What is Garnet Construction share price return in the past 10 years?

Garnet Construction Ltd share price has appreciated 7.7% annually (CAGR) over the past ten years.

Garnet Construction Ltd - Stock Valuation and Financial Performance

Name: Garnet Construction
Brand: Garnet Construction

BSE: 526727 | NSE: | Construction - Real Estate | Small Cap

Place order

Garnet Construction Share Price

₹25 0.00 0.00%
as on 19-Apr'24 16:00

DeciZen - make an informed investing decision on Garnet Construction

Based on:

Data

M-Cap below 100cr DeciZen not available

Garnet Construction stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

7.84

Market Cap:

34.8 Cr.

52-wk low:

11.5

52-wk high:

Is Garnet Construction Ltd an attractive stock to invest in?

1. Is Garnet Construction Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Garnet Construction Ltd is a below average quality company.

2. Is Garnet Construction Ltd undervalued or overvalued?

The key valuation ratios of Garnet Construction Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Garnet Construction Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Garnet Construction Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Garnet Construction:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	1.2%	2.3%	3.4%	2.4%	2.2%	1%	7.5%	12%	0.6%	0.4%	-
Value Creation Index ⓘ	-0.9	-0.8	-0.8	-0.8	-0.9	-0.9	-0.5	-0.2	-1.0	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	5.9	28.6	46.3	11.4	5.8	7.3	68.4	66.9	5.6	2.1	4
Sales YoY Gr.	-	381.8%	61.9%	-75.5%	-48.7%	25.4%	836.6%	-2.2%	-91.7%	-63.2%	-
Adj EPS ⓘ	-0.4	0.5	1.6	1	0.9	0.6	4.9	9.1	0.2	0.2	3.2
YoY Gr.	-	NA	238.3%	-39%	-10.3%	-32.2%	735.6%	84.6%	-97.5%	-8.7%	-
BVPS (₹) ⓘ	46.2	46.7	48.2	49.2	51.3	51.9	56.9	66	66.4	66.6	69.1
Adj Net Profit ⓘ	-0.6	0.7	2.2	1.4	1.2	0.8	6.9	12.7	0.3	0.3	4
Cash Flow from Ops. ⓘ	7.6	-18	14.5	8.4	1.6	-5.8	27.8	12.9	-1.1	-1.4	-
Debt/CF from Ops. ⓘ	4.5	-3.1	2.9	4.2	22.9	-8	1	1.6	-14.9	-10.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-11.1%	-18.8%	-68.9%	-63.2%
Adj EPS ⓘ	NA	-24.7%	-65.1%	-8.7%
BVPSⓘ	4.1%	5.4%	5.4%	0.4%
Share Price	7.7%	13.3%	12.6%	87.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-0.9	1	3.4	2	1.7	1.2	9.1	14.8	0.4	0.3	4.7
Op. Profit Mgn % ⓘ	32.2	20.7	12.7	33.8	58	17.3	17	24.5	-22.4	-65.3	-0.4
Net Profit Mgn % ⓘ	-10	2.3	4.8	11.9	20.9	11.3	10	18.9	5.7	14.2	120.8
Debt to Equity ⓘ	0.5	0.9	0.6	0.5	0.5	0.7	0.4	0.2	0.2	0.2	-
Working Cap Days ⓘ	11,611	2,518	1,450	5,303	9,677	7,804	905	949	11,022	28,216	-2,628
Cash Conv. Cycle ⓘ	8,557	2,037	1,189	4,295	8,365	6,629	657	469	5,693	17,901	-1,677

Recent Performance Summary

Sales growth is good in last 4 quarters at 18.86%

Return on Equity has declined versus last 3 years average to 4.70%

Sales growth has been subdued in last 3 years -68.93%

Net Profit has been subdued in last 3 years -65.08%

Latest Financials - Garnet Construction Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.2	0.6
TTM Sales (₹ Cr.)	3.7	7.3
BVPS (₹.) ⓘ	69.1	0
Reserves (₹ Cr.) ⓘ	82	59
P/BV ⓘ	0.36	0.00
PE ⓘ	7.84	42.87

From the Market
52 Week Low / High (₹)	11.45 / 28.98
All Time Low / High (₹)	1.50 / 126.80
Market Cap (₹ Cr.)	34.8
Equity (₹ Cr.)	13.9
Face Value (₹)	10
Industry PE ⓘ	79.3

Management X-Ray of Garnet Construction:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Garnet Construction

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Garnet Construction

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	5.93	28.57	46.26	11.35	5.82	7.30	68.37	66.86	5.57	2.05
Operating Expenses ⓘ	4.02	22.64	40.47	7.52	2.45	6.04	56.73	50.48	6.81	3.39
Manufacturing Costs	3.34	5.53	5.89	1.42	0.18	0.13	0.38	0.10	0.10	0.12
Material Costs	-2.44	14.71	32.39	4.41	0.11	2.85	49.72	40.68	3.69	0.30
Employee Cost	1.26	1.17	0.56	0.46	0.52	0.85	1.09	1.90	0.97	0.83
Other Costs ⓘ	1.86	1.23	1.63	1.23	1.64	2.20	5.54	7.80	2.06	2.14
Operating Profit ⓘ	1.91	5.93	5.79	3.83	3.38	1.27	11.64	16.37	-1.25	-1.34
Operating Profit Margin (%)	32.2%	20.7%	12.5%	33.8%	58.0%	17.3%	17.0%	24.5%	-22.4%	-65.3%
Other Income ⓘ	4.24	0.16	0.40	0.07	0.17	0.81	0.68	1.62	2.52	2.37
Interest ⓘ	2.57	2.62	2.43	1.67	1.54	0.44	2.23	0.67	0.48	0.24
Depreciation ⓘ	0.41	0.95	0.86	0.62	0.54	0.47	0.35	0.33	0.35	0.33
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0.27	0
Profit Before Tax ⓘ	3.17	2.52	2.90	1.61	1.46	1.17	9.74	17	0.71	0.46
Tax ⓘ	0.89	1.86	0.73	0.26	0.25	0.35	2.85	4.35	0.20	0.17
Profit After Tax	2.29	0.66	2.17	1.35	1.21	0.82	6.89	12.65	0.51	0.29
PAT Margin (%)	38.6%	2.3%	4.7%	11.9%	20.8%	11.3%	10.1%	18.9%	9.2%	14.2%
Adjusted EPS (₹)	1.7	0.5	1.6	1.0	0.9	0.6	5.0	9.1	0.4	0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	64.25	64.85	67.02	68.37	71.34	72.17	79.08	91.75	92.25	92.59
Share Capital ⓘ	13.90	13.90	13.90	13.90	13.90	13.90	13.90	13.90	13.90	13.90
Reserves ⓘ	50.35	50.95	53.12	54.47	57.44	58.27	65.18	77.84	78.34	78.68
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	29.86	35.08	21.44	27.62	27.80	27.23	21.32	16.48	11.14	11.77
Long Term Debt	24.24	35.08	19.63	26.87	27.30	24.26	20.85	16.48	11.14	11.77
Short Term Debt	5.62	0	1.82	0.75	0.50	2.97	0.47	0	0	0
Trade Payables	5.38	4.37	7.45	5.52	5.04	4.02	11.37	16.96	2.50	2.47
Others Liabilities ⓘ	107.03	109.08	81.69	70.76	50.68	68.66	70.31	61.31	62.50	54.08
Total Liabilities ⓘ	206.51	213.39	177.60	172.27	154.87	172.08	182.07	186.49	168.38	160.91
Fixed Assets
Gross Block	10.28	10.33	9.99	9.97	6.57	6.60	6.64	6.93	6.83	6.89
Accumulated Depreciation	1.68	2.68	3.27	3.87	1.01	1.47	1.82	2.15	2.35	2.68
Net Fixed Assetsⓘ	8.60	7.65	6.71	6.10	5.56	5.12	4.82	4.78	4.48	4.21
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	3.07	3.07	3.07	3.07	3.03	0.03	0	0	0	0
Inventories	118.81	122.23	100.57	103.79	96.71	111.85	82.83	63.05	63.35	69.63
Trade Receivables	41.37	48.81	43.58	39.92	30.32	34.03	38.05	35.38	36.70	34.25
Cash Equivalents	0.98	2.31	0.61	0.45	0.13	0.78	4.21	7.25	2.20	1.33
Others Assetsⓘ	33.68	29.31	23.05	18.94	19.13	20.27	52.16	76.02	61.64	51.49
Total Assets ⓘ	206.51	213.39	177.60	172.27	154.87	172.08	182.07	186.49	168.38	160.91

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	7.58	-18.03	14.53	8.41	1.61	-5.84	27.77	12.94	-1.07	-1.40
PBT ⓘ	3.17	2.52	2.90	1.61	1.46	1.17	9.74	17	0.71	0.46
Adjustment ⓘ	-1.17	3.39	3.10	2.21	5.24	6.01	6.06	2.14	0.08	-1.41
Changes in Working Capital ⓘ	5.91	-23.3	8.94	4.71	-4.76	-12.74	13.81	-1.71	-1.65	-0.23
Tax Paid ⓘ	-0.33	-0.64	-0.41	-0.12	-0.33	-0.28	-1.83	-4.48	-0.22	-0.22
Cash Flow From Investing Activity ⓘ	3.05	0.11	0.25	0.06	0.16	2.97	0.17	1.33	2.45	2.04
Capex	2.07	-0.06	0.01	0	0.01	-0.03	0	-0.26	-0.03	-0.06
Net Investments	-0.02	0	0	0	0	3	0.02	0	0	0
Others ⓘ	1	0.16	0.24	0.07	0.15	0	0.15	1.59	2.48	2.10
Cash Flow From Financing Activityⓘ	-11.67	19.26	-16.48	-8.62	-2.90	4.35	-24.52	-11.22	-6.42	-1.51
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	-4.10	-6.57	-7.67	-2.41	-4.23	-1.27
Interest Paid ⓘ	-2.56	-2.61	-2.42	-1.66	-4.84	-5.52	-5.86	-3.37	-2.19	-0.24
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-9.12	21.86	-14.07	-6.97	6.03	16.44	-10.99	-5.45	0	0
Net Cash Flow ⓘ	-1.04	1.33	-1.71	-0.16	-1.12	1.48	3.43	3.05	-5.05	-0.87

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	3.63	1.02	3.29	1.99	1.74	1.15	9.12	14.81	0.55	0.32
ROCE (%)	5.64	4.69	4.64	3.09	2.84	1.42	10.59	16.13	1.08	0.65
Asset Turnover Ratio	0.03	0.14	0.24	0.06	0.04	0.04	0.39	0.36	0.03	0.01
PAT to CFO Conversion(x)	3.31	-27.32	6.7	6.23	1.33	-7.12	4.03	1.02	-2.1	-4.83
Working Capital Days
Receivable Days	2,871	576	365	1,342	2,201	1,608	192	200	2,364	6,313
Inventory Days	6,506	1,540	879	3,285	6,283	5,212	520	398	4,145	0
Payable Days	-673	121	67	537	0	580	56	127	963	3,005

Garnet Construction Ltd Stock News

Garnet Construction Ltd FAQs

What is the share price of Garnet Construction?

Company share prices are keep on changing according to the market conditions. The closing price of Garnet Construction on 19-Apr-2024 16:00 is ₹25.00.

What is the market cap of Garnet Construction?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:00 the market cap of Garnet Construction stood at ₹34.76.

What is the P/E ratio of Garnet Construction?

The latest P/E ratio of Garnet Construction as of 19-Apr-2024 16:00 is 7.84.

What is the P/B ratio of Garnet Construction?

The latest P/B ratio of Garnet Construction as of 19-Apr-2024 16:00 is 0.36.

What is the 52-week high and low of Garnet Construction?

The 52-week high of Garnet Construction is ₹28.98 and the 52-week low is ₹11.45.

What is the TTM revenue of Garnet Construction?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garnet Construction is ₹3.67 ( Cr.) .

About Garnet Construction Ltd

Garnet Construction Limited, is a decade old professional real estate property developer organization with a proven track record of property performance and client satisfaction. The company designs its projects to cater individual and institutional buyers.

Delivering projects on time and within an established budget is the key to companyâ€™s success. The company believes in fulfilling its customers requirement at â€œone stopâ€ by rendering all the services.

The indepth knowledge of land developing has led it to an opportunity to develop over a total of about 400 acres of land for diverse projects including commercial and residential projects.

Garnet Construction Ltd. was established primarily to develop, manage and lease industrial plots and sheds. Since then it extended its services to offer clients a variety of real estate related services as well which includes residential plots at khopoli and bungalow plots at lonavala.

Due to persistent, innovative and dynamic team efforts of all the directors, the group today stands poised as consistent and most trust worthy real estate group in Mumbai. Over the span, the group has grown from strength to strength having completed number of projects and gained complete faith in time honoured concepts of Quality, Excellence Design and Construction.

The different projects of the company range from residential to industrial:

Residential Projects

Magic Hills - Just on the outskirts of Mumbai, but still strategically connected to the metro by road and rail is village Ambivali. Although the place is bit distanced from the metro hustle-bustle, it provides the right ambience for a comfortable lifestyle. Moreover the location is adjacent to Navi Mumbai airport, Chowk Rail station and the Express highway. Considering its strategic location, we earmarked it for our prestigious housing complex.
Crystal Springs Residences in Lonavla offers 2, 3 and 4 bedroom bungalows. The Crystal Springs project was planned, designed and executed as high definition residences for Indians and NRIs.

Industrial Projects

Neelkanth Industrial Estate - Industrial estate at Khalapur in Raigad district. Spread over gigantic 1.40 lakh square feet land, this industrial estate houses 43 plots, shed and galas for large, medium and small-scale enterprises.
Arkose Industrial Estate on the Mumbai-Pune highway - Arkose Industrial Estate and Aditya Industrial Estate are spread across 13 acres and 8 acres of land respectively. Their proximity to the town and highway ensure that they are well connected to both the prime business areas of Maharashtra - Mumbai and Pune.
Emerald Industrial Estate - Emerald Industrial Estate, spread over 4 lakh square feet of expanse comprises of 49 plots and is situated just 3 kms from the Mumbai - Pune highway. The location is a melting pot of several industries and thereby has all the facilities necessary for large, medium and small-scale industries.
Panchsheel Industrial Estate - This estate too offers tremendous scope for industries. Spread across 11-lac square feet land, this estate houses 61 fully developed plots and is at a distance of 4 kms from the Mumbai-Pune Express highway.

The company in 2007 entered into a 50:50 joint venture (JV) with the Dubai-based Sternon Group to develop properties in Europe - with a prime focus on Sweden, and Mauritius, off the African coast.

Future plans

The company has one of its projects planned in Goa which is a 110-room resort, clubhouses, residential cottages and restaurants.

The company is also planning a resort in Panchgani.The projected resort, to be developed on B.O.T basis, comprises of 60 residential cottages, clubhouses and restaurants. Apart from these, the company is also planning one project in Hydrabad and Khopoli.

Recent developments

Garnet Construction has decided to convert the 60,00,000 convertible warrants into equity shares.