Grovy India Ltd (539522) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539522 | NSE: | Construction - Real Estate | Small Cap

Grovy India Share Price

44.13 0.31 0.71%
as on 05-Dec'25 12:11

Grovy India Ltd (539522) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539522 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Grovy India

Based on:

M-Cap below 100cr DeciZen not available

Grovy India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.72
Market Cap:
58.4 Cr.
52-wk low:
37
52-wk high:
58.8

Is Grovy India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Grovy India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grovy India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.9%1.2%2%0.8%-7.6%9.2%6.6%6.5%6%7.6%-
Value Creation
Index
-0.9-0.9-0.9-0.9-1.5-0.3-0.5-0.5-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 69.212.38.817.913.321.520.919.625.446
Sales YoY Gr.-51.9%34.3%-28.7%103.7%-25.6%62.1%-2.9%-6.6%30%-
Adj EPS -0.10.10.20.2-1.21.41.10.70.71.32.6
YoY Gr.-NA216.7%-21.1%-893.3%NA-24.7%-36.5%7.4%78.1%-
BVPS (₹) 5.55.86.116.48.910.511.613.214.115.316.5
Adj Net
Profit
-0.100.10.1-1.21.41.10.911.73
Cash Flow from Ops. 6-2.9-0.9-3.8-1.10.7-0.4-8.4-0.4-13.4-
Debt/CF from Ops. 0.9-1.6-6-1.8-7.78.4-17.1-1.2-26.2-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%7.3%5.7%30%
Adj EPS NANA6.7%78.1%
BVPS12.1%11.6%9.6%8.3%
Share Price - 42.5% 2.1% -22.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-21.13.11.2-12.514.79.66.25.38.816.5
Op. Profit
Mgn %
-22.7-0.51.31.3-6.22.42.86.25.67.89
Net Profit
Mgn %
-10.40.91-6.710.854.356.87.6
Debt to
Equity
1.81.41.60.80.90.60.60.60.61.20.1
Working Cap
Days
440237238526365470275447588549387
Cash Conv.
Cycle
396227182400312399235326454475180

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Grovy India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.6 -
TTM Sales (₹ Cr.) 46.3 -
BVPS (₹.) 16.5 -
Reserves (₹ Cr.) 9 -
P/BV 2.65 -
PE 16.72 -
From the Market
52 Week Low / High (₹) 36.95 / 58.75
All Time Low / High (₹) 3.12 / 98.20
Market Cap (₹ Cr.) 58.4
Equity (₹ Cr.) 13.3
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Grovy India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *27.2727.8927.890.620.620.620.620.620.620.62
* Pledged shares as % of Promoter's holding (%)

Valuation of Grovy India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Grovy India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.039.1612.308.7717.8613.2921.5420.9219.5525.42
Operating Expenses 7.399.2112.148.6720.1012.9720.9319.6318.4623.43
Manufacturing Costs000.0100.010.010.010.0100.03
Material Costs7.129.0511.888.1718.1412.6620.5719.0817.8722.70
Employee Cost 0.050.070.080.210.430.160.150.200.290.36
Other Costs 0.230.080.170.281.510.150.190.330.300.35
Operating Profit -1.37-0.050.160.10-2.240.320.611.291.101.99
Operating Profit Margin (%) -22.7%-0.5%1.3%1.1%-12.5%2.4%2.8%6.2%5.6%7.8%
Other Income 1.490.190.030.020.951.270.600.250.690.94
Interest 0.010000.040.100.030.280.400.47
Depreciation 0.030.040.030.020.010.030.070.050.060.07
Exceptional Items 0000000000
Profit Before Tax 0.080.100.160.10-1.341.461.121.221.332.40
Tax 0.020.040.040.0300.020.050.310.330.60
Profit After Tax 0.050.060.120.07-1.341.441.080.9111.79
PAT Margin (%) 0.9%0.7%1.0%0.8%-7.5%10.8%5.0%4.3%5.1%7.1%
Adjusted EPS (₹)0.10.10.20.1-1.31.41.10.70.81.4
Dividend Payout Ratio (%)0%23%12%19%0%2%2%4%3%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.073.263.399.178.9010.6011.7117.5918.8620.42
Share Capital 1.401.401.401.402.512.512.513.333.3313.34
Reserves 1.671.861.997.776.398.089.2014.2615.527.08
Minority Interest0000000000
Debt5.584.555.356.978.275.976.6210.1611.3424.59
Long Term Debt000000.100.453.831.392.69
Short Term Debt5.584.555.356.978.275.876.176.339.9521.90
Trade Payables000.0100.140.1300.8000.01
Others Liabilities 0.080.330.141.241.890.060.066.580.203.51
Total Liabilities 8.738.148.8917.3819.2016.7518.3935.1430.4048.53

Fixed Assets

Gross Block0.240.240.240.240.180.280.280.290.390.41
Accumulated Depreciation0.100.090.120.140.150.080.140.190.180.25
Net Fixed Assets 0.130.150.120.100.030.210.140.100.210.15
CWIP 0000000000
Investments 3.490.190.230.260.270.680.630.811.350.77
Inventories3.947.434.8314.4116.2412.9914.6923.2324.1636.40
Trade Receivables00000.030.150.0102.013.53
Cash Equivalents 0.780.220.090.190.040.500.530.020.010.01
Others Assets 0.390.153.622.432.582.222.3910.972.677.66
Total Assets 8.738.148.8917.3819.2016.7518.3935.1430.4048.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5.98-2.91-0.90-3.78-1.070.72-0.39-8.42-0.43-13.42
PBT 0.080.100.160.10-1.341.461.121.221.332.40
Adjustment 0.020.030.01-0-0.92-0.080.070.310.370.25
Changes in Working Capital 5.92-3.04-1.06-3.831.22-0.66-1.47-9.87-1.78-15.48
Tax Paid -0.03-0.03-0.04-0.05-0.030-0.11-0.09-0.36-0.60
Cash Flow From Investing Activity -3.533.38-0.022.980.96-0.280.12-0.17-0.300.76
Capex -0.0700-00.99-0.190-0.01-0.11-0.02
Net Investments -3.483.37-0.042.97-0.05-0.120.10-0.18-0.230.48
Others 0.010.010.010.020.020.030.010.010.030.29
Cash Flow From Financing Activity -1.80-1.030.79-0.02-0.030.030.308.080.7212.66
Net Proceeds from Shares 0000000500
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.01-0.07-0.03-0.28-0.40-0.46
Dividend Paid 00-0.02-0.02-0.020-0.03-0.03-0.03-0.03
Others -1.80-1.030.81000.100.353.381.1513.15
Net Cash Flow 0.65-0.56-0.13-0.82-0.150.460.03-0.51-0.010

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.721.933.571.17-14.8614.769.646.185.59.14
ROCE (%)0.931.231.980.78-7.589.226.556.495.967.61
Asset Turnover Ratio0.631.091.440.670.980.741.230.780.60.64
PAT to CFO Conversion(x)119.6-48.5-7.5-54N/A0.5-0.36-9.25-0.43-7.5
Working Capital Days
Receivable Days000012103840
Inventory Days396227182400313402235331442435
Payable Days00001401580

Grovy India Ltd Stock News

Grovy India Ltd FAQs

The current trading price of Grovy India on 05-Dec-2025 12:11 is ₹44.13.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Grovy India stood at ₹58.44.
The latest P/E ratio of Grovy India as of 04-Dec-2025 is 16.72.
The latest P/B ratio of Grovy India as of 04-Dec-2025 is 2.65.
The 52-week high of Grovy India is ₹58.75 and the 52-week low is ₹36.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grovy India is ₹46.26 ( Cr.) .

About Grovy India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×