Espire Hospitality Ltd (532016) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532016 | NSE: | Construction - Real Estate | Small Cap

Espire Hospitality Share Price

211.85 -11.10 -4.98%
as on 05-Dec'25 12:02

Espire Hospitality Ltd (532016) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532016 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Espire Hospitality

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Espire Hospitality stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.22
Market Cap:
332.7 Cr.
52-wk low:
217
52-wk high:
620

Is Espire Hospitality Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Espire Hospitality: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Espire Hospitality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -6.8%-6.8%0.4%-5.5%-9.8%-68.3%6.4%16.7%13.2%21.2%-
Value Creation
Index
-1.5-1.5-1.0-1.4-1.7-5.9-0.50.2-0.10.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.30.10.20.30.10.11.718.735.8120120
Sales YoY Gr.--70.6%130%30.4%-70%22.2%1,436.4%1,003.6%91.7%234.3%-
Adj EPS -0.1-0.10-0.1-0.1-0.5-0.10.21.95.55.5
YoY Gr.-NANANANANANANA800%193.1%-
BVPS (₹) 1.11.11.110.90.50.40.62.529.226.3
Adj Net
Profit
-0.1-0.10-0.1-0.1-0.7-0.10.32.68.38
Cash Flow from Ops. 0.2-0.1-0.10.1-0.1015.73.4-23.2-
Debt/CF from Ops. 0000003.31.613.7-3.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 91.8%321.4%313.6%234.3%
Adj EPS NANANA193.1%
BVPS43.6%98.8%321.2%1085%
Share Price 22.1% 101.7% 140.8% -2.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.5-4.80.3-5.1-7.4-69.5-13.844125.735.320
Op. Profit
Mgn %
-33.9-120.21-28.4-150.8-598.1-9.819.219.418.815.8
Net Profit
Mgn %
-20.2-73.81.8-24.1-110.4-607.4-4.61.57.26.96.9
Debt to
Equity
000000612.1141.72.3
Working Cap
Days
1,5374,6812,0721,5334,8192,799460113115133110
Cash Conv.
Cycle
26193246420411443528-26-46-2861

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Espire Hospitality Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 -
TTM Sales (₹ Cr.) 120 -
BVPS (₹.) 26.3 -
Reserves (₹ Cr.) 24 -
P/BV 8.49 -
PE 40.22 -
From the Market
52 Week Low / High (₹) 217.00 / 620.00
All Time Low / High (₹) 6.32 / 620.00
Market Cap (₹ Cr.) 333
Equity (₹ Cr.) 14.9
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Espire Hospitality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Espire Hospitality - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Espire Hospitality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000021936120
Operating Expenses 0000012152997
Manufacturing Costs00000001411
Material Costs00000002410
Employee Cost 00000016730
Other Costs 000001151346
Operating Profit -0-00-0-0-1-04722
Operating Profit Margin (%) -33.9%-120.0%1.0%-28.4%-150.0%-598.0%-9.8%19.2%19.4%18.8%
Other Income 0000001011
Interest 0000000117
Depreciation 0000000345
Exceptional Items 0000000000
Profit Before Tax -0-00-0-0-100311
Tax -0-00-0-000003
Profit After Tax -0-00-0-0-1-0038
PAT Margin (%) -20.2%-73.8%1.8%-24.0%-110.0%-607.0%-4.6%1.5%7.1%6.9%
Adjusted EPS (₹)-0.1-0.10.0-0.1-0.1-0.5-0.10.21.95.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 21111111344
Share Capital 14141414141414141415
Reserves -12-12-12-12-12-13-13-13-1029
Minority Interest0000000000
Debt000000394670
Long Term Debt000000394670
Short Term Debt0000000000
Trade Payables0000001249
Others Liabilities -0-0-0-0-0-03141659
Total Liabilities 11111172670181

Fixed Assets

Gross Block0000003166199
Accumulated Depreciation00000003810
Net Fixed Assets 0000003135389
CWIP 00000016117
Investments 0000000000
Inventories0000000000
Trade Receivables0000000111
Cash Equivalents 0000000013
Others Assets 111110371471
Total Assets 11111172670181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-0-00-00163-23
PBT -0-00-0-0-100311
Adjustment -0-0-0-0-0-003510
Changes in Working Capital 00-00-0102-4-44
Tax Paid 00-00000-0-0-0
Cash Flow From Investing Activity 000000-4-10-36-26
Capex 000000-4-10-36-24
Net Investments 0000000-0-1-1
Others 0000000000
Cash Flow From Financing Activity 000000343349
Net Proceeds from Shares 00000000032
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0-0-1-5
Dividend Paid 0000000000
Others 000000343422
Net Cash Flow 0-0-00-000-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.5-4.810.28-5.1-7.35-69.52-13.7744.02125.6835.34
ROCE (%)-6.76-6.770.4-5.47-9.77-68.286.3816.6813.2221.23
Asset Turnover Ratio0.220.070.160.220.070.120.431.110.750.95
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A1-2.88
Working Capital Days
Receivable Days261932464022743549973
Inventory Days00000064411
Payable Days000000614222307254

Espire Hospitality Ltd Stock News

Espire Hospitality Ltd FAQs

The current trading price of Espire Hospitality on 05-Dec-2025 12:02 is ₹211.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Espire Hospitality stood at ₹332.7.
The latest P/E ratio of Espire Hospitality as of 04-Dec-2025 is 40.22.
The latest P/B ratio of Espire Hospitality as of 04-Dec-2025 is 8.49.
The 52-week high of Espire Hospitality is ₹620.0 and the 52-week low is ₹217.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Espire Hospitality is ₹119.5 ( Cr.) .

About Espire Hospitality Ltd

The Company was incorporated under the Companies Act, 1956, on October 23, 1991 with the Registrar of Companies, Delhi & Haryana. Certificate of commencement of business was obtained on  May 25, 1993. It is wholly owned subsidiary of Usha (I) Ltd. The main object of the company was  to provide Housing buildings, Industrial and Commercial Complexes and to contribute to overall development of Urban Living.

Usha Housing Development Company Ltd is in the business of real estate development, construction and facility management services. Its registered office address is at B-704, Sterling Apartment, 9-University Road Lucknow, Uttar Pradesh -261001.

The company came up with a public issue in 1996 and its  Public Issue of Rs. 3.5 crores was subscribed 1.104 times and allotment of 35,00,400 equity shares of Rs. 10 each was made on 28th August same year.

The suspension in trading of Usha Housing Development Company's equity shares were revoked with effect from Monday, March 14, 2011. The trading in the securities of the company resumed in “T” group.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×