Chavda Infra Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: CHAVDA | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Chavda Infra

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Chavda Infra stock performance -

mw4me loader
P/E Ratio (SA):
21.66
Market Cap:
406.3 Cr.
52-wk low:
0
52-wk high:
0

Is Chavda Infra Ltd an attractive stock to invest in?

1. Is Chavda Infra Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Chavda Infra Ltd is a below average quality company.

2. Is Chavda Infra Ltd undervalued or overvalued?

The key valuation ratios of Chavda Infra Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Chavda Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Chavda Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Chavda Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chavda Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 20.9%18.5%28.4%-
Value Creation
Index
0.50.31.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.2110162242
Sales YoY Gr.-20.4%47.4%-
Adj EPS 2.52.96.77.6
YoY Gr.-17.4%130.7%-
BVPS (₹) 7.310.216.929.9
Adj Net
Profit
4.45.212.119
Cash Flow from Ops. 10.6-9.28.7-
Debt/CF from Ops. 3.1-5.46.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA47.4%
Adj EPS NANANA130.7%
BVPSNANANA65.6%
Share Price - - - 71%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
33.833.149.432.5
Op. Profit
Mgn %
16.314.216.7NAN
Net Profit
Mgn %
4.94.87.47.8
Debt to
Equity
2.52.71.8-
Working Cap
Days
02062140
Cash Conv.
Cycle
070780

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.75

Return on Equity has declined versus last 3 years average to 32.50%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Chavda Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 7.6 -
TTM Sales (₹ Cr.) 242 -
BVPS (₹.) 29.9 -
Reserves (₹ Cr.) 49 -
P/BV 5.52 -
PE 21.66 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 406
Equity (₹ Cr.) 24.7
Face Value (₹) 10
Industry PE 71.5

Management X-Ray of Chavda Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Chavda Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales91110162
Operating Expenses 7694135
Manufacturing Costs234241
Material Costs463977
Employee Cost 7910
Other Costs 146
Operating Profit 151627
Operating Profit Margin (%) 16.3%14.2%16.7%
Other Income 000
Interest 435
Depreciation 556
Exceptional Items 000
Profit Before Tax 6717
Tax 225
Profit After Tax 4512
PAT Margin (%) 4.9%4.7%7.4%
Adjusted EPS (₹)2.52.96.7
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 131830
Share Capital 2218
Reserves 121712
Minority Interest000
Debt254347
Long Term Debt172327
Short Term Debt82021
Trade Payables343059
Others Liabilities 141717
Total Liabilities 86108154

Fixed Assets

Gross Block484959
Accumulated Depreciation141925
Net Fixed Assets342934
CWIP 010
Investments 000
Inventories253658
Trade Receivables202741
Cash Equivalents 243
Others Assets61117
Total Assets 86108154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 11-99
PBT 6717
Adjustment 9810
Changes in Working Capital -3-22-16
Tax Paid -1-3-2
Cash Flow From Investing Activity -12-3-9
Capex -12-2-9
Net Investments 0-10
Others 000
Cash Flow From Financing Activity 114-1
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -3-3-4
Dividend Paid 000
Others 4173
Net Cash Flow -12-2
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)33.7733.1149.41
ROCE (%)20.8618.4628.38
Asset Turnover Ratio1.061.131.23
PAT to CFO Conversion(x)2.75-1.80.75
Working Capital Days
Receivable Days817877
Inventory Days98101106
Payable Days270295212

Chavda Infra Ltd Stock News

Chavda Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Chavda Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Chavda Infra stood at ₹406.3.
The latest P/E ratio of Chavda Infra as of 01-Jan-1970 05:30 is 21.66.
The latest P/B ratio of Chavda Infra as of 01-Jan-1970 05:30 is 5.52.
The 52-week high of Chavda Infra is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chavda Infra is ₹241.7 ( Cr.) .

About Chavda Infra Ltd

Chavda Infra was originally formed and registered as a Private Limited under the Companies Act, 1956 (Companies Act) in the name and style of ‘Chavda Infra Private Limited’, pursuant to a Certificate of Incorporation dated October 8, 2012 issued by Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Later on, the company was converted into a Public Limited Company pursuant to shareholders resolution passed at Extra-ordinary General Meeting of the company held on May 12, 2023 and the name of the company was changed to ‘Chavda Infra Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated May 26, 2023 was issued by the Registrar of Companies, Ahmedabad.

The company is integrated civil construction company offering a diversified range of construction and allied services across residential, commercial and institutional projects in Gujarat, especially in Ahmedabad and Rajkot. It provides its services across the construction value chain, ranging from planning and design to construction and post-construction activities to its clients. The company is ISO 9001:2015 certified for quality management system by BCQ Assessment. The quality certification is towards construction of commercial, residential, institutional buildings. 

It has in-house capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving return on investment. Its core competence lies in professionally managing the real estate value chain and attracting and retaining talent to maximize value creation. Since incorporation, it has constructed well-known buildings in Ahmedabad namely Straft Laxuria, Shivalik Parkview and Shivalik Sharda Harmony, being residential projects. AAA Corporate House, Sadbhav House, Solitaire Sky, Sandesh Press, Suyash Solitaire and Solitaire Connect, being commercial projects. AIS Toddler’s Den, Nirma University (old Building) and Zydus School & Excellence, being institutional projects.

Business area of the company

The company is engaged in the business of civil construction offering a diversified range of construction and allied services across residential, commercial and institutional projects.

History and milestones

  • 2012-2013: The Company was incorporated as a private limited company under the name ‘Chavda Infra Private Limited’.
  • 2022-2023: The Company has achieved Milestone of Rs 100 crore from Revenue from Operations.
  • 2023-2024: The Company was converted into Public Limited Company under the name of ‘Chavda Infra Limited’.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.