SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Garnet Construction Ltd (526727) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526727 NSE: | Construction - Real Estate | Small Cap

Garnet Construction Share Price

85 -0.66 (-0.77%)
As on 13-Apr'26 11:15

Garnet Construction Ltd (526727)

BSE: 526727 NSE:
Key Metrics
Market Cap
₹119 Cr.
P/E Ratio
3.29
Price to Book (P/B)
0.87
Price to Sales (P/S)
1.66
EV/EBITDA
2.55
Return on Capital Employed (ROCE)
9.96%
Current Price
₹85
Return on Equity (ROE)
7.47%
Return on Assets (ROA)
4.37%
Operating Profit Margin
48.6%
Net Profit Margin
46.03%
Gross Profit Margin
52.2%
Book Value per Share
₹99
Sales Growth (YoY)
44.56%
Sales Growth (3 Years)
42.42%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
152.04%
52-Week Low / High
₹23 / 116
Net Profit Growth (3 Years)
144%
Dividend Yield
0.00%
Promoter Holding
61.29%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Garnet Construction Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Gross Profit margin of Garnet Construction Ltd?
Garnet Construction Ltd Gross profit margin which is the profit after deduction of direct costs, is 52.2% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Garnet Construction Ltd?
Promoters hold 61.29% of the Garnet Construction Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Garnet Construction Ltd vs industry peers?
Garnet Construction Ltd revenue CAGR is -25.12% , compared to the industry median CAGR of 217.77% , indicating slower growth and losing its market share.
Q.1 Stock return of Garnet Construction Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 21.2% based on the current price.
Q.1 Is Garnet Construction Ltd a good quality company?
Garnet Construction Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Garnet Construction

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Weak

Garnet Construction stock performance

Key Ratios
mw4me loader

Is Garnet Construction Ltd an attractive stock to invest in?

1. Is Garnet Construction Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Garnet Construction Ltd is a below average quality company.

2. Is Garnet Construction Ltd undervalued or overvalued?

The key valuation ratios of Garnet Construction Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Garnet Construction Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Garnet Construction Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garnet Construction Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.6%3.1%2.8%1.4%10.6%16.1%1.1%0.6%4.5%10%-
Value Creation
Index
-0.7-0.8-0.8-0.9-0.20.2-0.9-1.0-0.7-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.311.45.87.368.466.95.6211.116.172
Sales YoY Gr.--75.5%-48.7%25.4%836.6%-2.2%-91.7%-63.9%453.7%44.6%-
Adj EPS 1.610.90.64.99.10.20.22.15.326.1
YoY Gr.--39%-10.3%-32.2%735.6%84.6%-97.5%-8.7%909.5%151.4%-
BVPS (₹) 48.249.251.351.956.96666.466.668.77499
Adj Net
Profit
2.21.41.20.86.912.70.30.32.97.436
Cash Flow from Ops. 14.58.41.6-5.827.812.9-1.1-1.4-2.30.6-
Debt/CF from Ops. 2.94.222.9-811.6-14.9-10.5-4.514.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.1%-25.1%42.4%44.6%
Adj EPS 14.4%1.6%185.1%151.4%
BVPS4.9%5.4%3.7%7.7%
Share Price 20.8% 35.5% 82.2% 251.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.421.71.29.114.80.40.33.17.530.2
Op. Profit
Mgn %
12.733.85817.31724.5-22.4-68.4-17.648.664.2
Net Profit
Mgn %
4.811.920.911.31018.95.714.526.44650.6
Debt to
Equity
0.60.50.50.70.40.20.20.20.10.1-
Working Cap
Days
1,4505,3039,6777,80490594911,02211,0104,8023,074-4,829
Cash Conv.
Cycle
1,1894,2958,3656,6296574695,6936,8122,9391,647-2,951

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 30.10%

Sales growth is growing at healthy rate in last 3 years 42.42%

Net Profit is growing at healthy rate in last 3 years 185.10%

Sales growth is good in last 4 quarters at 931.88%

No data to display

Latest Financials

Standalone Consolidated
TTM EPS (₹) 26.1 0.6
TTM Sales (₹ Cr.) 71.7 7.3
BVPS (₹) 99 0
Reserves (₹ Cr.) 124 59
P/BV 0.87 0.00
PE 3.29 146.89
From the Market
52 Week Low / High (₹) 22.60 / 116.00
All Time Low / High (₹) 1.50 / 126.80
Market Cap (₹ Cr.) 119
Equity (₹ Cr.) 13.9
Face Value (₹) 10
Industry PE 45.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Garnet Construction - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4611676867621116
Operating Expenses + 40826575073138
Manufacturing Costs6100000000
Material Costs3240350414093
Employee Cost 1011121112
Other Costs 2122682224
Operating Profit 64311216-1-1-28
Operating Profit Margin (%) 12.5%33.8%58.0%17.3%17.0%24.5%-22.4%-68.4%-17.6%48.6%
Other Income + 0001123273
Exceptional Items 0000000000
Interest 2220210011
Depreciation 1110000000
Profit Before Tax 3211101710410
Tax 1000340012
Profit After Tax 21117131037
PAT Margin (%) 4.7%11.9%20.9%11.3%10.1%18.9%9.2%14.5%26.4%46.0%
Adjusted EPS (₹)1.61.00.90.65.09.10.40.22.15.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 676871727992929396103
Share Capital 14141414141414141414
Reserves 53545758657878798289
Debt +2128282721161112108
Long Term Debt2027272421161112106
Short Term Debt2113000002
Minority Interest0000000000
Trade Payables765411172223
Others Liabilities 82715169706162565562
Total Liabilities 178172155172182186168163163176

Fixed Assets

Net Fixed Assets +7665554445
Gross Block101077777778
Accumulated Depreciation3411222333
CWIP 0000000000
Investments 3330000000
Inventories10110497112836363706365
Trade Receivables44403034383537343130
Cash Equivalents 1001472100
Others Assets 23191920527662536576
Total Assets 178172155172182186168163163176

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1582-62813-1-1-21
PBT 3211101710410
Adjustment 3256620-1-5-2
Changes in Working Capital 95-5-1314-2-2-0-0-5
Tax Paid -0-0-0-0-2-4-0-0-1-3
Cash Flow From Investing Activity + 0003012262
Capex 0-00-00-0-0-0-0-1
Net Investments 0003000000
Others 0000022263
Cash Flow From Financing Activity -16-9-34-25-11-6-2-5-3
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 00-4-7-8-2-4-1-4-4
Interest Paid -2-2-5-6-6-3-2-0-1-1
Dividend Paid 0000000000
Others -14-7616-11-5-00-02
Net Cash Flow -2-0-1133-5-1-1-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.291.991.741.159.1214.810.550.323.137.47
ROCE (%)4.643.092.841.4210.5916.131.080.644.519.96
Asset Turnover Ratio0.240.060.040.040.390.360.030.030.070.12
PAT to CFO Conversion(x)7.582-641-1N/A-0.670.14
Working Capital Days
Receivable Days3651,3422,2011,6081922002,3642,448986562
Inventory Days8793,2856,2835,2125203984,1454,5952,0211,196
Payable Days675370580561279632,28490326

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Garnet Construction Ltd FAQs

The current trading price of Garnet Construction on 13-Apr-2026 11:15 is ₹85.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Garnet Construction stood at ₹119.1 Cr

The latest P/E ratio of Garnet Construction as of 12-Apr-2026 is 3.29.

The latest P/B ratio of Garnet Construction as of 12-Apr-2026 is 0.87.

The 52-week high of Garnet Construction is ₹116.0 and the 52-week low is ₹22.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garnet Construction is ₹71.68 ( Cr.) .

About Garnet Construction Ltd

Garnet Construction Limited, is a decade old professional real estate property developer organization with a proven track record of property performance and client satisfaction. The company designs its projects to cater individual and institutional buyers.

Delivering projects on time and within an established budget is the key to company’s success. The company believes in fulfilling its customers requirement at “one stop” by rendering all the services.

The indepth knowledge of land developing has led it to an opportunity to develop over a total of about 400 acres of land for diverse projects including commercial and residential projects.

Garnet Construction Ltd. was established primarily to develop, manage and lease industrial plots and sheds. Since  then it extended its services to offer clients a variety of real estate related services as well which includes residential plots at khopoli and bungalow plots at lonavala.

Due to persistent, innovative and dynamic team efforts of all the directors, the group today stands poised as consistent and most trust worthy real estate group in Mumbai. Over the span, the group has grown from strength to strength having completed number of projects and gained complete faith in time honoured concepts of Quality, Excellence Design and Construction.

The different projects of the company range from residential to industrial:

Residential Projects

  • Magic Hills - Just on the outskirts of Mumbai, but still strategically connected to the metro by road and rail is village Ambivali. Although the place is bit distanced from the metro hustle-bustle, it provides the right ambience for a comfortable lifestyle. Moreover the location is adjacent to Navi Mumbai airport, Chowk Rail station and the Express highway. Considering its strategic location, we earmarked it for our prestigious housing complex.
  • Crystal Springs Residences in Lonavla offers 2, 3 and 4 bedroom bungalows. The Crystal Springs project was planned, designed and executed as high definition residences for Indians and NRIs.

Industrial Projects

  • Neelkanth Industrial Estate - Industrial estate at Khalapur in Raigad district. Spread over gigantic 1.40 lakh square feet land, this industrial estate houses 43 plots, shed and galas for large, medium and small-scale enterprises.
  • Arkose Industrial Estate on the Mumbai-Pune highway - Arkose Industrial Estate and Aditya Industrial Estate are spread across 13 acres and 8 acres of land respectively. Their proximity to the town and highway ensure that they are well connected to both the prime business areas of Maharashtra - Mumbai and Pune.
  • Emerald Industrial Estate - Emerald Industrial Estate, spread over 4 lakh square feet of expanse comprises of 49 plots and is situated just 3 kms from the Mumbai - Pune highway. The location is a melting pot of several industries and thereby has all the facilities necessary for large, medium and small-scale industries.
  • Panchsheel Industrial Estate - This estate too offers tremendous scope for industries. Spread across 11-lac square feet land, this estate houses 61 fully developed plots and is at a distance of 4 kms from the Mumbai-Pune Express highway.

The company in 2007 entered into a 50:50 joint venture (JV) with the Dubai-based Sternon Group to develop properties in Europe - with a prime focus on Sweden, and Mauritius, off the African coast.

Future plans

The company has one of its projects planned in Goa which is a 110-room resort, clubhouses, residential cottages and restaurants.

The company is also planning a resort in Panchgani.The projected resort, to be developed on B.O.T basis, comprises of 60 residential cottages, clubhouses and restaurants. Apart from these, the company is also planning one project in Hydrabad and Khopoli.

Recent developments

Garnet Construction has decided to convert the 60,00,000 convertible warrants into equity shares.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×