BSEL Algo Ltd (BSELINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532123 | NSE: BSELINFRA | Construction - Real Estate | Small Cap

BSEL Algo Share Price

5.30 -0.11 -2.03%
as on 05-Dec'25 12:09

BSEL Algo Ltd (BSELINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532123 | NSE: BSELINFRA | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on BSEL Algo

Based on:

M-Cap below 100cr DeciZen not available

BSEL Algo stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
46.9 Cr.
52-wk low:
5.3
52-wk high:
14.6

Is BSEL Algo Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of BSEL Algo: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BSEL Algo Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.6%0.9%0.1%-4%-1.2%0.3%1.1%6.7%4.4%2%-
Value Creation
Index
-1.1-0.9-1.0-1.3-1.1-1.0-0.9-0.5-0.7-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.60.50.45.200039.628.113-19
Sales YoY Gr.--25%-10.4%1,109.3%-99.2%-100%NANA-29.1%-53.9%-
Adj EPS -0.40.10.1-2.1-0.30.10.24.73.11.2-1.8
YoY Gr.-NA0%-2750%NANA157.1%2516.7%-35.2%-62.3%-
BVPS (₹) 61.760.961.162.16664.466.776.679.277.580.7
Adj Net
Profit
-3.20.70.7-17.6-2.40.61.538.925.210-16
Cash Flow from Ops. -27.520.94.8-14.4-38.311.4-26.7-5.132.6-10-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 39.7%217.8%NA-53.9%
Adj EPS NANA85.6%-62.3%
BVPS2.6%3.3%5.1%-2.1%
Share Price 7.9% 41% 4.5% -61.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.70.10.1-3.5-0.50.10.36.63.91.5-2.3
Op. Profit
Mgn %
-707.6-131.4-160.7-315.8-5551.80096.394.288.2107.3
Net Profit
Mgn %
-505.8140.9154.7-337.4-6041.50098.389.67783
Debt to
Equity
00000000000
Working Cap
Days
2,46,1693,34,5853,62,22429,87741,22,323004,5476,66214,632-2,397
Cash Conv.
Cycle
32,58743,25348,4143,1793,18,66300393525870-2,312

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - BSEL Algo Ltd.

Standalone Consolidated
TTM EPS (₹) -1.8 -1.8
TTM Sales (₹ Cr.) -19.1 -19.1
BVPS (₹.) 80.7 56.7
Reserves (₹ Cr.) 612 404
P/BV 0.07 0.10
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 5.31 / 14.59
All Time Low / High (₹) 0.65 / 118.65
Market Cap (₹ Cr.) 46.9
Equity (₹ Cr.) 86.6
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of BSEL Algo:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of BSEL Algo - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of BSEL Algo

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.640.480.435.200.040039.6228.1112.96
Operating Expenses 5.161.111.6727.128.210.712.201.451.631.54
Manufacturing Costs0.320.280.360.450.150.140.110.130.130.12
Material Costs0.060.050.0420.41000000
Employee Cost 0.300.310.360.340.260.120.210.340.410.40
Other Costs 4.470.480.915.927.800.451.880.981.081.01
Operating Profit -4.52-0.63-1.24-21.92-8.17-0.71-2.2038.1626.4811.43
Operating Profit Margin (%) -707.0%-131.0%-285.0%-421.0%-20,868.0%--96.3%94.2%88.2%
Other Income 1.505.202.011.891.682.168.161.472.161.98
Interest 0.02000000000
Depreciation 0.160.150.150.140.030.030.030.040.050.05
Exceptional Items 0000000000
Profit Before Tax -3.204.410.63-20.17-6.531.415.9239.6028.6013.36
Tax 0.341.290.080.020.020.921.060.653.403.39
Profit After Tax -3.533.120.55-20.19-6.540.494.8638.9425.209.98
PAT Margin (%) -553.0%647.9%126.6%-388.0%-16,701.7%--98.3%89.6%77.0%
Adjusted EPS (₹)-0.40.40.1-2.4-0.80.10.64.73.11.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 509.93502.93504.81513.28545.57531.89551.35632.98653.87671.13
Share Capital 82.6282.6282.6282.6282.6282.6282.6282.6282.6286.62
Reserves 427.31420.32422.19430.66462.95449.27468.73550.37571.25584.51
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.090.080.080.080.080.090.080.080.080.08
Others Liabilities 0.480.461.220.840.070.381.060.097.130.07
Total Liabilities 510.50503.48506.10514.20545.71532.36552.49633.15661.08671.28

Fixed Assets

Gross Block10.1910.2310.0210.039.704.194.204.264.274.27
Accumulated Depreciation8.148.308.258.398.402.932.9633.053.10
Net Fixed Assets 2.051.931.771.641.301.271.241.261.221.18
CWIP 0000000000
Investments 56.9868.2376.9685.4282.0981.5775.92117.44147.02142.27
Inventories43.6943.6943.6923.3323.3323.3323.3323.3323.3323.33
Trade Receivables12.9313.9613.5710.0911.6611.6624.1425.4815.173.06
Cash Equivalents 0.361.340.252.422.232.072.650.100.940.32
Others Assets 394.49374.32369.88391.29425.10412.47425.21465.54473.40501.12
Total Assets 510.50503.48506.10514.20545.71532.36552.49633.15661.08671.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -27.4620.934.81-14.42-38.3411.43-26.66-5.1332.57-10.03
PBT -3.204.410.63-20.17-6.531.415.9239.6028.6013.36
Adjustment -1.34-5.04-1.333.744.35-2.03-6.96-1.43-2.11-1.94
Changes in Working Capital -22.5822.855.592.01-36.1512.97-24.56-42.649.49-18.07
Tax Paid -0.27-1.29-0.080-0.02-0.92-1.06-0.65-3.40-3.39
Cash Flow From Investing Activity 27.05-19.95-5.9016.5938.16-11.6027.242.58-31.749.41
Capex -0.01-0.040.02-0.010.31-0-0.01-0.06-0.01-0
Net Investments 0.69-11.26-8.72-8.463.420.525.65-41.52-29.584.75
Others 26.38-8.662.8025.0734.42-12.1121.6044.16-2.154.66
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.410.98-1.102.18-0.19-0.160.58-2.550.84-0.62

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.710.620.11-3.97-1.240.090.96.583.921.51
ROCE (%)-0.640.870.13-3.96-1.230.261.096.694.442.02
Asset Turnover Ratio0000.010000.070.040.02
PAT to CFO Conversion(x)N/A6.718.75N/AN/A23.33-5.49-0.131.29-1.01
Working Capital Days
Receivable Days7,65200830000229264257
Inventory Days0002,350000215303657
Payable Days4736827681000000

BSEL Algo Ltd Stock News

BSEL Algo Ltd FAQs

The current trading price of BSEL Algo on 05-Dec-2025 12:09 is ₹5.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of BSEL Algo stood at ₹46.86.
The latest P/E ratio of BSEL Algo as of 04-Dec-2025 is 0.00.
The latest P/B ratio of BSEL Algo as of 04-Dec-2025 is 0.07.
The 52-week high of BSEL Algo is ₹14.59 and the 52-week low is ₹5.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BSEL Algo is ₹-19.09 ( Cr.) .

About BSEL Algo Ltd

BSEL Infrastructure Realty Limited came into existence on November 15, 1995 as Bell South Enterprises. On October 9, 1998, the company was renamed as BSEL Information System in order to provide IT services to the clients served globally.

The company further grew to be known as BSEL Infrastructure Realty Limited on August 26, 2003 to include various infrastructure development activities in its manifesto. During the journey BSEL also received the ISO 9001-2000 Certification.

With the open-market emerging and the Indian government adopting liberal policies, the company, has witnessed a significant growth in infrastructure development resulting into more and more investors participating and benefiting from the new developments. With infrastructure industry making its presence felt stronger day-by-day, BSEL has taken up infrastructure development as one of its primary activity and BSEL Tech Park is their first step towards proving themselves as a global leader.

The company aims at accomplishing zenith standards in real estate, property and infrastructure development with its highly professional approach and technically superior modus operandi. This undoubtedly reflects in its core activities and objectives. The company's disciplined work culture of unparalleled methodology speaks volume of their analytical approach towards pursuing novel undertakings and establishments, proficient management of funds and varied scientific and commercial facts of several ongoing and future enterprises. BSEL Tech Park is BSEL's maiden venture which will realise this vision.

Projects:

1. Ongoing projects - Dubai Project, AjmanNarmada Nihar Resorts (Hotel Projects), Gujarat, IndiaBSEL Buty PalaceRewa Bhavan, Y Junction, Kevadia Project (Phase-I) 

2. Completed projects - BSEL Tech ParkHilton CenterIIPKharghar Phase-I Narmada Nihar Resorts (Hotel Projects) Gujarat, IndiaHotel and Commercial Project, Pune

3. Future projects - Borkhar TownshipTardeo BMC Market Project

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×