Bhanot Construction & Housing Ltd - Stock Valuation and Financial Performance

BSE: 534740 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bhanot Construction

M-Cap below 100cr DeciZen not available

Bhanot Construction & Housing stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.2 Cr.
52-wk low:
4.5
52-wk high:
4.8

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhanot Construction & Housing Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bhanot Construction:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhanot Construction & Housing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'05Jun'06Jun'07Jun'08Jun'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%2.3%7.1%6.7%9.4%4.9%-1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00002414099122599.40
Sales YoY Gr.-NANANANA484.6%-29.3%23.5%-51.7%-84%-
Adj EPS 00000.21.20.91.70.1-1.6-0
YoY Gr.-NANANANA515%-30.9%103.5%-94.2%-1720%-
BVPS (₹) 000010.41512.514.31513.411.6
Adj Net
Profit
00000.42.51.73.50.2-3.30
Cash Flow from Ops. 0000-0.52.2-1-9.510.41.4-
Debt/CF from Ops. 0000-5.75.2-14.2-3.62.822.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-17%-54.4%-84%
Adj EPS NA-252%-224%-1720%
BVPSNA5.2%2.3%-10.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'05Jun'06Jun'07Jun'08Jun'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
00001.87.96.712.20.7-10.8-0.3
Op. Profit
Mgn %
00003.33.3-96.18.812.1-341.8
Net Profit
Mgn %
00001.71.81.72.80.4-35.1-40.8
Debt to
Equity
00000.10.40.61.20.91.10.1
Working Cap
Days
00000931221604392,50124,461
Cash Conv.
Cycle
000001520451488988,364

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bhanot Construction & Housing Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0.2 -
BVPS (₹.) 11.6 -
Reserves (₹ Cr.) 3 -
P/BV 0.39 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.52 / 4.75
All Time Low / High (₹) 4.32 / 99.45
Market Cap (₹ Cr.) 9.2
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 78.9

Management X-Ray of Bhanot Construction:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.006.596.596.596.59
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bhanot Construction

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales23.95105.0299.02122.2759.019.42
Operating Expenses 23.18101.55107.93114.8953.798.28
Manufacturing Costs21.13100.5191.53101.552.941.01
Material Costs0.9602.9812.1549.236.56
Employee Cost 0.370.270.300.470.690.32
Other Costs 0.720.7713.120.720.930.39
Operating Profit 0.773.47-8.907.385.221.14
Operating Profit Margin (%) 3.2%3.3%-9.0%6.0%8.8%12.1%
Other Income 0.400.3414.710.680.570.82
Interest 0.250.291.082.104.113.87
Depreciation 0.210.781.161.221.431.49
Exceptional Items 000000
Profit Before Tax 0.712.743.574.750.25-3.40
Tax 0.310.881.121.290.04-0.11
Profit After Tax 0.401.862.453.460.22-3.29
PAT Margin (%) 1.7%1.8%2.5%2.8%0.4%-34.9%
Adjusted EPS (₹)0.20.91.21.70.1-1.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 22.5124.2326.6930.2632.1628.87
Share Capital 20.0520.0520.0520.0520.4020.40
Reserves 2.464.186.6410.2211.768.47
Minority Interest000000
Debt2.628.4714.4633.8028.8930.59
Long Term Debt2.628.4714.4610.5117.8919.59
Short Term Debt00023.291111
Trade Payables16.3820.0718.9236.3637.7725.65
Others Liabilities 1.264.065.686.314.974.74
Total Liabilities 42.7756.8265.74106.74103.7989.84

Fixed Assets

Gross Block19.0523.7330.8035.4834.9635.46
Accumulated Depreciation0.311.092.243.404.746.23
Net Fixed Assets18.7422.6528.5532.0830.2329.23
CWIP 01.6001.141.740
Investments 0.220.991.250.990.990.99
Inventories4.075.062.085.8513.5714.04
Trade Receivables17.2719.6224.9854.0544.6333.81
Cash Equivalents 0.811.040.230.840.650.69
Others Assets1.655.878.6511.7811.9911.09
Total Assets 42.7756.8265.74106.74103.7989.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -0.461.62-1.02-9.5310.351.35
PBT 0.712.743.574.750.25-3.40
Adjustment 0.460.911.193.198.595.75
Changes in Working Capital -1.440.03-6.12-17.471.51-1
Tax Paid -0.19-2.060.41000
Cash Flow From Investing Activity -0.18-7.04-4.70-6.48-1.631.38
Capex -0.69-4.69-4.71-5.52-1.31-0.38
Net Investments 0.52-0.77-0.26000
Others 0-1.580.27-0.95-0.321.76
Cash Flow From Financing Activity 0.615.644.9115.37-7.34-2.18
Net Proceeds from Shares 00001.680
Net Proceeds from Borrowing 05.855.986.107.381.70
Interest Paid -0.20-0.21-1.07-2.10-4.11-3.87
Dividend Paid 000000
Others 0.810011.37-12.290
Net Cash Flow -0.030.23-0.80-0.641.390.56
PARTICULARSJun'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)1.948.5510.3112.860.73-11.37
ROCE (%)4.0811.1113.1913.437.150.81
Asset Turnover Ratio0.562.111.621.420.560.1
PAT to CFO Conversion(x)-1.150.87-0.42-2.7547.05N/A
Working Capital Days
Receivable Days26364821183051,519
Inventory Days6216131260535
Payable Days6,24302,3888312751,765

Bhanot Construction & Housing Ltd Stock News

Bhanot Construction & Housing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bhanot Construction on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bhanot Construction stood at ₹9.22.
The latest P/E ratio of Bhanot Construction as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bhanot Construction as of 01-Jan-1970 05:30 is 0.39.
The 52-week high of Bhanot Construction is ₹4.75 and the 52-week low is ₹4.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhanot Construction is ₹0.20 ( Cr.) .

About Bhanot Construction & Housing Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.