Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Citadel Realty & Developers Ltd (502445)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502445 NSE: Construction - Real Estate | Small Cap | Citadel Realty&Dev. Share Price
₹38 -1.49 (-3.77%)
As on 15-Sep'26 16:59
Citadel Realty & Developers Ltd (502445)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502445 NSE: Construction - Real Estate | Small Cap | Citadel Realty&Dev. Share Price
₹38 -1.49 (-3.77%)
As on 15-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹36 Cr.
Current Price
₹38
52-Week Low / High
₹31 / 73
TTM EPS
₹1.8
TTM Sales
₹4 Cr.
Book Value per Share
₹22.7
P/E Ratio
22.52
Lower than its 5-year historical median
Industry PE
43.4
Price to Book (P/B)
1.74
Lower than its 5-year historical median
Price to Sales (P/S)
8.83
Higher than its 5-year historical median
EV/EBITDA
13.37
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
8.40%
Outperforms industry median
Return on Capital Employed (ROCE)
10.60%
Outperforms industry median
Return on Assets (ROA)
3.29%
Operating Profit Margin
89.1%
Net Profit Margin
32.7%
Gross Profit Margin
44.3%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
11.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.59%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.65%
Asset Quality
Promoter Holding
69.25%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹9 Cr.
Face Value
₹10
All Time Low / High
₹1.01 / 162.50
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Citadel Realty & Developers Ltd a good quality company?
Citadel Realty & Developers Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Citadel Realty & Developers Ltd performance compare with that of its Peers?
Revenue growth of Citadel Realty & Developers Ltd vs industry peers?
Citadel Realty & Developers Ltd revenue CAGR is 11.54%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Citadel Realty & Developers Ltd?
Promoters hold 69.25% of the Citadel Realty & Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Citadel Realty & Developers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.6% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Citadel Realty & Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 23.5% | 38.9% | 11.7% | 9.7% | 8.4% | 8.6% | 8.4% | 9.7% | 11.1% | 10.7% | - |
| Value Creation Index ⓘ | 0.7 | 1.8 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.3 | -0.2 | -0.2 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 3.7 | 8.8 | 1.4 | 2.2 | 2.1 | 2.3 | 2.5 | 2.8 | 3.2 | 3.5 | 4 |
| Sales YoY Gr. | - | 134.6% | -83.8% | 57.8% | -8.5% | 9.8% | 12% | 11.9% | 12.4% | 11.7% | - |
| Adj EPS ⓘ | 1.1 | 5.6 | 1.1 | 0.4 | 0.5 | 0.5 | 0.5 | 1.3 | 1.4 | 1.4 | 1.8 |
| YoY Gr. | - | 409.2% | -80.9% | -58.5% | 4.6% | 4.4% | 4.2% | 154% | 13.4% | -2.8% | - |
| BVPS (₹) ⓘ | 2.8 | 8.4 | 10.1 | 10.2 | 11.4 | 12 | 12.5 | 13.8 | 15.2 | 18.4 | 22.6 |
| Adj Net Profit ⓘ | 0.8 | 4 | 0.8 | 0.3 | 0.4 | 0.4 | 0.4 | 1 | 1.1 | 1.2 | 2 |
| Cash Flow from Ops. ⓘ | 4.5 | -6 | 1.1 | 0.5 | -0.8 | -0.1 | -0.3 | -0.3 | -0.7 | -0.6 | - |
| Debt/CF from Ops. ⓘ | 1.5 | -2.4 | 12.3 | 24.5 | -18.3 | -124.3 | -54.8 | -45.9 | -22.7 | -26.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -0.6% | 11.5% | 12% | 11.7% | ||||
| Adj EPS ⓘ | 2.8% | 24.9% | 41% | -2.8% | ||||
| BVPSⓘ | 23.1% | 10.1% | 13.7% | 20.6% | ||||
| Share Price | 9.2% | 25.7% | 7.9% | -42.7% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 27.5 | 85.8 | 11.7 | 4 | 4.1 | 4.2 | 4.1 | 9.7 | 9.9 | 8.3 | 8.6 |
| Op. Profit Mgn % ⓘ | 51.9 | 57.4 | 36 | 82.6 | 82.4 | 89.5 | 91.4 | 90.3 | 91.7 | 89.1 | 93.3 |
| Net Profit Mgn % ⓘ | 21 | 45.4 | 56.1 | 14.9 | 17.9 | 17 | 15.7 | 35.5 | 35.7 | 32.8 | 39.3 |
| Debt to Equity ⓘ | 2.1 | 2.4 | 1.7 | 1.7 | 1.7 | 1.8 | 1.9 | 1.3 | 1.3 | 1 | - |
| Working Cap Days ⓘ | 978 | 665 | 5,104 | 3,277 | 3,777 | 3,686 | 3,637 | 3,588 | 3,542 | 3,520 | 1,759 |
| Cash Conv. Cycle ⓘ | 720 | 204 | 773 | 445 | 481 | 439 | 392 | 349 | 311 | 278 | 740 |
Valuation of Citadel Realty&Dev. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.75 | 1.42 | 2.24 | 2.05 | 2.25 | 2.52 | 2.82 | 3.17 | 3.54 |
| Operating Expenses ⓘ + | 3.73 | 0.91 | 0.39 | 0.36 | 0.24 | 0.22 | 0.28 | 0.26 | 0.39 |
| Operating Profit ⓘ | 5.03 | 0.51 | 1.85 | 1.69 | 2.01 | 2.30 | 2.55 | 2.91 | 3.16 |
| Operating Profit Margin (%) | 57.4% | 36.0% | 82.6% | 82.4% | 89.5% | 91.4% | 90.2% | 91.7% | 89.1% |
| Other Income ⓘ + | 0.94 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0.54 | 1.36 | 1.49 | 1.37 | 1.53 | 1.74 | 1.18 | 1.38 | 1.59 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 5.42 | 1.07 | 0.36 | 0.32 | 0.48 | 0.56 | 1.36 | 1.53 | 1.57 |
| Tax ⓘ | 1.45 | 0.27 | 0.09 | 0.03 | 0.14 | 0.17 | 0.37 | 0.40 | 0.41 |
| Profit After Tax | 3.97 | 0.80 | 0.26 | 0.29 | 0.34 | 0.39 | 0.99 | 1.13 | 1.16 |
| PAT Margin (%) | 45.4% | 56.1% | 11.8% | 14.4% | 15.1% | 15.6% | 35.2% | 35.6% | 32.7% |
| Adjusted EPS (₹) | 5.6 | 1.4 | 0.6 | 0.7 | 0.4 | 0.6 | 1.3 | 1.5 | 1.4 |
| Dividend Payout Ratio (%) | 9% | 35.10% | 81.70% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 5.99 | 7.88 | 7.89 | 9.23 | 9.58 | 10.01 | 11.03 | 12.18 | 15.41 | ||
| Debt + | 14.60 | 13.16 | 13.30 | 14.90 | 16.68 | 18.78 | 13.58 | 15.93 | 15.19 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade Payables | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Others Liabilities ⓘ | -0.06 | -1.31 | 0.26 | -1.63 | -1.52 | -1.49 | 5.60 | 5.26 | 6.35 | ||
| Total Liabilities ⓘ | 20.57 | 19.74 | 21.45 | 22.50 | 24.73 | 27.29 | 30.21 | 33.37 | 36.95 | ||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Investments ⓘ | 0.10 | 0.38 | 0.57 | 0.83 | 0.84 | 0.88 | 0.91 | 0.93 | 0.94 | ||
| Inventories | 3.24 | 2.74 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | ||
| Trade Receivables | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Cash Equivalents | 0.01 | 0.06 | 0.04 | 0.09 | 0.06 | 0.06 | 0.14 | 0.06 | 0.07 | ||
| Others Assets ⓘ | 17.08 | 16.56 | 18.13 | 18.88 | 21.13 | 23.65 | 26.46 | 29.69 | 33.24 | ||
| Total Assets ⓘ | 20.57 | 19.74 | 21.45 | 22.50 | 24.73 | 27.29 | 30.21 | 33.37 | 36.95 | ||
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -6 | 1.07 | 0.51 | -0.82 | -0.26 | -0.31 | -0.33 | -0.71 | -0.59 |
| Cash Flow From Investing Activity ⓘ + | 0 | 1.86 | 1.72 | 1.79 | 2.24 | 2.48 | 2.82 | 3.17 | 3.56 |
| Cash Flow From Financing Activity ⓘ | 5.97 | -2.90 | -2.27 | -0.95 | -2 | -2.16 | -2.41 | -2.55 | -2.94 |
| Net Proceeds from Shares ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 |
| Net Cash Flow ⓘ | -0.03 | 0.03 | -0.03 | 0.02 | -0.02 | 0 | 0.08 | -0.09 | 0.03 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 66.31 | 11.51 | 3.34 | 3.44 | 3.62 | 4 | 9.44 | 9.73 | 8.4 | |
| ROCE (%) | 28.97 | 11.66 | 8.49 | 7.25 | 7.99 | 8.36 | 9.54 | 11.03 | 10.6 | |
| Asset Turnover Ratio | 0.43 | 0.07 | 0.11 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| PAT to CFO Conversion(x) | -1.51 | 1.34 | 1.96 | -2.83 | -0.76 | -0.79 | -0.33 | -0.63 | -0.51 | |
| Working Capital Days | ||||||||||
| Receivable Days | 5.50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Days | 135.20 | 768.70 | 444.70 | 481.30 | 438.80 | 391.80 | 349.40 | 311.10 | 278.40 | |
| Payable Days | 4.40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Citadel Realty & Developers Ltd FAQs
The current trading price of Citadel Realty&Dev. on 15-Sep-2026 16:59 is ₹38.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of Citadel Realty&Dev. stood at ₹35.54 Cr
The latest P/E ratio of Citadel Realty&Dev. as of 14-Sep-2026 is 22.48.
The latest P/B ratio of Citadel Realty&Dev. as of 14-Sep-2026 is 1.75.
The 52-week high of Citadel Realty&Dev. is ₹73.40 and the 52-week low is ₹31.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Citadel Realty&Dev. is ₹4.03 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Citadel Realty & Developers Ltd is a below average quality company.
The key valuation ratios of Citadel Realty & Developers Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Citadel Realty & Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Citadel Realty & Developers Ltd
Citadel Realty & Developers was incorporated on July 25, 1960. It was earlier known as Rohit Pulp & Paper Mills. The company is in the process of restructuring business activities. It is part of the Rohit group, which also included Gujarat Propack.
The company's manufacturing activities have been stopped from May 2003 at its facilities in the Union Territory of Daman and Valsad in Gujarat, which had developed capacity to produce pulp and various types of writing and printing papers. The company has sold all its assets and has undertaken to change its object clause to commence realty development.
The registered office of the company is situated at Marathon Nextgen, Ganpatrao, Kadam Marg, Lower Parel, Mumbai- 400013.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
