SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Grand Oak Canyons Distillery Ltd (523862) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523862 NSE: | Construction - Real Estate | Small Cap

Grand Oak Canyons Share Price

33.96 0.96 (2.91%)
As on 15-Apr'26 16:59

Grand Oak Canyons Distillery Ltd (523862)

BSE: 523862 NSE:
Key Metrics
Market Cap
₹1,762 Cr.
P/E Ratio
0.00
Price to Book (P/B)
2.07
Price to Sales (P/S)
12497.37
EV/EBITDA
294140.04
Return on Capital Employed (ROCE)
-0.22%
Current Price
₹34
Return on Equity (ROE)
-1.17%
Return on Assets (ROA)
-0.22%
Operating Profit Margin
-6,547.5%
Net Profit Margin
-6543.92%
Gross Profit Margin
-6,543.9%
Book Value per Share
₹16.4
Sales Growth (YoY)
-87.3%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
-50200%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-50200%
52-Week Low / High
₹19 / 66
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
0.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Grand Oak Canyons Distillery Ltd?
Grand Oak Canyons Distillery Ltd revenue growth is -87.3% for FY-2025 , which is below its 5 year CAGR of -19.7% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Grand Oak Canyons Distillery Ltd?
Promoters hold 0.00% of the Grand Oak Canyons Distillery Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Grand Oak Canyons Distillery Ltd vs industry peers?
Grand Oak Canyons Distillery Ltd revenue CAGR is -19.73% , compared to the industry median CAGR of 0.00% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Grand Oak Canyons Distillery Ltd belong to?
Grand Oak Canyons Distillery Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Stock return of Grand Oak Canyons Distillery Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18.6% based on the current price.

DeciZen - make an informed investing decision on Grand Oak Canyons

Based on:

Overall Rating

1. Quality

2. Valuation

Overvalued

3. Price Trend

Weak

Grand Oak Canyons Distillery stock performance

Key Ratios
mw4me loader

Is Grand Oak Canyons Distillery Ltd an attractive stock to invest in?

1. Is Grand Oak Canyons Distillery Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Grand Oak Canyons Distillery Ltd is a below average quality company.

2. Is Grand Oak Canyons Distillery Ltd undervalued or overvalued?

The key valuation ratios of Grand Oak Canyons Distillery Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Grand Oak Canyons Distillery Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Grand Oak Canyons Distillery Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grand Oak Canyons Distillery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%2%2.1%1.1%1.6%2.8%-1.4%-0.5%0.1%-0.2%-
Value Creation
Index
-0.9-0.9-0.9-0.9-0.9-0.8-1.1-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.30.40.30.20.3000.60.10
Sales YoY Gr.-18.2%65.4%-39.5%-7.7%29.2%-100%NANA-87.3%-
Adj EPS 0.20.20.20.10.20.3-0.2-0.10-0.10
YoY Gr.-4.8%4.6%-47.8%41.7%58.8%-166.7%NANA-1100%-
BVPS (₹) 11.611.81212.212.312.612.212.112.116.416.4
Adj Net
Profit
0.10.10.10.10.10.1-0.1-00-50
Cash Flow from Ops. 0.10-1.1-0.70.5-0.2000.6-5.2-
Debt/CF from Ops. 12.4140-1-1.610001598.7-514.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.6%-19.7%NA-87.3%
Adj EPS -192.1%-189.9%NA-1100%
BVPS3.9%5.9%10.3%34.8%
Share Price 18.9% 64.1% 49.9% 38.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.91.9211.42.2-1.5-0.50.1-1.20
Op. Profit
Mgn %
-7.90.628.29.921.345.2001.7-6547.554.6
Net Profit
Mgn %
36.131.620.117.226.433.4000.8-6546.40
Debt to
Equity
0.30.50.20.20.1000220.63.1-
Working Cap
Days
8,4027,7034,6507,5298,3725,7540018,41411,04,0779,81,094
Cash Conv.
Cycle
00-22-629-617-78100-1,26341,41,267

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.00%

Debt to equity has declined versus last 3 years average to 3.12

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 0.1
TTM Sales (₹ Cr.) 0.1 0.1
BVPS (₹) 16.4 16.8
Reserves (₹ Cr.) 331 351
P/BV 2.07 2.03
PE 0.00 367.95
From the Market
52 Week Low / High (₹) 18.55 / 66.29
All Time Low / High (₹) 0.50 / 78.19
Market Cap (₹ Cr.) 1,762
Equity (₹ Cr.) 518.9
Face Value (₹) 10
Industry PE 46.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Grand Oak Canyons - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000010
Operating Expenses + 0000000015
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0000000015
Operating Profit -000000-0-00-5
Operating Profit Margin (%) -7.9%0.6%28.2%9.9%21.3%45.2%--1.7%-6,547.5%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 000000-0-00-5
Tax -0000000000
Profit After Tax 000000-0-00-5
PAT Margin (%) 36.1%31.6%20.1%17.2%26.4%33.4%--0.8%-6,543.9%
Adjusted EPS (₹)0.20.20.20.10.20.3-0.2-0.10.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 444555555850
Share Capital 444444444519
Reserves 111111111331
Debt +121100001,0002,650
Long Term Debt1211000000
Short Term Debt000000001,0002,650
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 0000000000
Total Liabilities 666655551,0053,500

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 111000009463,096
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0000000000
Others Assets 5656545559404
Total Assets 666655551,0053,500

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 00-1-10-0001-5
PBT 000000-0-00-5
Adjustment 000-0000000
Changes in Working Capital 0-0-1-10-0001-0
Tax Paid -0000-0-0-0000
Cash Flow From Investing Activity + 1-1-0001-00-945-2,495
Capex 0000000000
Net Investments 10-000000-945-2,150
Others 0-10001-000-345
Cash Flow From Financing Activity -2110-1-0-0-09452,500
Net Proceeds from Shares + 000000000850
Net Proceeds from Borrowing 0010-1-00000
Interest Paid 0000-0-0-0-000
Dividend Paid 0000000000
Others -21-0-000-009451,650
Net Cash Flow -000-0-000-00-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.861.851.9611.372.2-1.46-0.490.11-1.17
ROCE (%)1.331.992.121.121.552.83-1.4-0.460.09-0.22
Asset Turnover Ratio0.030.040.070.040.040.060000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000014
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Grand Oak Canyons Distillery Ltd FAQs

The current trading price of Grand Oak Canyons on 15-Apr-2026 16:59 is ₹33.96.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2026 the market cap of Grand Oak Canyons stood at ₹1,762.1 Cr

The latest P/E ratio of Grand Oak Canyons as of 14-Apr-2026 is 0.00.

The latest P/B ratio of Grand Oak Canyons as of 14-Apr-2026 is 2.07.

The 52-week high of Grand Oak Canyons is ₹66.29 and the 52-week low is ₹18.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grand Oak Canyons is ₹0.14 ( Cr.) .

About Grand Oak Canyons Distillery Ltd

Pacheli Industrial Finance Limited was incorporated under the name of Dhoot Finance Company under the Companies Act, 1956 as on the date of October 16, 1985 promoted by Mr. Padam Chand Dhoot. Later, the company got converted into a Public Limited Company and got the Fresh Incorporation Certificate with the name of Dhoot Housing Finance and Constructions Limited as on the date of March 4, 1992 and again got the name changed to Dhoot Industries Ltd by getting Fresh Incorporation Certificate on the date of September 20, 1994.

For expansion of Company’s Business Company made a Public Issue of Rs 2,47,00,000 in 1993 and got good response from Public. In the Past, Company was in Granite Business and had factory in Hyderabad but due to heavy loss in Granite business, Company diversified Its Business from Granite to Real Estate. Pacheli Industrial Finance Limited a profit making Company is in well diversified Business. It is providing Loan for Real Estate and Developments. Company also providing loan for Real Estate and Developments. The Company is also providing Consultancy Services in Real Estate Sector. Recently, the Company changed its name from Dhoot Industries Limited to Pacheli Industrial Finance Limited w.e.f. January 25, 2016 to carry on the business of financing activities with regard to diversification of business.

Business area of the company

The company is engaged in the business to lend or advance money either with or without securities and to arrange or negotiate loans and to carry on the business of financers, broker money lender and to draw, accept, endorse, discount, buy, sell and deal in Bills of exchange, promissory notes, bonds, debentures, hundies and other negotiable instrument and securities. To issue on commission, subscribe for purchase, take acquire and hold, sell, exchange and deal in shares, stock, bond, debentures, obligations or securities, of any Government, local authority or other interest on any other company, and sell or sell on hire purchase system or advance and loan money on or arrange loans on mortgage on buildings, plant and machinery, land, farms or other kind of asset, estate or property, movable or immovable rights and things in action.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×