60-7382-13-12852
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3-10-13-17-17-13-17-28-18-61
Dividend Paid -120-3-3-4-3-8-5-5-15
Others 34114123-40-5610720-104128
Net Cash Flow 57-55-15173158-291869180

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.449.775.22.28-3.660.48-0.793.610.452.4
ROCE (%)23.6513.317.224.68-2.141.970.556.4813.139.01
Asset Turnover Ratio0.440.30.240.250.230.170.110.180.40.16
PAT to CFO Conversion(x)-0.94-0.73-1.49-0.78N/A29.5N/A0.042.5113.72
Working Capital Days
Receivable Days9171815202826171019
Inventory Days4276588257638661,2322,1091,4366351,523
Payable Days3470664150117-2,90724234-1,486

Ashiana Housing Ltd Stock News

Ashiana Housing Ltd FAQs

The current trading price of Ashiana Housing on 05-Dec-2025 12:16 is ₹302.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Ashiana Housing stood at ₹3,005.7.
The latest P/E ratio of Ashiana Housing as of 04-Dec-2025 is 39.68.
The latest P/B ratio of Ashiana Housing as of 04-Dec-2025 is 3.71.
The 52-week high of Ashiana Housing is ₹395.9 and the 52-week low is ₹248.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashiana Housing is ₹735.1 ( Cr.) .

About Ashiana Housing Ltd

Ashiana Housing was incorporated as a public limited company on Jun. 25, 1986 and got its present name on May 4, 2007. The registered office is located at 5-F Everest, 46/C, Chowringhee Road, Kolkata-700071. It is a real estate developer with a focus on housing. The company is part of the Ashiana group which commenced real estate development operations at Patna in 1979 and since then has extended its activities to Jamshedpur, Ghaziabad, Indirapuram, Bhiwadi, Gurgaon, Greater Noida, Jaipur, Jodhpur and lucknow. Ashiana Homes, a private limited company is also part of the group.

The company operates in the Jamshedpur, Bhiwadi, Jaipur, Jodhpur and Lucknow areas and has successfully completed housing projects such as Ashiana Villas and Ashiana Rangoli in Bhiwadi, Residency Greens and Ashiana Suncity in Jamshedpur, Plaza and Shantiniketan in Patna. It has successfully entered into development of commercial real estate with projects like the Ashiana Village Mall and Ashiana Gymkhana Club in Bhiwadi.

It has entered into joint venture for Greenwoods in Jaipur and Amarbagh in Jodhpur. Vatika Marketing and Ashiana Retirement Villages are subsidiaries of the company. It has branch offices at Jamshedpur, Bhiwadi and Jaipur.

Milestones

2010
Ashiana Hous - Hands over Ashiana Aangan Phase-II.
Ashiana Hous - Launch of Phase -2 of Utsav Project in Lavasa.
Launched Rangoli Gardens in Jaipur - the largest project of company till date
Got listed under Forbes Asia's Best Under a Billion 200 list of companies twice in a row.
Awarded for the Corporate Social Responsibility work at Bhiwadi second time. (2012, 2010)
2011
Launched Utsav Care Homes.
AshinaHsng&F - Forbes Ranks Ashiana Housing Ltd in 'Asia's Best Under a Billion' Companies.
Ashiana Aangan and Woodlands awarded Best Residential Projects in Zee Business RICS Property Awards 2011.
Awarded as India’s Best Residential Project in North - Ashiana Aangan, Bhiwadi & Awarded as India’s Best Residential Project East - Ashiana Woodlands, Jamshedpur
2012
CREDAI India awards Ashiana Utsav, Bhiwadi the Best Theme Based Township (Non-Metro).
Awarded for Best affordable housing in India & NCR by CNBC Awaaz Real Estate awards 2012
Ashiana Utsav - Senior Living, Bhiwadi awarded as the Best Theme Based Township under non-metro category
Ashiana Aangan, Bhiwadi awarded as Best Affordable Housing in India & also awarded as Best Affordable Housing in Delhi - NCR
2013
Unveiled new identity of Ashiana
Awarded for the contribution made in the field of Education by Govt. of Rajasthan 2013

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×