SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Bronze Infra-Tech Ltd (534731)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534731 NSE: Construction - Real Estate | Small Cap | Bronze Infra-Tech Share Price

₹1.72 0.00 (0.00%)

As on 02-Sep'24 16:01

Bronze Infra-Tech Ltd (534731)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534731 NSE: Construction - Real Estate | Small Cap | Bronze Infra-Tech Share Price

₹1.72 0.00 (0.00%)

As on 02-Sep'24 16:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹1.7
52-Week Low / High
₹2 / 2
TTM EPS
₹0.1
TTM Sales
₹32.3 Cr.
Book Value per Share
-
P/E Ratio
19.81
Higher than its 5-year historical median
Industry PE
42.6
Price to Book (P/B)
0.00
Lower than its 5-year historical median
Price to Sales (P/S)
0.09
Higher than its 5-year historical median
EV/EBITDA
32.77
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.30%
Return on Capital Employed (ROCE)
3.61%
Return on Assets (ROA)
0.57%
Operating Profit Margin
0.7%
Net Profit Margin
0.47%
Gross Profit Margin
0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1505.77%
Operating Profit Growth (1 Year)
-
1050%
Net Profit Growth (1 Year)
-
700%
Asset Quality
Promoter Holding
1.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-12 Cr.
Equity
₹17.3 Cr.
Face Value
₹10
All Time Low / High
₹0.19 / 71.00

Bronze Infra-Tech stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bronze Infra-Tech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % ⓘ1.8%0.3%0.1%0.2%-0.9%-15.8%-0.6%-68%0.5%3.6%-
Value Creation
Index ⓘ		-0.9-1.0-1.0-1.0-1.1-2.1-1.0-5.9-1.0-0.7-

Growth Parameters ⓘ
Sales ⓘ38.71.92.11.50.60.5002.133.432
Sales YoY Gr.--95.2%12.4%-26.9%-63.2%-14.3%-95.8%-100%NA1,505.8%-
Adj EPS ⓘ0.1000-0-0.3-0-300.10.1
YoY Gr.--90%-100%NA-300%NANANANA800%-
BVPS (₹) ⓘ14.814.814.814.86.85.85.72.72.72.80
Adj Net
Profit ⓘ		0.2000-0-0.5-0.1-5.200.20
Cash Flow from Ops. ⓘ02.4-2.4-3.6-0.12.22.3-5.5-014-
Debt/CF from Ops. ⓘ000000.20.2-0.1-15.10.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-1.6%126.5%1086.4%1505.8%
Adj EPS ⓘ-1.2%NANA800%
BVPSⓘ-16.8%-16.1%-21%3.3%
Share Price -0.9% 27% 20.2% -

Key Financial Parameters ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity % ⓘ		1.10.100.1-0.2-4.7-0.6-71.10.43.36.4
Op. Profit
Mgn % ⓘ		0.72.81.2-7.7-39.8-36.5-502.501.20.70.5
Net Profit
Mgn % ⓘ		0.41.30.41.4-7.6-107.2-32400.80.50.5
Debt to
Equity ⓘ		0000000.10.10.10.6-
Working Cap
Days ⓘ		561,4396381,3724,8655,0361,16,67601,17529762
Cash Conv.
Cycle ⓘ		2453316532283789121,4240246-62-27

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales38.701.852.081.520.560.480.0202.0833.40
Operating Expenses ⓘ + 38.431.792.061.640.962.420.115.222.0633.17
Manufacturing Costs37.640.910.770.440.020.020000
Material Costs0.250.700.790.770.500.3400.141.8032.86
Employee Cost 0.100.070.190.210.140.100.030.0300.10
Other Costs ⓘ 0.450.110.310.230.301.960.085.050.260.21
Operating Profit ⓘ 0.270.050.02-0.12-0.40-1.94-0.09-5.220.020.23
Operating Profit Margin (%) 0.7%2.8%0.9%-7.7%-72.6%-406.0%-502.0%-1.2%0.7%
Other Income ⓘ + 0.010.020.020.190.250.200.04000
Exceptional Items ⓘ 0000000000
Interest ⓘ 0.010.030.020.01000000
Depreciation ⓘ 000.010.010.0100000
Profit Before Tax ⓘ 0.270.040.010.05-0.16-1.75-0.06-5.210.020.23
Tax ⓘ 0.100.0200.020.010000.010.07
Profit After Tax 0.170.020.010.03-0.17-1.75-0.06-5.210.020.16
PAT Margin (%) 0.4%1.3%0.3%2.1%-30.7%-365.0%-324.0%-0.8%0.5%
Adjusted EPS (₹)0.10.00.00.0-0.1-1.0-0.0-3.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bronze Infra-Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 25.5425.5625.5725.6011.739.989.924.714.734.88
Share Capital ⓘ 17.2817.2817.2817.2817.2817.2817.2817.2817.2817.28
Reserves ⓘ 8.268.298.298.33-5.55-7.29-7.35-12.57-12.55-12.39
Debt +000000.350.450.250.252.87
Long Term Debt000000.250.350.250.252.87
Short Term Debt000000.100.10000
Minority Interest0000000000
Trade Payables3.270000.040.150.0702.3738.18
Others Liabilities ⓘ 4.992.570.920.930.860.630.590.590.651.44
Total Liabilities ⓘ 33.8028.1426.4926.5412.6411.1211.045.567.9947.38

Fixed Assets

Net Fixed Assets ⓘ +0.010.010.030.030.020.020.01000
Gross Block0.030.030.060.070.070.020.02000
Accumulated Depreciation0.020.020.030.040.050.010.01000
CWIP ⓘ 0000000000
Investments ⓘ 19.9124.7121.9318.915.055.025.01000
Inventories00.060.400.340.170.140.14000
Trade Receivables8.190.520.901.051.041.160.831.393.8125.83
Cash Equivalents 2.580.160.540.120.230.240.090.090.070.93
Others Assets ⓘ 3.112.682.696.086.134.544.954.084.1120.62
Total Assets ⓘ 33.8028.1426.4926.5412.6411.1211.045.567.9947.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity ⓘ + 02.37-2.36-3.59-0.112.182.27-5.48-0.0214.02
PBT ⓘ 00.040.010.05-0.16-1.75-0.06-5.210.020.23
Adjustment ⓘ 0-0.01-0-0.16-0.23-0.190000
Changes in Working Capital ⓘ 02.43-2.35-3.480.294.132.33-0.26-0.0313.87
Tax Paid ⓘ 0-0.09-0.02-00-0.0200-0.01-0.07
Cash Flow From Investing Activity ⓘ + 0-4.792.743.170.22-2.27-2.525.570-15.78
Capex 0-0-0.04-0.010-2.5700.0100
Net Investments 0-4.812.793.02-0.030.110.015.0100
Others ⓘ 00.02-00.160.240.19-2.530.540-15.78
Cash Flow From Financing Activity ⓘ 0-0.0100-00.100.10-0.0902.62
Net Proceeds from Shares ⓘ + 0000000000
Net Proceeds from Borrowing ⓘ 0000000002.62
Interest Paid ⓘ 0-0.0100-0-0-0-00-0
Dividend Paid ⓘ 0000000000
Others ⓘ 000000.100.10-0.0900
Net Cash Flow ⓘ 0-2.420.38-0.420.110.01-0.15-0-0.020.86

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.10.090.020.13-0.91-16.1-0.6-71.260.363.3
ROCE (%)1.820.280.10.24-0.88-15.81-0.57-67.990.53.61
Asset Turnover Ratio1.980.060.080.060.030.04000.311.21
PAT to CFO Conversion(x)0118.5-236-119.67N/AN/AN/AN/A-187.63
Working Capital Days
Receivable Days41.20861.20125.10232.90685.30841.3000456.60162
Inventory Days01140.3089.50168.20117.702,790.10000
Payable Days2,650.8000032.60107.30094.30240.20225.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bronze Infra-Tech Ltd FAQs

The current trading price of Bronze Infra-Tech on 02-Sep-2024 16:01 is ₹1.72.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Sep-2024 the market cap of Bronze Infra-Tech stood at ₹2.97 Cr

The latest P/E ratio of Bronze Infra-Tech as of 01-Sep-2024 is 19.81.

The latest P/B ratio of Bronze Infra-Tech as of 01-Sep-2024 is 0.00.

The 52-week high of Bronze Infra-Tech is ₹1.72 and the 52-week low is ₹1.64.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bronze Infra-Tech is ₹32.28 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bronze Infra-Tech Ltd is a below average quality company.

The key valuation ratios of Bronze Infra-Tech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Bronze Infra-Tech Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×