SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bhagyanagar Properties Ltd (BHAGYAPROP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540621 NSE: BHAGYAPROP Construction - Real Estate | Small Cap | Bhagyanagar Propert Share Price

₹42 0.00 (0.00%)

As on 09-Dec'22 18:01

Bhagyanagar Properties Ltd (BHAGYAPROP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540621 NSE: BHAGYAPROP Construction - Real Estate | Small Cap | Bhagyanagar Propert Share Price

₹42 0.00 (0.00%)

As on 09-Dec'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹134 Cr.
Current Price
₹42
52-Week Low / High
₹42 / 43
TTM EPS
₹0.9
TTM Sales
₹3 Cr.
Book Value per Share
₹36.5
P/E Ratio
47.00
Industry PE
41.9
Price to Book (P/B)
1.15
Price to Sales (P/S)
45.23
EV/EBITDA
44.85
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.10%
Return on Capital Employed (ROCE)
3.27%
Return on Assets (ROA)
2.95%
Operating Profit Margin
-2,064.8%
Net Profit Margin
5681.93%
Gross Profit Margin
6,143.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-25%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
90.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹110 Cr.
Equity
₹6.4 Cr.
Face Value
₹2
All Time Low / High
₹16.10 / 46.35

Bhagyanagar Properties stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagyanagar Properties Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0%-0%0%1.8%0.7%6.5%6%1.3%-0.1%3.3%-
Value Creation
Index
-1.0-1.0NA-0.9-1.0-0.5-0.6-0.9-1.0-0.8-

Growth Parameters

Sales 0002.50.98.47.120.10.13
Sales YoY Gr.-NANA8,200%-65.5%873.3%-14.8%-71.7%-96%-25%-
Adj EPS -0-000.40.221.60.3-00.40.9
YoY Gr.-NANANA-54.3%1175%-23.5%-80.8%-113.3%NA-
BVPS (₹) 1.91.91.931.131.333.335.235.635.636.736.5
Adj Net
Profit
-0-001.10.56.551-0.11.33
Cash Flow from Ops. -0-00.2-1.13.76.85.30.4-0.9-0.9-
Debt/CF from Ops. -50283-24641.3289.3000.11.90.600-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-41.3%-79.7%-25%
Adj EPS NA21.3%-35.4%NA
BVPS39.1%3.2%1.4%3.2%
Share Price - 8% - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.1-0.40.12.20.56.34.50.8-0.11.22.4
Op. Profit
Mgn %
004057.210.675.56817.1-1734.2-2064.855.8
Net Profit
Mgn %
008.345.459.578.169.947.3-168.92109.195.9
Debt to
Equity
1514.8150000.10000
Working Cap
Days
001833,19318,3891,9383,31614,5083,45,9554,26,10819,999
Cash Conv.
Cycle
001834215-7411,3911,7657,069

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000.032.490.868.377.132.020.080.06
Operating Expenses + 000.021.070.772.052.281.671.471.37
Manufacturing Costs000.010.470.020.800.440.150.240.01
Material Costs0000000000
Employee Cost 0000.240.440.560.690.650.820.85
Other Costs 000.010.360.320.691.150.880.410.51
Operating Profit -0-00.011.420.096.324.850.34-1.39-1.30
Operating Profit Margin (%) --40.0%57.1%10.6%75.5%68.0%17.1%-1,734.2%-2,064.8%
Other Income + 00000.570.402.201.301.395.20
Exceptional Items 0000000000
Interest 0000.020.020.070.960.720.010.02
Depreciation 00.010.010.010.010.020.120.120.120.12
Profit Before Tax -0-0.0101.400.636.635.960.81-0.143.76
Tax 0000.270.110.090-0.5700.17
Profit After Tax -0-0.0101.130.516.545.961.37-0.143.59
PAT Margin (%) --8.3%45.4%59.5%78.1%83.6%68.0%-168.0%5,681.9%
Adjusted EPS (₹)0.0-0.00.00.40.22.01.90.4-0.01.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bhagyanagar Propert - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 3.763.743.7599.34100.14106.67112.63114.01113.87117.46
Share Capital 4446.406.406.406.406.406.406.40
Reserves -0.24-0.26-0.2592.9493.74100.27106.24107.61107.47111.06
Debt +56.3955.5456.11000.409.86000
Long Term Debt56.3955.5456.11000.409.86000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000.28000
Others Liabilities 000.214.233.785.716.837.086.295.52
Total Liabilities 60.1559.2960.07103.57103.92112.78129.61121.09120.16122.98

Fixed Assets

Net Fixed Assets +59.2959.2859.2756.4556.5849.4241.5040.6640.5438.83
Gross Block59.3059.3059.3056.4956.6249.4841.6940.9740.9739.38
Accumulated Depreciation00.010.020.030.040.060.190.310.430.55
CWIP 000.580000000
Investments 0003.603.6013.203.603.613.6112.14
Inventories0000000000
Trade Receivables000.030.030.070.140.520.310.310.31
Cash Equivalents 0.010.010.1900.084.960.100.820.190.52
Others Assets 0.850043.4843.5845.0683.8975.7075.5371.19
Total Assets 60.1559.2960.07103.57103.92112.78129.61121.09120.16122.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + -0-00.19-1.093.726.815.320.40-0.93-0.87
PBT -0-0.0101.400.636.635.960.81-0.143.76
Adjustment 00.010.01-1.76-0.53-0.32-0.63-2.56-1.14-1.35
Changes in Working Capital -000.18-0.473.751.761.042.21-0.34-3.08
Tax Paid 000-0.26-0.11-1.25-1.05-0.050.68-0.20
Cash Flow From Investing Activity + 2.150.85-0.585.150.41-2.1118.143.411.26-5.25
Capex 00-0.585.15-0.137.147.792.1201.59
Net Investments 0000009.600.600-8.31
Others 2.150.85000.54-9.260.760.681.261.46
Cash Flow From Financing Activity -2.15-0.850.57-4.24-4.050.18-28.33-3.08-0.966.45
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing -2.15-0.850.57-000.409.46-9.8600
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-00-4.24-4.05-0.23-37.796.78-0.966.45
Net Cash Flow -0-00.18-0.180.084.87-4.860.72-0.630.33

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.09-0.350.072.190.526.325.441.21-0.123.1
ROCE (%)-0.01-0.0201.780.656.466.031.28-0.113.27
Asset Turnover Ratio0000.030.010.080.060.0200
PAT to CFO Conversion(x)N/AN/AN/A-0.967.291.040.890.29N/A-0.24
Working Capital Days
Receivable Days003654.5021.404.6016.7074.301,390.701,765.40
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhagyanagar Properties Ltd FAQs

The current trading price of Bhagyanagar Propert on 09-Dec-2022 18:01 is ₹42.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Dec-2022 the market cap of Bhagyanagar Propert stood at ₹134.4 Cr

The latest P/E ratio of Bhagyanagar Propert as of 08-Dec-2022 is 47.00.

The latest P/B ratio of Bhagyanagar Propert as of 08-Dec-2022 is 1.15.

The 52-week high of Bhagyanagar Propert is ₹42.50 and the 52-week low is ₹41.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagyanagar Propert is ₹2.97 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhagyanagar Properties Ltd is a below average quality company.

The key valuation ratios of Bhagyanagar Properties Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

No data found

About Bhagyanagar Properties Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×