B.L. Kashyap and Sons Ltd (BLKASHYAP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532719 | NSE: BLKASHYAP | Construction - Real Estate | Small Cap

B.L. Kashyap and Son Share Price

46 -2.48 -5.12%
as on 05-Dec'25 12:12

B.L. Kashyap and Sons Ltd (BLKASHYAP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532719 | NSE: BLKASHYAP | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on B.L. Kashyap and Son

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

B.L. Kashyap and Sons stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
53.15
Market Cap:
1,092.9 Cr.
52-wk low:
42.7
52-wk high:
84.4

Is B.L. Kashyap and Sons Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of B.L. Kashyap and Son: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B.L. Kashyap and Sons Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%9.2%12.8%6.8%1.1%9%14.8%12.8%10.1%9.7%-
Value Creation
Index
-0.5-0.3-0.1-0.5-0.9-0.40.1-0.1-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8428909377487937491,1401,0921,2141,1421,214
Sales YoY Gr.-5.7%5.3%-20.1%5.9%-5.5%52.2%-4.2%11.2%-5.9%-
Adj EPS 0.10.62.30.6-10.12.92.31.50.70.9
YoY Gr.-1140%266.1%-72.7%-258.1%NA2563.6%-21.2%-35.5%-55.7%-
BVPS (₹) 2120.72424.623.323.426.328.630.131.732.4
Adj Net
Profit
112.74913.9-22.22.5665233.714.821
Cash Flow from Ops. 38.384.713250.362.73859.66383.287.5-
Debt/CF from Ops. 16.47.33.78.96.310.95.64.83.73.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.5%7.6%0.1%-5.9%
Adj EPS 33.2%NA-39.2%-55.7%
BVPS4.7%6.4%6.4%5.2%
Share Price 6.9% 41.7% 14.4% -39.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.2310.42.6-4.10.511.88.45.12.12.8
Op. Profit
Mgn %
8.19.610.48.12.38.78.29.585.94.9
Net Profit
Mgn %
0.11.45.21.9-2.80.35.84.82.81.31.7
Debt to
Equity
1.51.410.80.80.80.60.50.50.40
Working Cap
Days
609575533664632678436448416464154
Cash Conv.
Cycle
2542431922132352591601681198534

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - B.L. Kashyap and Sons Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 0
TTM Sales (₹ Cr.) 1,214 1,228
BVPS (₹.) 32.4 23.3
Reserves (₹ Cr.) 707 503
P/BV 1.50 2.08
PE 53.15 0.00
From the Market
52 Week Low / High (₹) 42.71 / 84.40
All Time Low / High (₹) 3.37 / 230.00
Market Cap (₹ Cr.) 1,093
Equity (₹ Cr.) 22.5
Face Value (₹) 1
Industry PE 62.9

Management X-Ray of B.L. Kashyap and Son:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.5299.4799.4799.4699.4699.4699.4699.4399.3999.37
* Pledged shares as % of Promoter's holding (%)

Valuation of B.L. Kashyap and Son - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of B.L. Kashyap and Son

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8428899377487937491,1401,0921,2141,142
Operating Expenses 7748048406887756841,0469881,1171,075
Manufacturing Costs159147218167180133197247348375
Material Costs430474421317374379608513616540
Employee Cost 15014515414516512517918591108
Other Costs 34384759564662436253
Operating Profit 688597611865941049767
Operating Profit Margin (%) 8.1%9.6%10.4%8.1%2.3%8.7%8.2%9.5%8.0%5.9%
Other Income 27224417142810241023
Interest 75776647564747474847
Depreciation 20109910988911
Exceptional Items -0-100-120430018
Profit Before Tax 0196622-463791745050
Tax -16178-153525221514
Profit After Tax 1134914-31266523536
PAT Margin (%) 0.1%1.4%5.2%1.9%-3.9%0.3%5.8%4.8%2.9%3.1%
Adjusted EPS (₹)0.10.62.30.6-1.40.12.92.31.61.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 432426517555525528594645679715
Share Capital 21212223232323232323
Reserves 412405495533502506571623657693
Minority Interest0000000000
Debt562398337331326343334304304291
Long Term Debt221564036363636333327
Short Term Debt341343298295289307298271271263
Trade Payables191150194144180162194200239221
Others Liabilities 369498428419454448321296330418
Total Liabilities 1,5551,4721,4761,4491,4851,4821,4431,4451,5531,645

Fixed Assets

Gross Block272263254243234229214219237251
Accumulated Depreciation181182177170170167158153150134
Net Fixed Assets 918177726462576786117
CWIP 4574500020
Investments 13121212121212121212
Inventories367338302284319313314324106102
Trade Receivables458416332354416409371444401432
Cash Equivalents 9799111840193133
Others Assets 612612736712657666650579915949
Total Assets 1,5551,4721,4761,4491,4851,4821,4431,4451,5531,645

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 388513250633860638387
PBT 0196721-463991734949
Adjustment 68666559755926375762
Changes in Working Capital -29-05-2838-53-55-39-8-11
Tax Paid -1-0-5-1-4-6-3-8-15-13
Cash Flow From Investing Activity -35142145-336-5-29-23
Capex -30-1-6-2-2-4-4-15-28-27
Net Investments 000000-112-62
Others 277202346052853
Cash Flow From Financing Activity -38-91-99-69-104-28-87-75-48-61
Net Proceeds from Shares 004125000000
Net Proceeds from Borrowing 0000-4819-40-280-6
Interest Paid -75-77-66-47-56-47-47-47-48-47
Dividend Paid 0-000000000
Others 37-14-75-4700-00-0-8
Net Cash Flow -3-1472369-1664

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.222.9610.42.6-5.660.4711.768.395.275.15
ROCE (%)7.229.1812.836.831.059.0414.8112.810.19.67
Asset Turnover Ratio0.550.590.640.510.540.50.780.760.810.71
PAT to CFO Conversion(x)386.542.693.57N/A190.911.212.372.42
Working Capital Days
Receivable Days185179146167177201125136127133
Inventory Days1641451251431391541001076533
Payable Days170131149195158165107140130156

B.L. Kashyap and Sons Ltd Stock News

B.L. Kashyap and Sons Ltd FAQs

The current trading price of B.L. Kashyap and Son on 05-Dec-2025 12:12 is ₹46.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of B.L. Kashyap and Son stood at ₹1,092.9.
The latest P/E ratio of B.L. Kashyap and Son as of 04-Dec-2025 is 53.15.
The latest P/B ratio of B.L. Kashyap and Son as of 04-Dec-2025 is 1.50.
The 52-week high of B.L. Kashyap and Son is ₹84.40 and the 52-week low is ₹42.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B.L. Kashyap and Son is ₹1,214 ( Cr.) .

About B.L. Kashyap and Sons Ltd

B. L. Kashyap and Sons Ltd. (BLK) has firmly established itself as one of the pre-eminent Construction, Infrastructure and Civil Engineering companies with a pan India presence. The company got listed on the stock exchange in 2006.

It is one of the leading Construction, Infrastructure and Civil Engineering companies in India. It has been instrumental in constructing some of its country’s leading buildings & infrastructure, efficiently through cutting edge technical systems and management integration. The pan-India presence of its organization has enabled the company to service the growing infrastructure needs throughout India.

The company specialises in undertaking major industrial, residential and commercial projects. It delivers integrated Engineering, Procurement and Construction (EPC) services for civil construction and infrastructure sector projects. Along with its clients, it delivers projects that create long-term development and economic growth for the country.

The company has a diverse portfolio spread across various industries like IT Campuses, Commercial Spaces, Malls, Hotels, Residential Complexes, Institutions, Factories and Manufacturing Facilities, Healthcare and Transportation. The company has created landmark edifices across the nation. The company also undertakes turnkey projects to set up power generation plants, power transmission and distribution systems, integrated rail and metro systems, residential buildings, townships, commercial buildings, airports, industrial units, chemical process plants, water and waste water management solutions.

Business area of the company

BLK is one of India’s most respected construction and infrastructure development company with a pan India presence. Its service portfolio extends across the construction of factories manufacturing facilities, IT campuses, commercial & residential complexes, malls and hotels.

Business segments

  • IT Parks
  • Industrial
  • Hotels
  • Commercial

History and milestones

  • 1998: BLK built Wild Flower Hall, an Oberoi Hotel project in Kufri, Himachal Pradesh which is 8250 feet above sea level.
  • 2002: BLK constructed Park Hyatt Goa Resort & Spa, Goa, in 2002. This project is the first Park Hyatt in India.
  • 2006: The Company entered the Capital Market.
  • 2006: IFFCO Sadan Saket, Delhiwas BLK’s First Turnkey Office Building Construction.
  • 2007: BLK was among top five construction companies in India for the year 2006 which was listed by Construction World in January 2007.
  • 2007: Select City Walk, Saket, Delhi, built by BLK in 2007. It also received the Real Estate Award in 2016, Mall of the Year 2012, 2015 & 2016 - Star Retail Award.
  • 2008: BLK was ranked 249 on the Bengaluru Times 500 list of India’s most valuable companies.
  • 2008: BLK achieved turnover of more than Rs. 1500 Crores as on 31st March 2008.
  • 2009: The Airport Terminal T1 D building in IGI Airport, Delhi was built by BLK in 2009.
  • 2011: The Via duct project for DMRC, which was the first major Design-Build, Precast / Pre stressed elevated rail track was built by BLK in 2011.
  • 2012: BLK achieved a turnover of more than Rs. 1900 crore as on 31st March 2012.
  • 2012: Embassy Tech Village at over 28.36 lakh sqft, is built by BLK on outer ring road, Bengaluru. It was handed over in just 15 months and is the largest Composite Steel Development in India.
  • 2013: Hines World Trade Tower, Gurgaon, Haryana - Turnkey office Development was handed over in 18 months (inclusive of all finishing & services). It received the Best Office & Business Development Asia, MIPIM Asia Award in 2013.
  • 2013: BLK built a Green Factory for Hero MotoCorp Ltd. In Neemrana, Rajasthan in 1 year with 5.5 MW Solar Panels on Roof, Vegetable Cultivation on Roof as CSR and received Platinum Rating from the Indian Green Building Council.
  • 2013: 3 Million sq ft of composite steel and R.C.C structure part of a Design-Build package was completed in one calendar year - the FIRST of its kind in India.
  • 2016: Select City Walk, Saket, Delhi, built by BLK was awarded the Retail Mall of the Decade in 2016 by CNBC Awaz.
  • 2016: Select City Walk, Saket, Delhi, built by BLK, received the Real Estate Award in 2016 and also revived Mall of the Year 2016 - Star Retail Award.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×