SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Citadel Realty & Developers Ltd (502445) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 502445 NSE: | Construction - Real Estate | Small Cap

Citadel Realty&Dev. Share Price

42 1.58 (3.91%)
As on 10-Apr'26 16:59

Citadel Realty & Developers Ltd (502445)

BSE: 502445 NSE:
Key Metrics
Market Cap
₹38 Cr.
P/E Ratio
27.35
Price to Book (P/B)
1.86
Price to Sales (P/S)
9.83
EV/EBITDA
15.46
Return on Capital Employed (ROCE)
10.68%
Current Price
₹42
Return on Equity (ROE)
8.56%
Return on Assets (ROA)
3.34%
Operating Profit Margin
89.1%
Net Profit Margin
32.94%
Gross Profit Margin
44.5%
Book Value per Share
₹22.6
Sales Growth (YoY)
11.67%
Sales Growth (3 Years)
12%
Operating Profit Growth (1 Year)
8.59%
Operating Profit Growth (3 Years)
11.17%
Net Profit Growth (1 Year)
2.63%
52-Week Low / High
₹31 / 95
Net Profit Growth (3 Years)
42.57%
Dividend Yield
0.00%
Promoter Holding
66.68%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Citadel Realty & Developers Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Gross Profit margin of Citadel Realty & Developers Ltd?
Citadel Realty & Developers Ltd Gross profit margin which is the profit after deduction of direct costs, is 44.5% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Citadel Realty & Developers Ltd?
Promoters hold 66.68% of the Citadel Realty & Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Citadel Realty & Developers Ltd vs industry peers?
Citadel Realty & Developers Ltd revenue CAGR is 11.54% , compared to the industry median CAGR of 217.77% , indicating slower growth and losing its market share.
Q.1 Stock return of Citadel Realty & Developers Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 13% based on the current price.
Q.1 Is Citadel Realty & Developers Ltd a good quality company?
Citadel Realty & Developers Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Citadel Realty&Dev.

Based on:

M-Cap below 100cr DeciZen not available

Citadel Realty & Developers stock performance

Key Ratios
mw4me loader

Is Citadel Realty & Developers Ltd an attractive stock to invest in?

1. Is Citadel Realty & Developers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Citadel Realty & Developers Ltd is a below average quality company.

2. Is Citadel Realty & Developers Ltd undervalued or overvalued?

The key valuation ratios of Citadel Realty & Developers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Citadel Realty & Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Citadel Realty & Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Citadel Realty & Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.5%38.9%11.7%9.7%8.4%8.6%8.4%9.7%11.1%10.7%-
Value Creation
Index
0.71.8-0.2-0.3-0.4-0.4-0.4-0.3-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.78.81.42.22.12.32.52.83.23.54
Sales YoY Gr.-134.6%-83.8%57.8%-8.5%9.8%12%11.9%12.4%11.7%-
Adj EPS 1.15.61.10.40.50.50.51.31.41.41.5
YoY Gr.-409.2%-80.9%-58.5%4.6%4.4%4.2%154%13.4%-2.8%-
BVPS (₹) 2.88.410.110.211.41212.513.815.218.422.6
Adj Net
Profit
0.840.80.30.40.40.411.11.21
Cash Flow from Ops. 4.5-61.10.5-0.8-0.1-0.3-0.3-0.7-0.6-
Debt/CF from Ops. 1.5-2.412.324.5-18.3-124.3-54.8-45.9-22.7-26.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.6%11.5%12%11.7%
Adj EPS 2.8%24.9%41%-2.8%
BVPS23.1%10.1%13.7%20.6%
Share Price 13% 34.6% 25.6% -15.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.585.811.744.14.24.19.79.98.37.5
Op. Profit
Mgn %
51.957.43682.682.489.591.490.391.789.190.4
Net Profit
Mgn %
2145.456.114.917.91715.735.535.732.836
Debt to
Equity
2.12.41.71.71.71.81.91.31.31-
Working Cap
Days
9786655,1043,2773,7773,6863,6373,5883,5423,5201,772
Cash Conv.
Cycle
720204773445481439392349311278691

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.00%

Net Profit is growing at healthy rate in last 3 years 40.95%

Debt to equity has declined versus last 3 years average to 1.00

Sales growth is good in last 4 quarters at 11.56%

Return on Equity has declined versus last 3 years average to 7.50%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.5 1.6
TTM Sales (₹ Cr.) 3.9 3.9
BVPS (₹) 22.6 22.7
Reserves (₹ Cr.) 11 11
P/BV 1.86 1.85
PE 27.35 26.77
From the Market
52 Week Low / High (₹) 31.00 / 94.50
All Time Low / High (₹) 1.01 / 162.50
Market Cap (₹ Cr.) 37.8
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 45.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Citadel Realty&Dev. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3.738.751.422.242.052.252.522.823.173.54
Operating Expenses + 1.803.730.910.390.360.240.220.280.260.39
Manufacturing Costs0000000000
Material Costs1.653.390.500.04000000
Employee Cost 0000000000
Other Costs 0.150.340.410.350.360.240.220.280.260.39
Operating Profit 1.935.030.511.851.692.012.302.552.913.16
Operating Profit Margin (%) 51.9%57.4%36.0%82.6%82.4%89.5%91.4%90.2%91.7%89.1%
Other Income + 0.340.941.920.230.240.140.010.030.010.01
Exceptional Items 0000000000
Interest 0.400.541.361.491.371.531.741.181.381.59
Depreciation 0000000000
Profit Before Tax 1.875.421.070.590.560.620.571.401.541.58
Tax 1.041.450.270.090.030.140.170.370.400.41
Profit After Tax 0.843.970.800.490.530.480.401.031.141.17
PAT Margin (%) 22.5%45.4%56.1%22.1%26.0%21.4%16.0%36.4%35.9%32.9%
Adjusted EPS (₹)1.25.61.10.70.70.60.51.31.41.4
Dividend Payout Ratio (%)0%9%47%76%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.275.997.617.658.979.459.8510.8812.0215.25
Share Capital 4.823.577.527.527.897.897.897.897.898.31
Reserves -1.562.410.090.131.081.561.962.994.136.95
Debt +6.8314.6013.1613.3014.9016.6818.7813.5815.9315.19
Long Term Debt3.691.251.250000000
Short Term Debt3.1413.3511.9113.3014.9016.6818.7813.5815.9315.19
Minority Interest0000000000
Trade Payables0.040.0400000000
Others Liabilities 1.42-0.06-1.310.26-1.63-1.52-1.495.605.266.35
Total Liabilities 11.5620.5719.4621.2122.2424.6027.1330.0633.2136.79

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0.090.100.100.330.570.710.720.760.770.78
Inventories6.633.242.742.702.702.702.702.702.702.70
Trade Receivables00.1300000000
Cash Equivalents 0.040.010.060.040.090.060.060.140.060.07
Others Assets 4.8117.0816.5618.1318.8821.1323.6526.4629.6933.24
Total Assets 11.5620.5719.4621.2122.2424.6027.1330.0633.2136.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.46-61.070.54-0.82-0.13-0.34-0.30-0.70-0.58
PBT 1.795.421.070.590.560.620.571.401.541.58
Adjustment 0.480.52-0.51-0.45-0.68-0.72-0.78-1.64-1.79-1.95
Changes in Working Capital 2.46-10.870.730.47-0.640.020.03-0.030.03-0.11
Tax Paid -0.28-1.07-0.20-0.07-0.05-0.06-0.16-0.02-0.48-0.09
Cash Flow From Investing Activity + -4.3701.861.691.792.112.512.793.163.55
Capex 0000000000
Net Investments -0.08-0.020-0.20-0.24-0.14-0.01000
Others -4.290.021.861.892.032.252.522.793.163.55
Cash Flow From Financing Activity -0.095.97-2.90-2.26-0.95-2-2.16-2.41-2.55-2.94
Net Proceeds from Shares + 0000000001.55
Net Proceeds from Borrowing 06.5100000000
Interest Paid -0.40-0.54-1.36-1.49-1.37-1.53-1.74-1.18-1.38-1.59
Dividend Paid 00-0.43-0.45-0.4700000
Others 0.31-0-1.11-0.320.88-0.47-0.42-1.23-1.17-2.90
Net Cash Flow 0-0.030.03-0.030.02-0.0200.08-0.090.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)52.5199.2111.746.496.425.224.179.99.968.56
ROCE (%)23.4538.8611.749.688.378.618.449.7311.1310.68
Asset Turnover Ratio0.370.540.070.110.090.10.10.10.10.1
PAT to CFO Conversion(x)5.31-1.511.341.1-1.55-0.27-0.85-0.29-0.61-0.5
Working Capital Days
Receivable Days0500000000
Inventory Days730206769445481439392349311278
Payable Days104150000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Citadel Realty & Developers Ltd FAQs

The current trading price of Citadel Realty&Dev. on 10-Apr-2026 16:59 is ₹42.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Citadel Realty&Dev. stood at ₹37.80 Cr

The latest P/E ratio of Citadel Realty&Dev. as of 09-Apr-2026 is 27.35.

The latest P/B ratio of Citadel Realty&Dev. as of 09-Apr-2026 is 1.86.

The 52-week high of Citadel Realty&Dev. is ₹94.50 and the 52-week low is ₹31.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Citadel Realty&Dev. is ₹3.85 ( Cr.) .

About Citadel Realty & Developers Ltd

Citadel Realty & Developers was incorporated on July 25, 1960. It was earlier known as Rohit Pulp & Paper Mills. The company is in the process of restructuring business activities. It is part of the Rohit group, which also included Gujarat Propack.

The company's manufacturing activities have been stopped from May 2003 at its facilities in the Union Territory of Daman and Valsad in Gujarat, which had developed capacity to produce pulp and various types of writing and printing papers. The company has sold all its assets and has undertaken to change its object clause to commence realty development.

The registered office of the company is situated at Marathon Nextgen, Ganpatrao, Kadam Marg, Lower Parel, Mumbai- 400013.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×