SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Chavda Infra Ltd (CHAVDA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CHAVDA Construction - Real Estate | Small Cap | Chavda Infra Share Price

BSE Share Price
Not Listed

Chavda Infra Ltd (CHAVDA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CHAVDA Construction - Real Estate | Small Cap | Chavda Infra Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹295 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.5
TTM Sales
₹261 Cr.
Book Value per Share
₹36.7
P/E Ratio
13.97
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
2.46
Lower than its 5-year historical median
Price to Sales (P/S)
1.13
Lower than its 5-year historical median
EV/EBITDA
7.62
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
21.12%
Outperforms industry median
Return on Capital Employed (ROCE)
18.26%
Outperforms industry median
Return on Assets (ROA)
6.93%
Operating Profit Margin
21.6%
Net Profit Margin
8.07%
Gross Profit Margin
17.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.18%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
32.7%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.47%
Asset Quality
Promoter Holding
55.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹89 Cr.
Equity
₹32.7 Cr.
Face Value
₹10
All Time Low / High
- / -

Chavda Infra stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Chavda Infra Ltd a good quality company?
Chavda Infra Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Chavda Infra Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Chavda Infra Ltd vs industry peers?
Chavda Infra Ltd revenue CAGR is 21.26%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Chavda Infra Ltd?
Promoters hold 55.12% of the Chavda Infra Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Chavda Infra Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -33.28% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chavda Infra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.4%25.9%22.8%18.5%28.4%24.8%18.3%-
Value Creation
Index
0.50.90.60.31.00.80.3-

Growth Parameters

Sales 88.499.791.2110162242261261
Sales YoY Gr.-12.9%-8.5%20.4%47.4%49.3%8.2%-
Adj EPS 1.32.32.52.96.77.68.46.5
YoY Gr.-76.6%9.3%17.4%130.7%13.8%10.6%-
BVPS (₹) 2.757.310.216.936.444.736.7
Adj Net
Profit
2.34.14.45.212.118.820.821
Cash Flow from Ops. 3.22.410.6-9.28.7-24.5-32.8-
Debt/CF from Ops. 5.312.23.1-5.46.1-3.5-4.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA21.3%33.5%8.2%
Adj EPS NA30.1%42.7%10.6%
BVPSNA55.2%63.6%23%
Share Price - - - -35.1%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
48.359.340.233.149.430.620.315.9
Op. Profit
Mgn %
7.911.716.314.216.717.621.624.8
Net Profit
Mgn %
2.64.14.94.87.47.87.98.1
Debt to
Equity
3.53.32.52.71.811.5-
Working Cap
Days
01431992062142223160
Cash Conv.
Cycle
09225761681110

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8810091110162242261
Operating Expenses + 81887694135199205
Manufacturing Costs23202342416472
Material Costs5258463977113102
Employee Cost 3579101622
Other Costs 3514679
Operating Profit 7121516274356
Operating Profit Margin (%) 7.9%11.7%16.3%14.2%16.7%17.6%21.6%
Other Income + 0000002
Exceptional Items 0000000
Interest 12435712
Depreciation 245561118
Profit Before Tax 4667172528
Tax 1222567
Profit After Tax 2445121921
PAT Margin (%) 2.6%4.2%4.9%4.8%7.4%7.8%8.1%
Adjusted EPS (₹)1.32.32.52.96.77.68.6
Dividend Payout Ratio (%)0%0%0%0%0%6.60%0%

Valuation of Chavda Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5913183092112
Share Capital 2222182525
Reserves 371217126888
Debt +142125434769146
Long Term Debt10161723271339
Short Term Debt458202156107
Minority Interest0000000
Trade Payables20313430595053
Others Liabilities 8161417173948
Total Liabilities 477786108154250360

Fixed Assets

Net Fixed Assets +15273429346774
Gross Block1936484959102127
Accumulated Depreciation591419253553
CWIP 3001000
Investments 0000000
Inventories2162536587474
Trade Receivables21242027414789
Cash Equivalents 0124329
Others Assets 696111760113
Total Assets 477786108154250360

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3211-99-25-33
PBT 4667172528
Adjustment 2498101728
Changes in Working Capital -1-6-3-22-16-59-82
Tax Paid -1-2-1-3-2-7-8
Cash Flow From Investing Activity + -10-14-12-3-9-43-27
Capex -10-13-12-2-9-43-24
Net Investments 00-0-1-0-0-3
Others 0-100001
Cash Flow From Financing Activity 613114-16763
Net Proceeds from Shares + 10000430
Net Proceeds from Borrowing 107063-1426
Interest Paid 00-3-3-4-6-11
Dividend Paid -000000-1
Others -46410-04350
Net Cash Flow 01-12-2-13

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)48.4760.740.2233.1149.4131.2621.12
ROCE (%)21.3925.922.818.4628.3824.8118.26
Asset Turnover Ratio1.871.611.121.131.231.20.86
PAT to CFO Conversion(x)1.50.52.75-1.80.75-1.32-1.57
Working Capital Days
Receivable Days87.5083.308977.9076.8066.5094.90
Inventory Days8.103280.20100.70105.9099.60103.60
Payable Days142.50162.40258.40294.90212.40177.40183.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Chavda Infra Ltd FAQs

The current trading price of Chavda Infra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Chavda Infra stood at ₹294.9 Cr

The latest P/E ratio of Chavda Infra as of 31-Dec-1969 is 13.97.

The latest P/B ratio of Chavda Infra as of 31-Dec-1969 is 2.46.

The 52-week high of Chavda Infra is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chavda Infra is ₹261 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Chavda Infra Ltd is a average quality company.

The key valuation ratios of Chavda Infra Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Chavda Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Chavda Infra Ltd

Chavda Infra was originally formed and registered as a Private Limited under the Companies Act, 1956 (Companies Act) in the name and style of ‘Chavda Infra Private Limited’ on October 8, 2012. Later, the company was converted into a Public Limited Company pursuant to shareholders resolution passed at Extra-ordinary General Meeting of the company held on May 12, 2023 and the name of the company was changed to ‘Chavda Infra Limited’.

The company is integrated civil construction company offering a diversified range of construction and allied services across residential, commercial and institutional projects. It provides its services across the construction value chain, ranging from planning and design to construction and post-construction activities to its clients. The company is ISO 9001:2015 certified for quality management system by BCQ Assessment. The quality certification is towards construction of commercial, residential, institutional buildings. 

It has in-house capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving return on investment. Its core competence lies in professionally managing the real estate value chain and attracting and retaining talent to maximize value creation.

Business area of the company

The company is engaged in the business of civil construction offering a diversified range of construction and allied services across residential, commercial and institutional projects.

History and milestones

  • 2010-12: Expanded into institutional projects and rebranded as Chavda Infra Pvt Ltd in 2012
  • 2012-13: The company was incorporated as a private limited company under the name ‘Chavda Infra Private Limited’.
  • 2013-19: Entered high-rise construction, raising benchmarks in speed and quality
  • 2020-22: In 2020, despite the pandemic, it upholds quality and launched Chavda RMC LLP
  • 2022-23: The company has achieved Milestone of Rs 100 crore from Revenue from Operations.
  • 2023-24: The company was converted into Public Limited Company under the name of ‘Chavda Infra Limited’.
  • 2023-24: Launched IPO and initiated construction of skyscrapers surpassing 140 meters.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×