Decorous Investment & Trading Co Ltd - Stock Valuation and Financial Performance

BSE: 539405 | NSE: | Construction - Real Estate | Small Cap

Decorous Invest Share Price

11 1.40 14.58%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Decorous Invest

M-Cap below 100cr DeciZen not available

Decorous Investment & Trading Co stock performance -

mw4me loader
P/E Ratio (SA):
36.84
Market Cap:
3.8 Cr.
52-wk low:
8.7
52-wk high:
20

Is Decorous Investment & Trading Co Ltd an attractive stock to invest in?

1. Is Decorous Investment & Trading Co Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Decorous Investment & Trading Co Ltd is a below average quality company.

2. Is Decorous Investment & Trading Co Ltd undervalued or overvalued?

The key valuation ratios of Decorous Investment & Trading Co Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Decorous Investment & Trading Co Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Decorous Investment & Trading Co Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Decorous Invest:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Decorous Investment & Trading Co Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 80.3%8.2%0.4%-0%0.2%0.3%0.3%0.1%2.1%2.7%-
Value Creation
Index
4.7-0.4-1.0-1.0-1.0-1.0-1.0-1.0-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.110.48.21.50.10.10.10.20.20.20
Sales YoY Gr.-20,620%-21%-81.4%-93.4%-30%85.7%15.4%26.7%10.5%-
Adj EPS 1.90.40-000000.20.30.3
YoY Gr.--78.2%-92.9%-133.3%NA100%50%-100%NA33.3%-
BVPS (₹) 0010101010101010.210.510.8
Adj Net
Profit
00.10000000.10.10
Cash Flow from Ops. 0-3.30.10.2-0.20.100.1-0.1-0.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%16%17.3%10.5%
Adj EPS -19.3%94.7%110.6%33.3%
BVPSNA1.1%1.6%2.8%
Share Price - -6% -8.2% -42.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
96.28.20.3-0.10.10.20.302.12.72.8
Op. Profit
Mgn %
93.51.90.4-3-23.1-73.4-79.7-93.3-31.1-28.9-25
Net Profit
Mgn %
78.11.40.1-0.34.28.86.80.838.947.457.5
Debt to
Equity
0.1000000000-
Working Cap
Days
7526515680912,13617,7869,6078,4086,1965,748304
Cash Conv.
Cycle
018411080-14989200285

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.80%

Sales growth is growing at healthy rate in last 3 years 17.33%

Net Profit is growing at healthy rate in last 3 years 110.55%

Sales growth is not so good in last 4 quarters at -22.73%

Latest Financials - Decorous Investment & Trading Co Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 0.2 -
BVPS (₹.) 10.8 -
Reserves (₹ Cr.) - -
P/BV 1.01 -
PE 36.84 -
From the Market
52 Week Low / High (₹) 8.70 / 19.95
All Time Low / High (₹) 9.60 / 26.00
Market Cap (₹ Cr.) 3.8
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Decorous Invest:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Decorous Invest

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.0510.358.191.520.100.070.130.150.190.21
Operating Expenses 010.168.161.560.120.120.230.290.240.27
Manufacturing Costs00.0100000000
Material Costs09.897.871.39000000
Employee Cost 00.050.120.100.060.040.060.060.090.07
Other Costs 00.200.170.080.070.080.170.230.160.20
Operating Profit 0.050.200.03-0.05-0.02-0.05-0.10-0.14-0.06-0.06
Operating Profit Margin (%) 93.5%1.9%0.4%-3.0%-23.1%-73.4%-79.7%-93.3%-31.1%-28.9%
Other Income 0000.060.040.070.120.150.160.19
Interest 000.010000000
Depreciation 000.010.01000000
Exceptional Items 000-0.03000000
Profit Before Tax 0.050.200.01-0.020.010.010.0100.100.13
Tax 0.010.050000000.030.03
Profit After Tax 0.040.140.01-0.0300.010.0100.070.10
PAT Margin (%) 78.1%1.4%0.1%-1.8%4.2%8.8%6.8%0.4%38.9%47.7%
Adjusted EPS (₹)1.90.40.0-0.10.00.00.00.00.20.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.063.453.463.443.443.453.453.453.533.63
Share Capital 0.203.453.453.453.453.453.453.453.453.45
Reserves -0.1400.01-0.01-0.010000.080.18
Minority Interest0000000000
Debt0.01000000000
Long Term Debt0.01000000000
Short Term Debt0000000000
Trade Payables0.0600000.010.01000
Others Liabilities 0.040.070.0700.0100.010.020.030.02
Total Liabilities 0.173.523.543.443.443.453.473.483.553.64

Fixed Assets

Gross Block00.010.020.030.030.030.030.030.030.03
Accumulated Depreciation000.010.020.020.020.020.020.020.02
Net Fixed Assets00.010.010.010.0100000
CWIP 0000000000
Investments 0000000000
Inventories00.590.770000000
Trade Receivables0.130.350.130000.09000
Cash Equivalents 00.010.020.210.010.050.020.020.680.02
Others Assets0.032.552.603.223.433.393.363.462.873.62
Total Assets 0.173.523.543.443.443.453.473.483.553.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-3.250.070.19-0.200.05-0.030.10-0.08-0.21
PBT 00.140.01-0.020.010.010.0100.100.13
Adjustment 00.020.010.040000-0.16-0.19
Changes in Working Capital 0-3.370.10.18-0.190.06-0.030.090.01-0.11
Tax Paid 0-0.05-0.05-0.01-0.01-0.01-0.020.01-0.03-0.03
Cash Flow From Investing Activity 00.02-0.06-0.150.15-0.010-0.100.75-0.46
Capex 0-0.01-0.010000000
Net Investments 000-0.150.1500-0.100.59-0.65
Others 00.03-0.0500-0.01000.160.19
Cash Flow From Financing Activity 03.2400000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 03.2400000000
Net Cash Flow 00.010.010.03-0.050.05-0.0400.67-0.66
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)96.218.190.28-0.810.120.180.260.022.082.74
ROCE (%)98.6111.280.57-0.590.30.360.460.122.813.71
Asset Turnover Ratio0.345.622.320.430.030.020.040.040.050.06
PAT to CFO Conversion(x)0-23.217N/A-INF5-3INF-1.14-2.1
Working Capital Days
Receivable Days502911000251000
Inventory Days021300000000
Payable Days0000000000

Decorous Investment & Trading Co Ltd Stock News

Decorous Investment & Trading Co Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Decorous Invest on 28-Mar-2024 16:01 is ₹11.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Decorous Invest stood at ₹3.80.
The latest P/E ratio of Decorous Invest as of 28-Mar-2024 16:01 is 36.84.
The latest P/B ratio of Decorous Invest as of 28-Mar-2024 16:01 is 1.01.
The 52-week high of Decorous Invest is ₹19.95 and the 52-week low is ₹8.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Decorous Invest is ₹0.18 ( Cr.) .

About Decorous Investment & Trading Co Ltd

Decorous Investment and Trading Company Limited was incorporated on November 22, 1982 under the provisions of the Companies Act, 2013. The registered office of the company is situated at New Rajinder Nagar, New Delhi. Its Equity Shares are listed on Bombay Stock Exchange Limited (BSE).

At the meetings of Board & Shareholders held on August 23, 2014 & September 29, 2014 respectively, MOA & AOA were amended and Certificate of Registration of the Special Resolution Confirming Alteration of Object Clause(s) dated November 17, 2014 received from ROC by Company to carry out the principal business of Gems & Jewellery, Bullion, etc. Now, the Company has discontinued to carry on its principal business and continued the business as a Real Estate, Broker, Agents, Service Providers, Consultants, etc.

Business area of the company

The company is engaged in the business of investing in properties, debentures, securities and to do the business of promoters, investment consultants etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.