Bhagyanagar Properties Ltd - Stock Valuation and Financial Performance

BSE: 540621 | NSE: BHAGYAPROP | Construction - Real Estate | Small Cap

Bhagyanagar Propert Share Price

42 0.00 0.00%
as on 09-Dec'22 18:01

DeciZen - make an informed investing decision on Bhagyanagar Propert

M-Cap below 100cr DeciZen not available

Bhagyanagar Properties stock performance -

mw4me loader
P/E Ratio (SA):
47.00
Market Cap:
134.4 Cr.
52-wk low:
41.9
52-wk high:
42.5

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhagyanagar Properties Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Bhagyanagar Properties Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Bhagyanagar Propert:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagyanagar Properties Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0%-0%0%1.4%0.5%6.4%4.9%1.2%-0.1%1.2%-
Value Creation
Index
-1.0-1.0NA-0.9-1.0-0.6-0.7-0.9-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0002.50.98.47.120.10.13
Sales YoY Gr.-NANA8,200%-65.5%873.3%-14.8%-71.7%-96%-25%-
Adj EPS 0-000.40.221.60.3-00.40.9
YoY Gr.-NANANA-54.3%1175%-23.5%-80.8%-113.3%NA-
BVPS (₹) 1.91.91.931.131.333.335.235.635.636.736.5
Adj Net
Profit
0001.10.56.551-0.11.33
Cash Flow from Ops. 000.2-1.13.76.85.30.4-0.9-0.9-
Debt/CF from Ops. -50283-24641.3289.3000.11.90.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-41.3%-79.7%-25%
Adj EPS NA21.3%-35.4%NA
BVPS39.1%3.2%1.4%3.2%
Share Price - 7.3% 14.1% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.1-0.40.12.20.56.34.50.8-0.11.22.4
Op. Profit
Mgn %
004057.210.675.56817.1-1734.2-2064.855.8
Net Profit
Mgn %
008.345.459.578.169.947.3-168.92109.195.9
Debt to
Equity
1514.8150000.10000
Working Cap
Days
001833,19318,3891,9383,31614,5083,45,9554,26,10819,999
Cash Conv.
Cycle
001834215-7411,3911,7657,069

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bhagyanagar Properties Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 2
TTM Sales (₹ Cr.) 3 11.5
BVPS (₹.) 36.5 39.3
Reserves (₹ Cr.) 110 119
P/BV 1.15 1.07
PE 47.00 20.89
From the Market
52 Week Low / High (₹) 41.90 / 42.50
All Time Low / High (₹) 16.10 / 46.35
Market Cap (₹ Cr.) 134
Equity (₹ Cr.) 6.4
Face Value (₹) 2
Industry PE 76.7

Management X-Ray of Bhagyanagar Propert:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bhagyanagar Propert

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000.032.490.868.377.132.020.080.06
Operating Expenses 000.021.070.772.052.281.671.471.37
Manufacturing Costs000.010.470.020.800.440.150.240.01
Material Costs0000000000
Employee Cost 0000.240.440.560.690.650.820.85
Other Costs 000.010.360.320.691.150.880.410.51
Operating Profit 000.011.420.096.324.850.34-1.39-1.30
Operating Profit Margin (%) --40.0%57.1%10.6%75.5%68.0%17.1%-1,734.2%-2,064.8%
Other Income 00000.570.402.201.301.395.20
Interest 0000.020.020.070.960.720.010.02
Depreciation 00.010.010.010.010.020.120.120.120.12
Exceptional Items 0000000000
Profit Before Tax 0-0.0101.400.636.635.960.81-0.143.76
Tax 0000.270.110.090-0.5700.17
Profit After Tax 0-0.0101.130.516.545.961.37-0.143.59
PAT Margin (%) --8.3%45.4%59.5%78.1%83.6%68.0%-168.0%5,681.9%
Adjusted EPS (₹)0.00.00.00.40.22.01.90.40.01.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.763.743.7599.34100.14106.67112.63114.01113.87117.46
Share Capital 4446.406.406.406.406.406.406.40
Reserves -0.24-0.26-0.2592.9493.74100.27106.24107.61107.47111.06
Minority Interest0000000000
Debt56.3955.5456.11000.409.86000
Long Term Debt56.3955.5456.11000.409.86000
Short Term Debt0000000000
Trade Payables0000000.28000
Others Liabilities 000.214.233.785.716.837.086.295.52
Total Liabilities 60.1559.2960.07103.57103.92112.78129.61121.09120.16122.98

Fixed Assets

Gross Block59.3059.3059.3056.4956.6249.4841.6940.9740.9739.38
Accumulated Depreciation00.010.020.030.040.060.190.310.430.55
Net Fixed Assets59.2959.2859.2756.4556.5849.4241.5040.6640.5438.83
CWIP 000.580000000
Investments 0003.603.6013.203.603.613.6112.14
Inventories0000000000
Trade Receivables000.030.030.070.140.520.310.310.31
Cash Equivalents 0.010.010.1900.084.960.100.820.190.52
Others Assets0.850043.4843.5845.0683.8975.7075.5371.19
Total Assets 60.1559.2960.07103.57103.92112.78129.61121.09120.16122.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 000.19-1.093.726.815.320.40-0.93-0.87
PBT 0-0.0101.400.636.635.960.81-0.143.76
Adjustment 00.010.01-1.76-0.53-0.32-0.63-2.56-1.14-1.35
Changes in Working Capital -000.18-0.473.751.761.042.21-0.34-3.08
Tax Paid 000-0.26-0.11-1.25-1.05-0.050.68-0.20
Cash Flow From Investing Activity 2.150.85-0.585.150.41-2.1118.143.411.26-5.25
Capex 00-0.585.15-0.137.147.792.1201.59
Net Investments 0000009.600.600-8.31
Others 2.150.85000.54-9.260.760.681.261.46
Cash Flow From Financing Activity -2.15-0.850.57-4.24-4.050.18-28.33-3.08-0.966.45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.15-0.850.57000.409.46-9.8600
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000-4.24-4.05-0.23-37.796.78-0.966.45
Net Cash Flow 000.18-0.180.084.87-4.860.72-0.630.33
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.09-0.350.072.190.526.325.441.21-0.123.1
ROCE (%)-0.01-0.0201.780.656.466.031.28-0.113.27
Asset Turnover Ratio0000.030.010.080.060.0200
PAT to CFO Conversion(x)NANN/AINF-0.967.291.040.890.29N/A-0.24
Working Capital Days
Receivable Days00365421517741,3911,765
Inventory Days0000000000
Payable Days0000000000

Bhagyanagar Properties Ltd Stock News

Bhagyanagar Properties Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bhagyanagar Propert on 09-Dec-2022 18:01 is ₹42.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Dec-2022 18:01 the market cap of Bhagyanagar Propert stood at ₹134.4.
The latest P/E ratio of Bhagyanagar Propert as of 09-Dec-2022 18:01 is 47.00.
The latest P/B ratio of Bhagyanagar Propert as of 09-Dec-2022 18:01 is 1.15.
The 52-week high of Bhagyanagar Propert is ₹42.50 and the 52-week low is ₹41.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagyanagar Propert is ₹2.97 ( Cr.) .

About Bhagyanagar Properties Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.