SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Devoted Construction Ltd (542002)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542002 NSE: Construction - Real Estate | Small Cap | Devoted Construction Share Price

₹4.26 0.00 (0.00%)

As on 21-Mar'22 18:02

Devoted Construction Ltd (542002)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542002 NSE: Construction - Real Estate | Small Cap | Devoted Construction Share Price

₹4.26 0.00 (0.00%)

As on 21-Mar'22 18:02

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹4.3
52-Week Low / High
₹4 / 4
TTM EPS
₹-0.2
TTM Sales
₹0.1 Cr.
Book Value per Share
₹29.5
P/E Ratio
0.00
Industry PE
41.6
Price to Book (P/B)
0.14
Price to Sales (P/S)
14.21
EV/EBITDA
-2061.62
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.48%
Return on Capital Employed (ROCE)
-0.03%
Return on Assets (ROA)
-0.03%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹4.26 / 31.00

Devoted Construction stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.5%-0.1%-0.1%0%-0%0%-0.1%-0%-0%-
Value Creation
Index
NA-1.0-1.0NA-1.0NA-1.0-1.0-1.0-

Growth Parameters

Sales 0000.70.30.20.1000
Sales YoY Gr.-NANANA-55.2%-20%-62.5%-100%NA-
Adj EPS -34.1-0.1-0.3-0-0.10-0.2-0.2-0.1-0.2
YoY Gr.-NANANANANA-2100%NANA-
BVPS (₹) -24.129.729.529.529.429.429.22928.929.5
Adj Net
Profit
-0-0-0.1-0-00-0.1-0.1-0-0
Cash Flow from Ops. -0.5-132-0.8-0.40.2-0.1-0.1-0-0.1-
Debt/CF from Ops. -1-0.9-157.4-304.1721.1-1106.9-1031.4-3281.6-2178.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANA-341%NA
BVPSNA-0.4%-0.6%-0.5%
Share Price - -8.7% - -

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
141.4-0.8-0.9-0.1-0.20-0.7-0.7-0.5-0.7
Op. Profit
Mgn %
000-0.6-5.50.8-67.600NAN
Net Profit
Mgn %
000-0.6-5.50.7-67.600-66.7
Debt to
Equity
-19.913.814.114.114.114.114.414.514.6-
Working Cap
Days
00081,2221,83,6622,28,8146,01,307000
Cash Conv.
Cycle
00080,7991,82,4542,26,4025,97,320000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000.670.300.240.0900
Operating Expenses + 0.030.030.080.670.310.240.150.060.04
Manufacturing Costs000000000
Material Costs0000.610.240.150.0900
Employee Cost 000.010.020.040.020.030.040.04
Other Costs 0.030.030.070.040.030.070.030.020.01
Operating Profit -0.03-0.03-0.08-0-0.020-0.06-0.06-0.04
Operating Profit Margin (%) ----0.6%-5.5%0.8%-67.6%--
Other Income + 000000000
Exceptional Items 000000000
Interest 000000000
Depreciation 000000000
Profit Before Tax -0.03-0.03-0.08-0-0.020-0.06-0.06-0.04
Tax 000000000
Profit After Tax -0.03-0.03-0.08-0-0.020-0.06-0.06-0.04
PAT Margin (%) ----0.6%-5.5%0.7%-67.6%--
Adjusted EPS (₹)-34.1-0.1-0.3-0.0-0.10.0-0.2-0.2-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Devoted Construction - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -0.028.938.858.848.838.838.778.718.67
Share Capital 0.0133333333
Reserves -0.035.935.855.845.835.835.775.715.66
Debt +0.48123.50124.29124.70124.53124.53126.15126.34126.79
Long Term Debt0.48123.50124.29124.70124.53124.53126.15126.34126.79
Short Term Debt000000000
Minority Interest000000000
Trade Payables000.040.230.410.170.010.050.05
Others Liabilities 0.0815.0614.9714.961515.1613.7113.7513.34
Total Liabilities 0.54147.48148.14148.74148.77148.69148.63148.85148.85

Fixed Assets

Net Fixed Assets +000000000
Gross Block000000000
Accumulated Depreciation000000000
CWIP 000000000
Investments 000000000
Inventories0.53147.47147.47147.93148147.91147.82147.82147.82
Trade Receivables0000.090.060.060.060.060.06
Cash Equivalents 0.010.010.010.020.010.050.080.030.02
Others Assets 00.010.660.710.700.680.680.950.96
Total Assets 0.54147.48148.14148.74148.77148.69148.63148.85148.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.48-132-0.79-0.410.17-0.11-0.12-0.04-0.06
PBT -0.03-0.03-0.08-0-0.020-0.06-0.06-0.04
Adjustment 000000000
Changes in Working Capital -0.45-131.97-0.71-0.410.19-0.11-0.060.02-0.02
Tax Paid 000000000
Cash Flow From Investing Activity + 0000000-0.250
Capex 000000000
Net Investments 000000000
Others 0000000-0.250
Cash Flow From Financing Activity 0.491320.790.42-0.180.150.150.230.05
Net Proceeds from Shares + 0.018.980000000
Net Proceeds from Borrowing 0.48123.020.790.42-0.1801.610.200.45
Interest Paid 000000000
Dividend Paid 000000000
Others 0-00000.15-1.460.04-0.40
Net Cash Flow 0.010-00.01-00.040.03-0.05-0.01

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A-0.75-0.89-0.05-0.180.02-0.69-0.69-0.48
ROCE (%)N/A-0.05-0.060-0.010-0.05-0.04-0.03
Asset Turnover Ratio000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00046.7087.8087.40229.8000
Inventory Days000000000
Payable Days00081.20488.20705.30358.4000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Devoted Construction Ltd FAQs

The current trading price of Devoted Construction on 21-Mar-2022 18:02 is ₹4.26.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Mar-2022 the market cap of Devoted Construction stood at ₹1.28 Cr

The latest P/E ratio of Devoted Construction as of 20-Mar-2022 is 0.00.

The latest P/B ratio of Devoted Construction as of 20-Mar-2022 is 0.14.

The 52-week high of Devoted Construction is ₹4.26 and the 52-week low is ₹4.26.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Devoted Construction is ₹0.09 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Devoted Construction Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Devoted Construction Ltd

Devoted Construction Limited was incorporated under the provisions of the Companies Act 2013 as on May 10, 2016 and having its Registered Office at Property No 6 DSIIDC Shed 1 Okhla Phase-2 Second Floor New Delhi.

Business area of the company

The company is engaged in construction of affordable and luxurious homes.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: