Bhanderi Infracon Ltd (538576) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538576 | NSE: | Construction - Real Estate | Small Cap

Bhanderi Infracon Share Price

153 0.00 0.00%
as on 21-Nov'25 16:59

Bhanderi Infracon Ltd (538576) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538576 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Bhanderi Infracon

Based on:

M-Cap below 100cr DeciZen not available

Bhanderi Infracon stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
42.72
Market Cap:
39.7 Cr.
52-wk low:
105.5
52-wk high:
154

Is Bhanderi Infracon Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhanderi Infracon: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhanderi Infracon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.3%3.3%3.7%2%1.2%1.1%1.2%2.6%2.2%4.3%-
Value Creation
Index
-1.0-0.8-0.7-0.9-0.9-0.9-0.9-0.8-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.516.915.37.75.42.35.71.10.60.91
Sales YoY Gr.-567.2%-9.1%-49.9%-29.2%-58.6%151.6%-80.4%-44.1%40.3%-
Adj EPS 0.32.62.91.60.80.80.71.10.41.83.6
YoY Gr.-956%8%-44.6%-47.5%-7.2%-3.9%43.2%-60.4%328.6%-
BVPS (₹) 63.265.887.38989.790.491.293.49598.698.7
Adj Net
Profit
0.10.50.70.40.20.20.20.30.10.51
Cash Flow from Ops. 0.20.33.20-0.3-0.2-0.3-0.80.4-1-
Debt/CF from Ops. 58.531.33.236.8-5.1-6.3-8.7-1.46.3-2.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.2%-30.7%-46.4%40.3%
Adj EPS 24.5%16.8%34.5%328.6%
BVPS5.1%1.9%2.6%3.7%
Share Price 2.6% 3.5% 5.9% 45%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.43.73.81.80.90.90.81.20.51.93.6
Op. Profit
Mgn %
34.56.36.84.944.2-84.76.5-3.517
Net Profit
Mgn %
23.24.85.348.93.424.917.653.8107
Debt to
Equity
0.70.70.50.10.10.10.100.10.10
Working Cap
Days
2,9424886081,2851,8214,3511,7798,67914,18510,0691,910
Cash Conv.
Cycle
2,8554294759441,3593,3711,3657,68112,2118,942867

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhanderi Infracon Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 5
TTM Sales (₹ Cr.) 0.9 5.2
BVPS (₹.) 98.7 101.6
Reserves (₹ Cr.) 23 24
P/BV 1.55 1.51
PE 42.72 30.80
From the Market
52 Week Low / High (₹) 105.50 / 154.00
All Time Low / High (₹) 78.75 / 154.00
Market Cap (₹ Cr.) 39.7
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Bhanderi Infracon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhanderi Infracon - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhanderi Infracon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.5316.8815.347.685.442.255.661.110.620.87
Operating Expenses 2.4616.1114.377.155.252.165.422.050.580.94
Manufacturing Costs0.807.404.602.142.250.910.500.4200.09
Material Costs1.518.349.024.152.290.924.301.210.080.16
Employee Cost 0.070.090.350.350.230.160.360.300.300.38
Other Costs 0.090.280.410.500.480.170.260.120.200.31
Operating Profit 0.080.760.960.520.190.090.24-0.940.04-0.07
Operating Profit Margin (%) 3.0%4.5%6.3%6.8%3.5%4.0%4.2%-84.7%6.5%-8.0%
Other Income 000.120.040.100.190.101.680.611.28
Interest 0000000000
Depreciation 0.010.010.010.010.010.010.040.060.080.03
Exceptional Items 0000000000
Profit Before Tax 0.070.751.080.560.280.270.300.680.571.18
Tax 0.020.220.270.120.110.070.060.110.160.25
Profit After Tax 0.050.530.810.440.180.200.240.570.410.93
PAT Margin (%) 2.0%3.2%5.3%5.7%3.3%8.9%4.2%51.4%66.1%106.9%
Adjusted EPS (₹)0.32.63.11.70.70.80.92.21.63.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.8213.3622.6723.1123.2923.4923.7224.2824.7125.63
Share Capital 2.032.032.602.602.602.602.602.602.602.60
Reserves 10.7911.3320.0820.5120.6920.8921.1221.6822.1123.03
Minority Interest0000000000
Debt8.488.8410.091.421.371.332.431.062.342.78
Long Term Debt0000000000
Short Term Debt8.488.8410.091.421.371.332.431.062.342.78
Trade Payables0.733.114.044.193.933.633.990.943.390.11
Others Liabilities 0.232.943.532.862.972.492.522.560.302.16
Total Liabilities 22.2628.2440.3331.5931.5630.9432.6628.8430.7430.68

Fixed Assets

Gross Block0.060.060.070.080.080.090.400.450.560.32
Accumulated Depreciation0.040.050.050.060.070.080.100.190.270.19
Net Fixed Assets 0.020.010.020.020.010.010.300.260.290.13
CWIP 0000000000
Investments 1.233.3313.243.403.393.393.463.895.916.62
Inventories19.8820.0219.7719.6219.5819.5817.0716.1120.1019.94
Trade Receivables0.723.164.844.985.615.308.697.603.513.69
Cash Equivalents 0.160.620.221.010.991.060.200.600.440.03
Others Assets 0.241.112.242.571.971.602.940.380.490.27
Total Assets 22.2628.2440.3331.5931.5630.9432.6628.8430.7430.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.150.283.180.04-0.27-0.21-0.28-0.750.37-1.01
PBT 0.070.751.080.560.280.270.300.680.571.18
Adjustment 0.010.01-0.09-0.040.040.01-0.04-1.62-0.52-1.21
Changes in Working Capital 0.14-0.22.5-0.34-0.71-0.43-0.470.260.48-0.82
Tax Paid -0.07-0.29-0.30-0.150.12-0.06-0.07-0.07-0.16-0.16
Cash Flow From Investing Activity -0.02-2.10-9.829.88-0.050-0.33-0.03-1.71-0.17
Capex -0.020-0.01-0-0.010-0.33-0.03-0.110.09
Net Investments 0-2.10-9.819.840.0100000
Others 00-00.04-0.05000-1.60-0.26
Cash Flow From Financing Activity 02.286.24-9.130.310.27-0.251.181.180.77
Net Proceeds from Shares 02.5000000000
Net Proceeds from Borrowing 00.3600000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-0.586.24-9.130.310.27-0.251.181.180.77
Net Cash Flow 0.130.46-0.400.79-0.010.06-0.860.40-0.16-0.41

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.394.094.51.920.770.861.022.381.673.69
ROCE (%)0.323.283.741.961.151.091.182.642.184.26
Asset Turnover Ratio0.120.670.450.210.170.070.180.040.020.03
PAT to CFO Conversion(x)30.533.930.09-1.5-1.05-1.17-1.320.9-1.09
Working Capital Days
Receivable Days10442952343558854512,6783,2701,510
Inventory Days2,8624324739371,3143,1761,1825,45508,399
Payable Days95841453626481,5003237449,8783,992

Bhanderi Infracon Ltd Stock News

Bhanderi Infracon Ltd FAQs

The current trading price of Bhanderi Infracon on 21-Nov-2025 16:59 is ₹153.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Nov-2025 the market cap of Bhanderi Infracon stood at ₹39.73.
The latest P/E ratio of Bhanderi Infracon as of 20-Nov-2025 is 42.72.
The latest P/B ratio of Bhanderi Infracon as of 20-Nov-2025 is 1.55.
The 52-week high of Bhanderi Infracon is ₹154.0 and the 52-week low is ₹105.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhanderi Infracon is ₹0.87 ( Cr.) .

About Bhanderi Infracon Ltd

The company was incorporated in the year 2004 in the name and style of Bileshwar Industrial Estate Developers, with an idea to develop untapped opportunities viz. buying, selling, development, re-development of properties, investments in joint ventures, investment in partnerships, investment in completed / partially completed / upcoming projects etc.

The promoters undertook the modest activities in the initial years of operations, capitalizing on an excellent opportunity by acquiring Non Agricultural Land at village Odhav and Nikol, Ahmedabad in Public Auction held by Debt Recovery Tribunal (DRT), Ahmedabad vide sale certificate and sale confirmation issued by the Recovery Officer, DRT, Ahmedabad. The total extent of the land acquired was approximately 161,172 square meters. The company had initiated the Joint Development Agreement with Neelkanth Corporation to construct common road, electrification, drainage and all other necessary infrastructure on the said land. The said Joint Development Agreement has been terminated and all Development activities i.e. development of sheds and commercial offices (shops), are presently carried out by the company.

The company is currently engaged in development of Residential Flats and Bungalows under Partnership firms, namely: Tulsi Enterprises and Dharnidhar Developers respectively. ‘Mahavir Residency’ is the project undertaken by Tulsi Enterprises located at Mansa around 15 Km from Gandhinagar, Gujarat. The project plan is of building around 300 Residential Flats. The company is 5% stakeholder in Tulsi Enterprises. ‘Dharnidhar Homes’ is the project of building around 110 luxurious bungalows which has been undertaken by Dharnidhar Developers, located at Nadiad, Gujarat. The company holds 7.5% share in Dharnidhar Developers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×