Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Bhagyanagar Properties Ltd (BHAGYAPROP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540621 NSE: BHAGYAPROP Construction - Real Estate | Small Cap | Bhagyanagar Propert Share Price

₹42 0.00 (0.00%)

As on 09-Dec'22 18:01

Bhagyanagar Properties Ltd (BHAGYAPROP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540621 NSE: BHAGYAPROP Construction - Real Estate | Small Cap | Bhagyanagar Propert Share Price

₹42 0.00 (0.00%)

As on 09-Dec'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹134 Cr.
Current Price
₹42
52-Week Low / High
₹42 / 43
TTM EPS
₹2
TTM Sales
₹11.5 Cr.
Book Value per Share
₹39.3
P/E Ratio
20.89
Industry PE
44.4
Price to Book (P/B)
1.07
Price to Sales (P/S)
11.69
EV/EBITDA
16.54
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
5.49%
Return on Capital Employed (ROCE)
6.45%
Return on Assets (ROA)
4.31%
Operating Profit Margin
49.2%
Net Profit Margin
83.67%
Gross Profit Margin
96.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-25%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
0.25%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
79.95%
Asset Quality
Promoter Holding
90.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹119 Cr.
Equity
₹6.4 Cr.
Face Value
₹2
All Time Low / High
₹16.10 / 46.35

Bhagyanagar Properties stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagyanagar Properties Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % ⓘ-0%-0%0%1.8%0.7%6.5%6%1.3%-0.1%3.3%-
Value Creation
Index ⓘ		-1.0-1.0NA-0.9-1.0-0.5-0.6-0.9-1.0-0.8-

Growth Parameters ⓘ
Sales ⓘ0002.50.98.47.120.10.13
Sales YoY Gr.-NANA8,200%-65.5%873.3%-14.8%-71.7%-96%-25%-
Adj EPS ⓘ-0-000.40.221.60.3-00.40.9
YoY Gr.-NANANA-54.3%1175%-23.5%-80.8%-113.3%NA-
BVPS (₹) ⓘ1.91.91.931.131.333.335.235.635.636.736.5
Adj Net
Profit ⓘ		-0-001.10.56.551-0.11.33
Cash Flow from Ops. ⓘ-0-00.2-1.13.76.85.30.4-0.9-0.9-
Debt/CF from Ops. ⓘ-50283-24641.3289.3000.11.90.600-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-41.3%-79.7%-25%
Adj EPS ⓘNA21.3%-35.4%NA
BVPSⓘ39.1%3.2%1.4%3.2%
Share Price - 7% - -

Key Financial Parameters ⓘ

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity % ⓘ		-0.1-0.40.12.20.56.34.50.8-0.11.22.4
Op. Profit
Mgn % ⓘ		004057.210.675.56817.1-1734.2-2064.855.8
Net Profit
Mgn % ⓘ		008.345.459.578.169.947.3-168.92109.195.9
Debt to
Equity ⓘ		1514.8150000.10000
Working Cap
Days ⓘ		001833,19318,3891,9383,31614,5083,45,9554,26,10819,999
Cash Conv.
Cycle ⓘ		001834215-7411,3911,7657,069

Valuation of Bhagyanagar Propert - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2.490.869.0614.316.398.198.15
Operating Expenses ⓘ + 1.070.792.654.143.804.194.14
Manufacturing Costs0.470.031.232.081.511.670.61
Material Costs0000000
Employee Cost 0.240.440.560.690.690.890.98
Other Costs ⓘ 0.370.320.861.371.601.632.55
Operating Profit ⓘ 1.420.086.4110.172.5944.01
Operating Profit Margin (%) 57.0%8.9%70.8%71.1%40.5%48.9%49.2%
Other Income ⓘ + 00.570.402.201.301.805.48
Exceptional Items ⓘ 0000000
Interest ⓘ 0.020.020.081.811.911.621.64
Depreciation ⓘ 0.020.020.040.170.190.190.20
Profit Before Tax ⓘ 1.380.616.6910.401.794.017.65
Tax ⓘ 0.270.120.160.70-0.330.220.82
Profit After Tax 1.110.496.539.702.123.796.82
PAT Margin (%) 44.8%56.9%72.1%67.8%33.2%46.3%83.7%
Adjusted EPS (₹)0.40.22.03.00.60.91.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 99.39100.1796.91116.31118.25121.13127.22
Share Capital ⓘ 6.406.406.406.406.406.406.40
Reserves ⓘ 92.9993.7790.51109.91111.85114.73120.82
Debt +4.304.305.9717.975.5518.5115.40
Long Term Debt4.304.305.9717.975.5518.5115.40
Short Term Debt0000000
Minority Interest0.920.920.910.981.161.922.65
Trade Payables000.110.480.200.200.20
Others Liabilities ⓘ 4.233.786.388.2513.9616.3712.80
Total Liabilities ⓘ 108.84109.17110.29144139.13158.13158.27

Fixed Assets

Net Fixed Assets ⓘ +100.57100.9494.8079.5589.77100.8799.08
Gross Block100.67101.0695.2579.8790.29101.5799.97
Accumulated Depreciation0.100.110.450.310.510.700.90
CWIP ⓘ 0.24000000
Investments ⓘ 0000008.53
Inventories0000000
Trade Receivables0.030.070.420.590.470.460.82
Cash Equivalents 0.020.095.070.170.940.230.58
Others Assets ⓘ 7.998.069.9963.6947.9556.5849.26
Total Assets ⓘ 108.84109.17110.29144139.13158.13158.27
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity ⓘ + -1.153.707.286.717.106.791.69
PBT ⓘ 1.380.616.6210.381.794.017.65
Adjustment ⓘ -1.74-0.52-0.30-0.70-2.50-1.06-1.27
Changes in Working Capital ⓘ -0.533.752.2-1.038.183.05-3.99
Tax Paid ⓘ -0.26-0.11-1.24-1.94-0.370.79-0.70
Cash Flow From Investing Activity ⓘ + 5.050.39-2.6825.74-7.72-10.19-5.48
Capex 5.05-0.156.5815.38-9.01-11.291.59
Net Investments 00000.600-8.53
Others ⓘ 00.54-9.2610.360.691.101.47
Cash Flow From Financing Activity ⓘ -4.08-4.020.34-37.361.402.704.14
Net Proceeds from Shares ⓘ + 0000000
Net Proceeds from Borrowing ⓘ -0.5801.6712000
Interest Paid ⓘ 0000000
Dividend Paid ⓘ 0000000
Others ⓘ -3.50-4.02-1.33-49.361.402.704.14
Net Cash Flow ⓘ -0.180.084.95-4.900.77-0.710.35
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.120.496.639.11.813.175.49
ROCE (%)1.350.616.5210.262.854.216.45
Asset Turnover Ratio0.020.010.080.110.050.060.05
PAT to CFO Conversion(x)-1.047.551.110.693.351.790.25
Working Capital Days
Receivable Days4.2021.409.9012.9030.4020.8028.60
Inventory Days0000000
Payable Days0000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhagyanagar Properties Ltd FAQs

The current trading price of Bhagyanagar Propert on 09-Dec-2022 18:01 is ₹42.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Dec-2022 the market cap of Bhagyanagar Propert stood at ₹134.4 Cr

The latest P/E ratio of Bhagyanagar Propert as of 08-Dec-2022 is 47.00.

The latest P/B ratio of Bhagyanagar Propert as of 08-Dec-2022 is 1.15.

The 52-week high of Bhagyanagar Propert is ₹42.50 and the 52-week low is ₹41.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagyanagar Propert is ₹2.97 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhagyanagar Properties Ltd is a below average quality company.

The key valuation ratios of Bhagyanagar Properties Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

No data found

About Bhagyanagar Properties Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now