SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dharan Infra-EPC Ltd (DHARAN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 541161 NSE: DHARAN | Construction - Real Estate | Small Cap

Dharan Infra-EPC Share Price

0.20 0.00 (0.00%)
As on 09-Apr'26 16:59

Dharan Infra-EPC Ltd (DHARAN)

BSE: 541161 NSE: DHARAN
Key Metrics
Market Cap
₹105 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.09
Price to Sales (P/S)
17.22
EV/EBITDA
17.27
Return on Capital Employed (ROCE)
-3.60%
Current Price
₹0.2
Return on Equity (ROE)
-4.28%
Return on Assets (ROA)
-3.56%
Operating Profit Margin
-220.2%
Net Profit Margin
-213.08%
Gross Profit Margin
-212.3%
Book Value per Share
₹2.3
Sales Growth (YoY)
-12.71%
Sales Growth (3 Years)
-43.86%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 1
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
0.83%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Dharan Infra-EPC Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Gross Profit margin of Dharan Infra-EPC Ltd?
Dharan Infra-EPC Ltd Gross profit margin which is the profit after deduction of direct costs, is -212.3% for FY-2025 , which is below its 5 year median of 0% , indicating decreasing margins.
Q.1 Promoter shareholding and pledge status of Dharan Infra-EPC Ltd?
Promoters hold 0.83% of the Dharan Infra-EPC Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Dharan Infra-EPC Ltd vs industry peers?
Dharan Infra-EPC Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 217.77% , indicating slower growth and losing its market share.
Q.1 Stock return of Dharan Infra-EPC Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is Dharan Infra-EPC Ltd a good quality company?
Dharan Infra-EPC Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Dharan Infra-EPC

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dharan Infra-EPC stock performance

Key Ratios
mw4me loader

Is Dharan Infra-EPC Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharan Infra-EPC Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%19.7%17.2%1.4%-2.5%-3.6%-
Value Creation
Index
NANANANANA0.40.2-0.9-1.2-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000012910210820.6186
Sales YoY Gr.-NANANANANA-21.1%6.4%-81%-12.7%-
Adj EPS 000000.20.1-0-0.2-0.1-0.1
YoY Gr.-NANANANANA-12.5%-107.1%NANA-
BVPS (₹) 0000011.16.94.21.72.3
Adj Net
Profit
0000020.217-1.5-47.9-39.2-37
Cash Flow from Ops. 0000034.5-19.7-16368.416.7-
Debt/CF from Ops. 000002.7-4.5-0.81.13.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-43.9%-12.7%
Adj EPS NANA-183%NA
BVPSNANA14%-59.3%
Share Price - -49.5% -44.5% -60.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0000016.413-0.3-5.2-4.4-3.5
Op. Profit
Mgn %
0000027.228.2-0.2-259.2-220.2-582.4
Net Profit
Mgn %
0000015.716.8-1.3-232.4-218-603
Debt to
Equity
000000.80.60.10.10.10
Working Cap
Days
0000009921,2447,2547,30123,585
Cash Conv.
Cycle
0000006196803,9004,66821,715

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 5.6 6.1
BVPS (₹) 2.1 2.3
Reserves (₹ Cr.) 585 685
P/BV 0.09 0.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.19 / 0.67
All Time Low / High (₹) 0.19 / 11.95
Market Cap (₹ Cr.) 105
Equity (₹ Cr.) 522.9
Face Value (₹) 1
Industry PE 45.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dharan Infra-EPC - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales1291021082118
Operating Expenses + 94731117458
Manufacturing Costs252968119
Material Costs60341523
Employee Cost 33322
Other Costs 57265944
Operating Profit 3529-3-53-40
Operating Profit Margin (%) 27.2%28.2%-3.0%-259.0%-220.0%
Other Income + 81012285
Exceptional Items 00000
Interest 151413114
Depreciation 00000
Profit Before Tax 2824-4-37-38
Tax 87000
Profit After Tax 2017-4-37-38
PAT Margin (%) 15.7%17.0%-3.3%-177.0%-213.0%
Adjusted EPS (₹)0.20.1-0.0-0.2-0.1
Dividend Payout Ratio (%)3%18%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 123140918910881
Share Capital 126267110261
Reserves 11178851800620
Debt +56731125158
Long Term Debt3447453341
Short Term Debt2226671717
Minority Interest00000
Trade Payables169357
Others Liabilities 11910596127113
Total Liabilities 3143271,1281,0931,059

Fixed Assets

Net Fixed Assets +11111
Gross Block11222
Accumulated Depreciation01111
CWIP 00000
Investments 56296832416
Inventories124118129145155
Trade Receivables5883868481
Cash Equivalents flag 003689701
Others Assets 7595226150106
Total Assets 3143271,1281,0931,059

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 35-20-1636817
PBT 2824-4-37-38
Adjustment 7512611
Changes in Working Capital 3-43-1729944
Tax Paid -3-6000
Cash Flow From Investing Activity + -237-65466410
Capex -0-0-0-0-0
Net Investments -928-6556598
Others 710052
Cash Flow From Financing Activity -32-17821-47-16
Net Proceeds from Shares + 00797120
Net Proceeds from Borrowing -2012-2-128
Interest Paid -15-14-12-11-4
Dividend Paid 0-0000
Others 2-1537-37-20
Net Cash Flow -00368611

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.4613.14-0.67-4-4.28
ROCE (%)19.7417.211.41-2.54-3.6
Asset Turnover Ratio0.410.320.150.020.02
PAT to CFO Conversion(x)1.75-1.18N/AN/AN/A
Working Capital Days
Receivable Days1632532851,5041,674
Inventory Days3514354162,4203,034
Payable Days95134148665835

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dharan Infra-EPC Ltd FAQs

The current trading price of Dharan Infra-EPC on 09-Apr-2026 16:59 is ₹0.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Apr-2026 the market cap of Dharan Infra-EPC stood at ₹104.6 Cr

The latest P/E ratio of Dharan Infra-EPC as of 08-Apr-2026 is 0.00.

The latest P/B ratio of Dharan Infra-EPC as of 08-Apr-2026 is 0.09.

The 52-week high of Dharan Infra-EPC is ₹0.67 and the 52-week low is ₹0.19.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharan Infra-EPC is ₹5.61 ( Cr.) .

About Dharan Infra-EPC Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×