SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Eldeco Housing & Industries Ltd (ELDEHSG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523329 NSE: ELDEHSG Construction - Real Estate | Small Cap | Eldeco Housing & Ind Share Price

₹790 29.00 (3.81%)

As on 04-Jun'26 16:59

Eldeco Housing & Industries Ltd (ELDEHSG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523329 NSE: ELDEHSG Construction - Real Estate | Small Cap | Eldeco Housing & Ind Share Price

₹790 29.00 (3.81%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹777 Cr.
Current Price
₹790
52-Week Low / High
₹690 / 1,061
TTM EPS
₹31.6
TTM Sales
₹154 Cr.
Book Value per Share
₹362.8
P/E Ratio
24.98
Higher than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
2.18
Lower than its 5-year historical median
Price to Sales (P/S)
5.06
Lower than its 5-year historical median
EV/EBITDA
14.30
Higher than its 5-year historical median
Dividend Yield
1.29%
Profitability Efficiency
Return on Equity (ROE)
7.89%
Outperforms industry median
Return on Capital Employed (ROCE)
10.51%
Outperforms industry median
Return on Assets (ROA)
4.15%
Operating Profit Margin
26.7%
Net Profit Margin
21.28%
Gross Profit Margin
29.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
26.53%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-10.75%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-14.1%
Asset Quality
Promoter Holding
54.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹355 Cr.
Equity
₹2 Cr.
Face Value
₹2
All Time Low / High
₹1.00 / 1172.00

Eldeco Housing & Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Eldeco Housing & Industries Ltd a good quality company?
Eldeco Housing & Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Eldeco Housing & Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Eldeco Housing & Industries Ltd vs industry peers?
Eldeco Housing & Industries Ltd revenue CAGR is 5.73%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Eldeco Housing & Industries Ltd?
Promoters hold 54.83% of the Eldeco Housing & Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Eldeco Housing & Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eldeco Housing & Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.6%14.5%21%27.3%21.2%32.3%23.5%17.3%13.3%10.5%-
Value Creation
Index
-0.10.00.51.00.51.30.70.2-0.1-0.3-

Growth Parameters

Sales 6872.774.410891.413799.710595.5121154
Sales YoY Gr.-6.9%2.3%45.6%-15.6%50.2%-27.4%5.2%-9%26.5%-
Adj EPS 5.19.319.328.927.550.243.736.230.426.231.6
YoY Gr.-80.7%108.7%50%-5.1%82.6%-12.9%-17.1%-16%-14%-
BVPS (₹) 78.985.3141.8166.7185.6235.7271.4299.6322.1340.2362.8
Adj Net
Profit
59.11928.52749.342.935.629.925.831
Cash Flow from Ops. 8.89.368.929.330.231.416.1-15.3-84.913.6-
Debt/CF from Ops. 6.1600000-0-0.53.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.6%5.7%6.6%26.5%
Adj EPS 19.9%-1%-15.7%-14%
BVPS17.6%12.9%7.8%5.6%
Share Price 28.4% 10.6% 10.1% -3.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.611.31718.815.623.817.212.79.87.99
Op. Profit
Mgn %
17.925.435.335.33544.551.53937.826.725.6
Net Profit
Mgn %
7.412.525.526.329.535.943.133.931.321.320.3
Debt to
Equity
0.70.70000000.10.20.3
Working Cap
Days
9948941,0979531,1367161,0271,1621,6291,604834
Cash Conv.
Cycle
496447582537654349435541749679395

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6873741089113710010595121
Operating Expenses + 56544870607648645989
Manufacturing Costs19172934322431484357
Material Costs283072316435-2-37
Employee Cost 3344444668
Other Costs 6489859121316
Operating Profit 12182638326151413632
Operating Profit Margin (%) 17.9%25.4%35.3%35.3%34.9%44.5%51.5%39.0%37.8%26.7%
Other Income + 2244678888
Exceptional Items 0000000000
Interest 5622111035
Depreciation 0000111111
Profit Before Tax 8142840366658494034
Tax 359119171513109
Profit After Tax 591928274943363026
PAT Margin (%) 7.8%12.5%25.5%26.3%29.5%35.9%43.1%33.9%31.3%21.3%
Adjusted EPS (₹)5.49.319.328.927.450.243.736.230.426.1
Dividend Payout Ratio (%)36.90%27%13%12.10%12.80%16%18.30%22.10%26.30%34.40%

Valuation of Eldeco Housing & Ind - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7884139164182232267295317335
Share Capital 2222222222
Reserves 7682137162180230265293315333
Debt +53562000004052
Long Term Debt000000003951
Short Term Debt535620000000
Minority Interest0000000000
Trade Payables679171591191211
Others Liabilities 126102175179189153174189199273
Total Liabilities 262248326361387394452492568670

Fixed Assets

Net Fixed Assets +3333565654
Gross Block6677101112131313
Accumulated Depreciation3344466789
CWIP 0000000000
Investments 62621111171717181818
Inventories8265122165163127143186221254
Trade Receivables163242261566231
Cash Equivalents 10143460821151251065675
Others Assets 897211496104123155175264318
Total Assets 262248326361387394452492568670

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 996929303116-15-8514
PBT 8142840366658494034
Adjustment 4536-1-3-5-5-5-3-2
Changes in Working Capital -1-51426-13-21-46-111-10
Tax Paid -3-5-9-11-9-17-15-13-10-9
Cash Flow From Investing Activity + -49033-267677
Capex -0-0-0-00-1-0-1-0-0
Net Investments -49000-70-0-000
Others 1033567777
Cash Flow From Financing Activity 41-6-55-7-9-1-9-1028-1
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 4900000003912
Interest Paid -5-6-2-2-1-1-1-1-3-4
Dividend Paid -2-20-2-70-8-8-8-8
Others -02-53-2-2-1-1-1-1-1
Net Cash Flow 141725193614-20-5019

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)711.271718.7615.5623.8117.2212.689.797.89
ROCE (%)12.5514.5320.9927.3121.2232.3423.5317.3213.2910.51
Asset Turnover Ratio0.290.280.260.320.240.350.240.220.180.2
PAT to CFO Conversion(x)1.813.631.041.110.630.37-0.42-2.830.54
Working Capital Days
Receivable Days84.90119.60181.50114.6081.1027.8022.6014.5010.607
Inventory Days471.30368.30457.80484655.80386.40494.90572.20778.80718.40
Payable Days104.5072.60431.60206368.10101.90802.80-1,605.50-1,217.40622.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Eldeco Housing & Industries Ltd FAQs

The current trading price of Eldeco Housing & Ind on 04-Jun-2026 16:59 is ₹790.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Eldeco Housing & Ind stood at ₹776.8 Cr

The latest P/E ratio of Eldeco Housing & Ind as of 03-Jun-2026 is 24.98.

The latest P/B ratio of Eldeco Housing & Ind as of 03-Jun-2026 is 2.18.

The 52-week high of Eldeco Housing & Ind is ₹1,061 and the 52-week low is ₹690.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eldeco Housing & Ind is ₹154 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Eldeco Housing & Industries Ltd is a good quality company.

The key valuation ratios of Eldeco Housing & Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Eldeco Housing & Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Eldeco Housing & Industries Ltd

Eldeco Housing & Industries (EHIL) was incorporated in 1985. The company has held an uninterrupted market leadership position in most major towns of UP, most notably Lucknow and Kanpur. It is listed on the Bombay Stock Exchange and has had an uninterrupted dividend paying record since inception.

Business area of the company

The company has a presence in all the major real estate classes - multi-storey group housing, residential townships, shopping malls, industrial parks, SEZs, office buildings and hotels.

Awards / Achievements

  • Best Builder Excellence Award 1987 conferred by K C Pant, former defence minister, instituted by Builders Information Bureau.
  • An award for the Best Entrepreneur of the Decade in construction business instituted by Chitpanshi, a cultural organisation of Agra in 1986, presented by renowned film actress Shabana Azmi.
  • Lok Shree Award for excellence in social commitment towards society by Vasant Sathe, former energy minister, instituted by the Institute of Economic Studies. 
  • Udyog Ratan Award for outstanding performance in economic development, presented by Giani Zail Singh, former President of India.
  • Honoured by His Excellency Mohd Usman Arif, the governor of UP for excellence in designing and construction of UP Stock Exchange Building at Kanpur at the time of inauguration of the building by the President of India.
  • Public Honour by UP Vaish Sabha during 1990 at the hands of chairman, UP Vidhan Sabha, Lucknow.
  • Rajiv Gandhi Memorial Award for promoting creative, inventive, constructive and productive talents, by Gulam Nabi Azad, minister of parliamentary affairs, on August 22, 1991.
  • Pride of India Gold Medal for international excellence by NRI Institute (USA) at New York on July 12, 1991.
  • Public Honour given by Satya Prakash Vikal, minister, UP government, for contribution to, social cause and giving free land for old age home, at a function organized by Baradhjan Samitee (International).
  • Secular India Harmony Award -1991 sponsored by United Children's Movement (Inter-continental) New Delhi presented by Shivraj V Patil, speaker, Lok Sabha, in recognition of outstanding services rendered in upholding the cause of national irrigation and promotion of communal harmony.
  • Action Award -1991 by Girija Vyas, minister of information and broadcasting at Kanpur on October 29, 1992, sponsored by 'ACTION', an English daily of Kanpur, for improvement and development of Kanpur.
  • Given a prestigious award of Sewashree sponsored by Shreeparv, Lucknow in November 1992 for continuous individual devotion and distinguished achievement, by the governor of Punjab.
  • Given an award (1994-95) in recognition of his professional excellence, at a ceremony performed under the auspices of Rotary Club, Lucknow Rajdhani at Vivek Vihar, Kapoorthala Complex, Lucknow.
  • Granted 'Agra Ratna Award' on November 6, 1994 by Agra Social and Cultural Society for his unceasing efforts and performance in the social as well as professional fields, at a function organized at Agra, on the eve of Deepawali.
  • A prestigious 'Architectural Engineering Award 1995' given by Governor, Moti Lal Vohra on the occasion of the Platinum Jubilee Celebrations of the Institution of Engineers UP.
  • Received 'Indo-Nepal Friendship Award' by Government of Nepal on May 29, 1999 organized by Global Economic Council for the distinguished role played in the development of our country.
  • Honoured by Suraj Shan, Governer, UP Government, for the contribution in helping families of martyrs by giving life pension to their widows and scholarship to their children and construction of Shaheed Smarak at Lucknow.
  • Received 'Abhiyantha Gaurav Samman' by the hands of Minister, Om Prakash Singh (Irrigation, Public Works & Higher Education) for excellence contribution in the field of engineering during the function Abhiyantha Samman Samaroh -2001 organised by the Uttar Pradesh Award Society on September 15, 2001 at Lucknow.

Current Projects

  • Eldeco Xpress Plaza, Lucknow
  • Eldeco Corporate Chambers- II, Lucknow
  • Eldeco Corporate Tower, Lucknow

Group Companies

  • Eldeco Infrastructure & Properties
  • Eldeco SIDCUL Industrial Park

Future plans of the company

The company is undertaking 35 projects in the areas of housing including multi-storied apartments and township development, shopping & office complexes and industrial parks, etc in Noida, Greater Noida, Faridabad, Gurgaon, Sonepat, Panipat, Ludhiana, Jallandhar, Lucknow, Kanpur, Panchkula and Sitarganj.

The company is looking forward to diversify in east and central India, in addition to its current strengths in UP, NCR, Haryana, Punjab and Uttarakhand.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×