Citadel Realty & Developers Ltd (502445) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502445 | NSE: | Construction - Real Estate | Small Cap

Citadel Realty&Dev. Share Price

54 0.00 0.00%
as on 04-Dec'25 16:59

Citadel Realty & Developers Ltd (502445) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502445 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Citadel Realty&Dev.

Based on:

M-Cap below 100cr DeciZen not available

Citadel Realty & Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.88
Market Cap:
44.9 Cr.
52-wk low:
42.6
52-wk high:
94.5

Is Citadel Realty & Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Citadel Realty&Dev.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Citadel Realty & Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.5%38.9%11.7%9.7%8.4%8.6%8.4%9.7%11.1%10.7%-
Value Creation
Index
0.71.8-0.2-0.3-0.4-0.4-0.4-0.3-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.78.81.42.22.12.32.52.83.23.54
Sales YoY Gr.-134.6%-83.8%57.8%-8.5%9.8%12%11.9%12.4%11.7%-
Adj EPS 1.15.61.10.40.50.50.51.31.41.41.6
YoY Gr.-409.2%-80.9%-58.5%4.6%4.4%4.2%154%13.4%-2.8%-
BVPS (₹) 2.88.410.110.211.41212.513.815.218.419.8
Adj Net
Profit
0.840.80.30.40.40.411.11.21
Cash Flow from Ops. 4.5-61.10.5-0.8-0.1-0.3-0.3-0.7-0.6-
Debt/CF from Ops. 1.5-2.412.324.5-18.3-124.3-54.8-45.9-22.7-26.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.6%11.5%12%11.7%
Adj EPS 2.8%24.9%41%-2.8%
BVPS23.1%10.1%13.7%20.6%
Share Price 12% 38.5% 30% -27.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.585.811.744.14.24.19.79.98.38.6
Op. Profit
Mgn %
51.957.43682.682.489.591.490.391.789.190.8
Net Profit
Mgn %
2145.456.114.917.91715.735.535.732.836.3
Debt to
Equity
2.12.41.71.71.71.81.91.31.310
Working Cap
Days
9786655,1043,2773,7773,6863,6373,5883,5423,5201,772
Cash Conv.
Cycle
720204773445481439392349311278691

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Citadel Realty & Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 1.7
TTM Sales (₹ Cr.) 3.8 3.8
BVPS (₹.) 19.8 20
Reserves (₹ Cr.) 8 8
P/BV 2.72 2.70
PE 32.88 32.33
From the Market
52 Week Low / High (₹) 42.56 / 94.50
All Time Low / High (₹) 1.01 / 162.50
Market Cap (₹ Cr.) 44.9
Equity (₹ Cr.) 8.3
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Citadel Realty&Dev.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Citadel Realty&Dev. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Citadel Realty&Dev.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3.738.751.422.242.052.252.522.823.173.54
Operating Expenses 1.803.730.910.390.360.240.220.280.260.39
Manufacturing Costs0000000000
Material Costs1.653.390.500.04000000
Employee Cost 0000000000
Other Costs 0.150.340.410.350.360.240.220.280.260.39
Operating Profit 1.935.030.511.851.692.012.302.552.913.16
Operating Profit Margin (%) 51.9%57.4%36.0%82.6%82.4%89.5%91.4%90.2%91.7%89.1%
Other Income 0.340.941.920.230.240.140.010.030.010.01
Interest 0.400.541.361.491.371.531.741.181.381.59
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 1.875.421.070.590.560.620.571.401.541.58
Tax 1.041.450.270.090.030.140.170.370.400.41
Profit After Tax 0.843.970.800.490.530.480.401.031.141.17
PAT Margin (%) 22.5%45.4%56.1%22.1%26.0%21.4%16.0%36.4%35.9%32.9%
Adjusted EPS (₹)1.25.61.10.70.70.60.51.31.41.4
Dividend Payout Ratio (%)0%9%47%76%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.275.997.617.658.979.459.8510.8812.0215.25
Share Capital 4.823.577.527.527.897.897.897.897.898.31
Reserves -1.562.410.090.131.081.561.962.994.136.95
Minority Interest0000000000
Debt6.8314.6013.1613.3014.9016.6818.7813.5815.9315.19
Long Term Debt3.691.251.250000000
Short Term Debt3.1413.3511.9113.3014.9016.6818.7813.5815.9315.19
Trade Payables0.040.0400000000
Others Liabilities 1.42-0.06-1.310.26-1.63-1.52-1.495.605.266.35
Total Liabilities 11.5620.5719.4621.2122.2424.6027.1330.0633.2136.79

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 0.090.100.100.330.570.710.720.760.770.78
Inventories6.633.242.742.702.702.702.702.702.702.70
Trade Receivables00.1300000000
Cash Equivalents 0.040.010.060.040.090.060.060.140.060.07
Others Assets 4.8117.0816.5618.1318.8821.1323.6526.4629.6933.24
Total Assets 11.5620.5719.4621.2122.2424.6027.1330.0633.2136.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4.46-61.070.54-0.82-0.13-0.34-0.30-0.70-0.58
PBT 1.795.421.070.590.560.620.571.401.541.58
Adjustment 0.480.52-0.51-0.45-0.68-0.72-0.78-1.64-1.79-1.95
Changes in Working Capital 2.46-10.870.730.47-0.640.020.03-0.030.03-0.11
Tax Paid -0.28-1.07-0.20-0.07-0.05-0.06-0.16-0.02-0.48-0.09
Cash Flow From Investing Activity -4.3701.861.691.792.112.512.793.163.55
Capex 0000000000
Net Investments -0.08-0.020-0.20-0.24-0.14-0.01000
Others -4.290.021.861.892.032.252.522.793.163.55
Cash Flow From Financing Activity -0.095.97-2.90-2.26-0.95-2-2.16-2.41-2.55-2.94
Net Proceeds from Shares 0000000001.55
Net Proceeds from Borrowing 06.5100000000
Interest Paid -0.40-0.54-1.36-1.49-1.37-1.53-1.74-1.18-1.38-1.59
Dividend Paid 00-0.43-0.45-0.4700000
Others 0.31-0-1.11-0.320.88-0.47-0.42-1.23-1.17-2.90
Net Cash Flow 0-0.030.03-0.030.02-0.0200.08-0.090.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)52.5199.2111.746.496.425.224.179.99.968.56
ROCE (%)23.4538.8611.749.688.378.618.449.7311.1310.68
Asset Turnover Ratio0.370.540.070.110.090.10.10.10.10.1
PAT to CFO Conversion(x)5.31-1.511.341.1-1.55-0.27-0.85-0.29-0.61-0.5
Working Capital Days
Receivable Days0500000000
Inventory Days730206769445481439392349311278
Payable Days104150000000

Citadel Realty & Developers Ltd Stock News

Citadel Realty & Developers Ltd FAQs

The current trading price of Citadel Realty&Dev. on 04-Dec-2025 16:59 is ₹54.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Citadel Realty&Dev. stood at ₹44.85.
The latest P/E ratio of Citadel Realty&Dev. as of 03-Dec-2025 is 32.88.
The latest P/B ratio of Citadel Realty&Dev. as of 03-Dec-2025 is 2.72.
The 52-week high of Citadel Realty&Dev. is ₹94.50 and the 52-week low is ₹42.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Citadel Realty&Dev. is ₹3.75 ( Cr.) .

About Citadel Realty & Developers Ltd

Citadel Realty & Developers was incorporated on July 25, 1960. It was earlier known as Rohit Pulp & Paper Mills. The company is in the process of restructuring business activities. It is part of the Rohit group, which also included Gujarat Propack.

The company's manufacturing activities have been stopped from May 2003 at its facilities in the Union Territory of Daman and Valsad in Gujarat, which had developed capacity to produce pulp and various types of writing and printing papers. The company has sold all its assets and has undertaken to change its object clause to commence realty development.

The registered office of the company is situated at Marathon Nextgen, Ganpatrao, Kadam Marg, Lower Parel, Mumbai- 400013.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×