Is B.L. Kashyap and Sons a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that B.L. Kashyap and Sons Ltd is a average quality company .

Is B.L. Kashyap and Sons undervalued or overvalued?

The key valuation ratios of B.L. Kashyap and Sons Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is B.L. Kashyap and Sons share price return in the past 10 years?

B.L. Kashyap and Sons Ltd share price has appreciated 26.7% annually (CAGR) over the past ten years.

Is B.L. Kashyap and Sons a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B.L. Kashyap and Sons Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of B.L. Kashyap and Sons?

The latest standalone P/E ratio of B.L. Kashyap and Sons as of 16-Apr-2024 is 28.75.

What is the P/B ratio of B.L. Kashyap and Sons?

The latest standalone P/B ratio of B.L. Kashyap and Sons as of 16-Apr-2024 is 2.20.

B.L. Kashyap and Sons Ltd - Stock Valuation and Financial Performance

Name: B.L. Kashyap and Sons
Brand: B.L. Kashyap and Sons

BSE: 532719 | NSE: BLKASHYAP | Construction - Real Estate | Small Cap

Place order

B.L. Kashyap and Son Share Price

₹67.34 0.99 1.49%
as on 16-Apr'24 11:16

10 Year X-Ray of B.L. Kashyap and Son:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	3.5%	0%	5.1%	6.4%	9.3%	4.7%	1.8%	3.8%	10.6%	9%	-
Value Creation Index ⓘ	-0.8	-1.0	-0.6	-0.6	-0.3	-0.7	-0.9	-0.7	-0.2	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,282	808	842	890	937	748	793	749	1,140	1,092	1,162
Sales YoY Gr.	-	-37%	4.2%	5.7%	5.3%	-20.1%	5.9%	-5.5%	52.2%	-4.2%	-
Adj EPS ⓘ	-1.3	-2.6	0.1	0.6	2.3	0.6	-1	0.1	2.9	2.3	2.3
YoY Gr.	-	NA	NA	1140%	266.1%	-72.7%	-258.1%	NA	2563.6%	-21.2%	-
BVPS (₹) ⓘ	23.6	21	21	20.7	24	24.6	23.3	23.4	26.3	28.6	30.2
Adj Net Profit ⓘ	-27	-52.4	1	12.7	49	13.9	-22.2	2.5	66	52	52
Cash Flow from Ops. ⓘ	6.2	14.3	38.3	84.7	132	50.3	62.7	38	59.6	63	-
Debt/CF from Ops. ⓘ	92.1	41.4	16.4	7.3	3.7	8.9	6.3	10.9	5.6	4.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-1.8%	3.1%	11.3%	-4.2%
Adj EPS ⓘ	NA	0.4%	NA	-21.2%
BVPSⓘ	2.2%	3.6%	7.2%	8.7%
Share Price	26.7%	27.2%	62.1%	88%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-5.1	-11.4	0.2	3	10.4	2.6	-4.1	0.5	11.8	8.4	7.9
Op. Profit Mgn % ⓘ	2.8	1.9	8.1	9.6	10.4	8.1	2.3	8.7	8.2	9.5	9.1
Net Profit Mgn % ⓘ	-2.1	-6.5	0.1	1.4	5.2	1.9	-2.8	0.3	5.8	4.8	4.5
Debt to Equity ⓘ	1.2	1.4	1.5	1.4	1	0.8	0.8	0.8	0.6	0.5	-
Working Cap Days ⓘ	445	644	609	575	533	664	632	678	436	448	141
Cash Conv. Cycle ⓘ	184	259	254	243	192	213	235	259	160	166	36

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.90%

Sales growth is growing at healthy rate in last 3 years 11.25%

Debt to equity has declined versus last 3 years average to 0.47

Sales growth is not so good in last 4 quarters at 3.18%

Latest Financials - B.L. Kashyap and Sons Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.3	-0.1
TTM Sales (₹ Cr.)	1,162	1,179
BVPS (₹.) ⓘ	30.2	21
Reserves (₹ Cr.) ⓘ	657	451
P/BV ⓘ	2.20	3.16
PE ⓘ	28.75	0.00

From the Market
52 Week Low / High (₹)	35.06 / 88.90
All Time Low / High (₹)	3.37 / 230.00
Market Cap (₹ Cr.)	1,496
Equity (₹ Cr.)	22.5
Face Value (₹)	1
Industry PE ⓘ	80.2

Management X-Ray of B.L. Kashyap and Son:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

99.67

99.62

99.61

99.57

99.52

99.47

* Pledged shares as % of Promoter's holding (%)

Valuation of B.L. Kashyap and Son

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of B.L. Kashyap and Son

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	1,282	808	842	889	937	748	793	749	1,140	1,092
Operating Expenses ⓘ	1,249	792	774	804	840	688	775	684	1,046	988
Manufacturing Costs	280	184	159	147	218	167	180	133	197	247
Material Costs	667	408	430	474	421	317	374	379	608	513
Employee Cost	237	168	150	145	154	145	165	125	179	185
Other Costs ⓘ	66	33	34	38	47	59	56	46	62	43
Operating Profit ⓘ	33	15	68	85	97	61	18	65	94	104
Operating Profit Margin (%)	2.6%	1.9%	8.1%	9.6%	10.4%	8.1%	2.3%	8.7%	8.2%	9.5%
Other Income ⓘ	31	38	27	22	44	17	14	28	10	24
Interest ⓘ	92	75	75	77	66	47	56	47	47	47
Depreciation ⓘ	22	44	20	10	9	9	10	9	8	8
Exceptional Items ⓘ	-82	0	0	-1	0	0	-12	0	43	0
Profit Before Tax ⓘ	-131	-67	0	19	66	22	-46	37	91	74
Tax ⓘ	-45	-14	-1	6	17	8	-15	35	25	22
Profit After Tax	-86	-52	1	13	49	14	-31	2	66	52
PAT Margin (%)	-6.7%	-6.5%	0.1%	1.4%	5.2%	1.9%	-3.9%	0.3%	5.8%	4.8%
Adjusted EPS (₹)	-4.2	-2.6	0.1	0.6	2.3	0.6	-1.4	0.1	2.9	2.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	485	431	432	426	517	555	525	528	594	645
Share Capital ⓘ	21	21	21	21	22	23	23	23	23	23
Reserves ⓘ	464	411	412	405	495	533	502	506	571	623
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	459	547	562	398	337	331	326	343	334	304
Long Term Debt	113	193	221	56	40	36	36	36	36	33
Short Term Debt	346	354	341	343	298	295	289	307	298	271
Trade Payables	271	209	191	150	194	144	180	162	194	206
Others Liabilities ⓘ	422	295	369	498	428	419	454	448	321	289
Total Liabilities ⓘ	1,637	1,482	1,555	1,472	1,476	1,449	1,485	1,482	1,443	1,445
Fixed Assets
Gross Block	270	249	272	263	254	243	234	229	214	219
Accumulated Depreciation	142	168	181	182	177	170	170	167	158	153
Net Fixed Assetsⓘ	129	81	91	81	77	72	64	62	57	67
CWIP ⓘ	4	4	4	5	7	4	5	0	0	0
Investmentsⓘ	14	14	13	12	12	12	12	12	12	12
Inventories	409	392	367	338	302	284	319	313	314	324
Trade Receivables	426	397	458	416	332	354	416	409	371	444
Cash Equivalents	10	11	9	7	9	9	11	18	40	19
Others Assetsⓘ	644	582	612	612	736	712	657	666	650	579
Total Assets ⓘ	1,637	1,482	1,555	1,472	1,476	1,449	1,485	1,482	1,443	1,445

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	6	14	38	85	132	50	63	38	60	63
PBT ⓘ	-131	-67	0	19	67	21	-46	39	91	73
Adjustment ⓘ	101	83	68	66	65	59	75	59	26	37
Changes in Working Capital ⓘ	43	4	-29	-0	5	-28	38	-53	-55	-39
Tax Paid ⓘ	-7	-6	-1	0	-5	-1	-4	-6	-3	-8
Cash Flow From Investing Activity ⓘ	28	39	-3	5	14	21	45	-3	36	-5
Capex	-4	2	-30	-1	-6	-2	-2	-4	-4	-15
Net Investments	2	0	0	0	0	0	0	0	-11	2
Others ⓘ	30	38	27	7	20	23	46	0	52	8
Cash Flow From Financing Activityⓘ	-34	-52	-38	-91	-99	-69	-104	-28	-87	-75
Net Proceeds from Shares ⓘ	0	0	0	0	41	25	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	-48	19	-40	-28
Interest Paid ⓘ	-92	-75	-75	-77	-66	-47	-56	-47	-47	-47
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	58	23	37	-14	-75	-47	0	0	0	0
Net Cash Flow ⓘ	0	1	-3	-1	47	2	3	6	9	-16

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-16.32	-11.44	0.22	2.96	10.4	2.6	-5.66	0.47	11.76	8.39
ROCE (%)	-3.64	0.84	7.22	9.18	12.83	6.83	1.05	9.04	14.81	12.8
Asset Turnover Ratio	0.74	0.52	0.55	0.59	0.64	0.51	0.54	0.5	0.78	0.76
PAT to CFO Conversion(x)	N/A	N/A	38	6.54	2.69	3.57	N/A	19	0.91	1.21
Working Capital Days
Receivable Days	133	186	185	179	146	167	177	201	125	136
Inventory Days	132	181	164	145	125	143	139	154	100	107
Payable Days	155	215	170	131	149	195	158	165	107	142

B.L. Kashyap and Sons Ltd Stock News

B.L. Kashyap and Sons Ltd FAQs

What is the share price of B.L. Kashyap and Son?

Company share prices are keep on changing according to the market conditions. The closing price of B.L. Kashyap and Son on 16-Apr-2024 11:16 is ₹67.34.

What is the market cap of B.L. Kashyap and Son?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 11:16 the market cap of B.L. Kashyap and Son stood at ₹1,495.8.

What is the P/E ratio of B.L. Kashyap and Son?

The latest P/E ratio of B.L. Kashyap and Son as of 16-Apr-2024 11:16 is 28.75.

What is the P/B ratio of B.L. Kashyap and Son?

The latest P/B ratio of B.L. Kashyap and Son as of 16-Apr-2024 11:16 is 2.20.

What is the 52-week high and low of B.L. Kashyap and Son?

The 52-week high of B.L. Kashyap and Son is ₹88.90 and the 52-week low is ₹35.06.

What is the TTM revenue of B.L. Kashyap and Son?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B.L. Kashyap and Son is ₹1,162 ( Cr.) .

About B.L. Kashyap and Sons Ltd

B. L. Kashyap and Sons Ltd. (BLK) has firmly established itself as one of the pre-eminent Construction, Infrastructure and Civil Engineering companies with a pan India presence. The company got listed on the stock exchange in 2006.

It is one of the leading Construction, Infrastructure and Civil Engineering companies in India. It has been instrumental in constructing some of its country’s leading buildings & infrastructure, efficiently through cutting edge technical systems and management integration. The pan-India presence of its organization has enabled the company to service the growing infrastructure needs throughout India.

The company specialises in undertaking major industrial, residential and commercial projects. It delivers integrated Engineering, Procurement and Construction (EPC) services for civil construction and infrastructure sector projects. Along with its clients, it delivers projects that create long-term development and economic growth for the country.

The company has a diverse portfolio spread across various industries like IT Campuses, Commercial Spaces, Malls, Hotels, Residential Complexes, Institutions, Factories and Manufacturing Facilities, Healthcare and Transportation. The company has created landmark edifices across the nation. The company also undertakes turnkey projects to set up power generation plants, power transmission and distribution systems, integrated rail and metro systems, residential buildings, townships, commercial buildings, airports, industrial units, chemical process plants, water and waste water management solutions.

Business area of the company

BLK is one of India’s most respected construction and infrastructure development company with a pan India presence. Its service portfolio extends across the construction of factories manufacturing facilities, IT campuses, commercial & residential complexes, malls and hotels.

Business segments

IT Parks
Industrial
Hotels
Commercial

History and milestones

1998: BLK built Wild Flower Hall, an Oberoi Hotel project in Kufri, Himachal Pradesh which is 8250 feet above sea level.
2002: BLK constructed Park Hyatt Goa Resort & Spa, Goa, in 2002. This project is the first Park Hyatt in India.
2006: The Company entered the Capital Market.
2006: IFFCO Sadan Saket, Delhiwas BLK’s First Turnkey Office Building Construction.
2007: BLK was among top five construction companies in India for the year 2006 which was listed by Construction World in January 2007.
2007: Select City Walk, Saket, Delhi, built by BLK in 2007. It also received the Real Estate Award in 2016, Mall of the Year 2012, 2015 & 2016 - Star Retail Award.
2008: BLK was ranked 249 on the Bengaluru Times 500 list of India’s most valuable companies.
2008: BLK achieved turnover of more than Rs. 1500 Crores as on 31st March 2008.
2009: The Airport Terminal T1 D building in IGI Airport, Delhi was built by BLK in 2009.
2011: The Via duct project for DMRC, which was the first major Design-Build, Precast / Pre stressed elevated rail track was built by BLK in 2011.
2012: BLK achieved a turnover of more than Rs. 1900 crore as on 31st March 2012.
2012: Embassy Tech Village at over 28.36 lakh sqft, is built by BLK on outer ring road, Bengaluru. It was handed over in just 15 months and is the largest Composite Steel Development in India.
2013: Hines World Trade Tower, Gurgaon, Haryana - Turnkey office Development was handed over in 18 months (inclusive of all finishing & services). It received the Best Office & Business Development Asia, MIPIM Asia Award in 2013.
2013: BLK built a Green Factory for Hero MotoCorp Ltd. In Neemrana, Rajasthan in 1 year with 5.5 MW Solar Panels on Roof, Vegetable Cultivation on Roof as CSR and received Platinum Rating from the Indian Green Building Council.
2013: 3 Million sq ft of composite steel and R.C.C structure part of a Design-Build package was completed in one calendar year - the FIRST of its kind in India.
2016: Select City Walk, Saket, Delhi, built by BLK was awarded the Retail Mall of the Decade in 2016 by CNBC Awaz.
2016: Select City Walk, Saket, Delhi, built by BLK, received the Real Estate Award in 2016 and also revived Mall of the Year 2016 - Star Retail Award.