SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

BSEL Algo Ltd (BSELINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532123 NSE: BSELINFRA Construction - Real Estate | Small Cap | BSEL Algo Share Price

₹4.59 -0.09 (-1.92%)

As on 04-Jun'26 16:59

BSEL Algo Ltd (BSELINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532123 NSE: BSELINFRA Construction - Real Estate | Small Cap | BSEL Algo Share Price

₹4.59 -0.09 (-1.92%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹40 Cr.
Current Price
₹4.6
52-Week Low / High
₹3 / 8
TTM EPS
₹-4.1
TTM Sales
₹-35.8 Cr.
Book Value per Share
₹80.4
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
0.06
Lower than its 5-year historical median
Price to Sales (P/S)
-1.11
Lower than its 3-year historical median
EV/EBITDA
-1.12
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.51%
Outperforms industry median
Return on Capital Employed (ROCE)
2.02%
Underperforms industry median
Return on Assets (ROA)
1.50%
Operating Profit Margin
88.2%
Net Profit Margin
76.95%
Gross Profit Margin
103.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-53.9%
Operating Profit Growth (1 Year)
-
-56.84%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-60.4%
Asset Quality
Promoter Holding
20.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹610 Cr.
Equity
₹86.6 Cr.
Face Value
₹10
All Time Low / High
₹0.65 / 118.65

BSEL Algo stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is BSEL Algo Ltd a good quality company?
BSEL Algo Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does BSEL Algo Ltd performance compare with that of its Peers?
Q.1 Revenue growth of BSEL Algo Ltd vs industry peers?
BSEL Algo Ltd revenue CAGR is 217.77%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of BSEL Algo Ltd?
Promoters hold 20.42% of the BSEL Algo Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of BSEL Algo Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BSEL Algo Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.6%0.9%0.1%-4%-1.2%0.3%1.1%6.7%4.4%2%-
Value Creation
Index
-1.1-0.9-1.0-1.3-1.1-1.0-0.9-0.5-0.7-0.9-

Growth Parameters

Sales 0.60.50.45.200039.628.113-36
Sales YoY Gr.--25%-10.4%1,109.3%-99.2%-100%NANA-29.1%-53.9%-
Adj EPS -0.40.10.1-2.1-0.30.10.24.73.11.2-4.1
YoY Gr.-NA0%-2750%NANA157.1%2516.7%-35.2%-62.3%-
BVPS (₹) 61.760.961.162.16664.466.776.679.277.580.4
Adj Net
Profit
-3.20.70.7-17.6-2.40.61.538.925.210-35
Cash Flow from Ops. -27.520.94.8-14.4-38.311.4-26.7-5.132.6-10-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 39.7%217.8%NA-53.9%
Adj EPS NANA85.6%-62.3%
BVPS2.6%3.3%5.1%-2.1%
Share Price 4.3% 29.5% -18.6% -39%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.70.10.1-3.5-0.50.10.36.63.91.5-5.2
Op. Profit
Mgn %
-707.6-131.4-160.7-315.8-5551.80096.394.288.2105.1
Net Profit
Mgn %
-505.8140.9154.7-337.4-6041.50098.389.67798.7
Debt to
Equity
00000000000
Working Cap
Days
2,46,1693,34,5853,62,22429,87741,22,323004,5476,66214,632-2,327
Cash Conv.
Cycle
32,58743,25348,4143,1793,18,66300393525870-2,242

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.640.480.435.200.040039.6228.1112.96
Operating Expenses + 5.161.111.6727.128.210.712.201.451.631.54
Manufacturing Costs0.320.280.360.450.150.140.110.130.130.12
Material Costs0.060.050.0420.41000000
Employee Cost 0.300.310.360.340.260.120.210.340.410.40
Other Costs 4.470.480.915.927.800.451.880.981.081.01
Operating Profit -4.52-0.63-1.24-21.92-8.17-0.71-2.2038.1626.4811.43
Operating Profit Margin (%) -707.0%-131.0%-285.0%-421.0%-20,868.0%--96.3%94.2%88.2%
Other Income + 1.505.202.011.891.682.168.161.472.161.98
Exceptional Items 0000000000
Interest 0.02000000000
Depreciation 0.160.150.150.140.030.030.030.040.050.05
Profit Before Tax -3.204.410.63-20.17-6.531.415.9239.6028.6013.36
Tax 0.341.290.080.020.020.921.060.653.403.39
Profit After Tax -3.533.120.55-20.19-6.540.494.8638.9425.209.98
PAT Margin (%) -553.0%647.9%126.6%-388.0%-16,701.7%--98.3%89.6%77.0%
Adjusted EPS (₹)-0.40.40.1-2.4-0.80.10.64.73.11.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of BSEL Algo - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 509.93502.93504.81513.28545.57531.89551.35632.98653.87671.13
Share Capital 82.6282.6282.6282.6282.6282.6282.6282.6282.6286.62
Reserves 427.31420.32422.19430.66462.95449.27468.73550.37571.25584.51
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.090.080.080.080.080.090.080.080.080.08
Others Liabilities 0.480.461.220.840.070.381.060.097.130.07
Total Liabilities 510.50503.48506.10514.20545.71532.36552.49633.15661.08671.28

Fixed Assets

Net Fixed Assets +2.051.931.771.641.301.271.241.261.221.18
Gross Block10.1910.2310.0210.039.704.194.204.264.274.27
Accumulated Depreciation8.148.308.258.398.402.932.9633.053.10
CWIP 0000000000
Investments 56.9868.2376.9685.4282.0981.5775.92117.44147.02142.27
Inventories43.6943.6943.6923.3323.3323.3323.3323.3323.3323.33
Trade Receivables12.9313.9613.5710.0911.6611.6624.1425.4815.173.06
Cash Equivalents 0.361.340.252.422.232.072.650.100.940.32
Others Assets 394.49374.32369.88391.29425.10412.47425.21465.54473.40501.12
Total Assets 510.50503.48506.10514.20545.71532.36552.49633.15661.08671.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -27.4620.934.81-14.42-38.3411.43-26.66-5.1332.57-10.03
PBT -3.204.410.63-20.17-6.531.415.9239.6028.6013.36
Adjustment -1.34-5.04-1.333.744.35-2.03-6.96-1.43-2.11-1.94
Changes in Working Capital -22.5822.855.592.01-36.1512.97-24.56-42.649.49-18.07
Tax Paid -0.27-1.29-0.080-0.02-0.92-1.06-0.65-3.40-3.39
Cash Flow From Investing Activity + 27.05-19.95-5.9016.5938.16-11.6027.242.58-31.749.41
Capex -0.01-0.040.02-0.010.31-0-0.01-0.06-0.01-0
Net Investments 0.69-11.26-8.72-8.463.420.525.65-41.52-29.584.75
Others 26.38-8.662.8025.0734.42-12.1121.6044.16-2.154.66
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.410.98-1.102.18-0.19-0.160.58-2.550.84-0.62

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.710.620.11-3.97-1.240.090.96.583.921.51
ROCE (%)-0.640.870.13-3.96-1.230.261.096.694.442.02
Asset Turnover Ratio0000.010000.070.040.02
PAT to CFO Conversion(x)N/A6.718.75N/AN/A23.33-5.49-0.131.29-1.01
Working Capital Days
Receivable Days7,651.6000829.70000228.60263.90256.60
Inventory Days0002,350.50000214.90302.90656.80
Payable Days473.40681.50767.801.40000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

BSEL Algo Ltd FAQs

The current trading price of BSEL Algo on 04-Jun-2026 16:59 is ₹4.59.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of BSEL Algo stood at ₹39.76 Cr

The latest P/E ratio of BSEL Algo as of 03-Jun-2026 is 0.00.

The latest P/B ratio of BSEL Algo as of 03-Jun-2026 is 0.06.

The 52-week high of BSEL Algo is ₹8.41 and the 52-week low is ₹3.17.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BSEL Algo is ₹-35.82 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that BSEL Algo Ltd is a below average quality company.

The key valuation ratios of BSEL Algo Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BSEL Algo Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About BSEL Algo Ltd

BSEL Infrastructure Realty Limited came into existence on November 15, 1995 as Bell South Enterprises. On October 9, 1998, the company was renamed as BSEL Information System in order to provide IT services to the clients served globally.

The company further grew to be known as BSEL Infrastructure Realty Limited on August 26, 2003 to include various infrastructure development activities in its manifesto. During the journey BSEL also received the ISO 9001-2000 Certification.

With the open-market emerging and the Indian government adopting liberal policies, the company, has witnessed a significant growth in infrastructure development resulting into more and more investors participating and benefiting from the new developments. With infrastructure industry making its presence felt stronger day-by-day, BSEL has taken up infrastructure development as one of its primary activity and BSEL Tech Park is their first step towards proving themselves as a global leader.

The company aims at accomplishing zenith standards in real estate, property and infrastructure development with its highly professional approach and technically superior modus operandi. This undoubtedly reflects in its core activities and objectives. The company's disciplined work culture of unparalleled methodology speaks volume of their analytical approach towards pursuing novel undertakings and establishments, proficient management of funds and varied scientific and commercial facts of several ongoing and future enterprises. BSEL Tech Park is BSEL's maiden venture which will realise this vision.

Projects:

1. Ongoing projects - Dubai Project, AjmanNarmada Nihar Resorts (Hotel Projects), Gujarat, IndiaBSEL Buty PalaceRewa Bhavan, Y Junction, Kevadia Project (Phase-I) 

2. Completed projects - BSEL Tech ParkHilton CenterIIPKharghar Phase-I Narmada Nihar Resorts (Hotel Projects) Gujarat, IndiaHotel and Commercial Project, Pune

3. Future projects - Borkhar TownshipTardeo BMC Market Project

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×