SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gujarat Narmada Flyash Company Ltd (526598)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526598 NSE: Construction - Real Estate | Small Cap | Guj Narmada Flyash Share Price

BSE Share Price
Not Listed

Gujarat Narmada Flyash Company Ltd (526598)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526598 NSE: Construction - Real Estate | Small Cap | Guj Narmada Flyash Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹0
52-Week Low / High
₹8 / 8
TTM EPS
₹-4.7
TTM Sales
₹0.4 Cr.
Book Value per Share
₹1.9
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
4.28
In line with its 5-year historical median
Price to Sales (P/S)
24.64
In line with its 5-year historical median
EV/EBITDA
-2.27
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-110.41%
Underperforms industry median
Return on Capital Employed (ROCE)
-70.18%
Underperforms industry median
Return on Assets (ROA)
-69.61%
Operating Profit Margin
-0.2%
Net Profit Margin
-2041.05%
Gross Profit Margin
-2,032.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
400%
Operating Profit Growth (1 Year)
-
-20200%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.34%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-4 Cr.
Equity
₹6.4 Cr.
Face Value
₹5
All Time Low / High
₹0.02 / 29.35

Gujarat Narmada Flyash Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gujarat Narmada Flyash Company Ltd a good quality company?
Gujarat Narmada Flyash Company Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gujarat Narmada Flyash Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gujarat Narmada Flyash Company Ltd vs industry peers?
Gujarat Narmada Flyash Company Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Gujarat Narmada Flyash Company Ltd?
Promoters hold 0.34% of the Gujarat Narmada Flyash Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gujarat Narmada Flyash Company Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Narmada Flyash Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0%0%0%0%0.2%-0.2%-0%0%-70.2%-

Growth Parameters

Sales 0000.10.10000.10.30
Sales YoY Gr.-NANANA0%-100%NANANA400%-
Adj EPS 000000-0-00-1.4-4.7
YoY Gr.-NANANANANA-300%NANANA-
BVPS (₹) 0006.76.76.76.76.76.71.91.9
Adj Net
Profit
000000-0-00-1.8-6
Cash Flow from Ops. 0000.10.10.1-0.30.10.1-6.1-
Debt/CF from Ops. 0005251.352.4-12.370.359.8-0.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA38%NA400%
Adj EPS NANANANA
BVPSNA-22%-33.9%-71.1%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
000000.2-0.3-0.10-33.5-244.4
Op. Profit
Mgn %
00096.29700055.9-0.23.2
Net Profit
Mgn %
0001.12.40005.6-618.6-1401.4
Debt to
Equity
0000.40.40.40.40.40.41.3-
Working Cap
Days
00037,46500001,839394785
Cash Conv.
Cycle
0008,9960000803314327

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales3.555.359.770.060.060000.060.30
Operating Expenses + 2.723.566.930000.110.030.036.32
Manufacturing Costs0.010.010.020000000
Material Costs2.573.366.470000000.26
Employee Cost 0.070.120.25000000.010.02
Other Costs 0.070.070.190000.110.020.026.05
Operating Profit 0.841.792.830.060.06-0-0.11-0.030.03-6.03
Operating Profit Margin (%) 23.5%33.4%29.0%96.2%97.0%---55.9%-2,032.3%
Other Income + 05.730.02000.060.140.0600
Exceptional Items 0000000000
Interest 0.370.460.550000000
Depreciation 0.060.060.060.060.060.050.040.030.030.02
Profit Before Tax 0.4172.25000.02-0.02-00-6.05
Tax 00.740.780000.01000
Profit After Tax 0.416.261.46000.02-0.02-00-6.05
PAT Margin (%) 11.6%117.1%15.0%1.1%2.4%---5.6%-2,041.1%
Adjusted EPS (₹)0.34.91.20.00.00.0-0.00.00.0-4.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Guj Narmada Flyash - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 0.837.108.568.528.528.538.518.508.512.46
Share Capital 6.376.376.376.376.376.376.376.376.376.37
Reserves -5.540.732.192.152.152.172.142.142.14-3.91
Debt +2.672.883333.283.283.233.163.12
Long Term Debt2.672.883330003.163.12
Short Term Debt000003.283.283.2300
Minority Interest0000000000
Trade Payables0.120.190.210000.110.130.080.05
Others Liabilities 1.101.771.280-0-00000.01
Total Liabilities 4.7311.9413.0511.5211.5111.8111.9011.8711.745.64

Fixed Assets

Net Fixed Assets +0.790.740.680.450.390.350.310.280.250.22
Gross Block1.251.251.251.251.251.251.251.251.251.25
Accumulated Depreciation0.460.520.570.800.860.900.940.981.011.03
CWIP 0000000000
Investments 1.170.010.0111.0511.1111.4511.1811.1811.185.02
Inventories0.100.100.410000000
Trade Receivables1.052.412.760000.340.340.270.37
Cash Equivalents flag 0.040.050.060.010.010.010.020.070.040.03
Others Assets 1.578.649.13-0-0-00.05-000
Total Assets 4.7311.9413.0511.5211.5111.8111.9011.8711.745.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -0.353.58-4.190.060.060.06-0.270.050.05-6.14
PBT 0.416.261.46000.02-0.02-00-6.05
Adjustment 0.451.261.350.060.060.050.040.030.030.03
Changes in Working Capital -0.85-2.77-5.69000-0.280.020.02-0.11
Tax Paid 0-0.74-0.780000000
Cash Flow From Investing Activity + -0-3.784.14-0.05-0.06-0.340.26006.17
Capex 0000000000
Net Investments 01.160-0.05-0.06-0.340.26006.17
Others -0-4.944.140000000
Cash Flow From Financing Activity 0.350.210.05000.280.010.01-0.08-0.04
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0.350.210.05000000-0.03
Interest Paid 00000000-0-0
Dividend Paid 0000000000
Others 000000.280.010.01-0.080
Net Cash Flow -00.010.010.01-0000.05-0.02-0.01

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)70.95158.7318.720.010.020.2-0.29-0.060.04-110.41
ROCE (%)24.85109.8925.920.010.010.15-0.15-0.020.04-70.18
Asset Turnover Ratio0.820.640.7800.010000.010.03
PAT to CFO Conversion(x)-0.850.57-2.87N/AN/A3N/AN/AN/AN/A
Working Capital Days
Receivable Days61.20117.8096.60000001,839.40394.20
Inventory Days10.206.809.500000000
Payable Days16.8016.9011.3000000093.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gujarat Narmada Flyash Company Ltd FAQs

The current trading price of Guj Narmada Flyash on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Guj Narmada Flyash stood at ₹10.57 Cr

The latest P/E ratio of Guj Narmada Flyash as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Guj Narmada Flyash as of 31-Dec-1969 is 4.28.

The 52-week high of Guj Narmada Flyash is ₹8.30 and the 52-week low is ₹8.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj Narmada Flyash is ₹0.43 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Narmada Flyash Company Ltd is a average quality company.

No data found

No data found

About Gujarat Narmada Flyash Company Ltd

Gujarat Narmada Flyash Company was originally incorporated as a Private Limited Company on March 15,1993 with main objects as set out in its Memorandum of Association.  It was converted into Public Limited company by passing special resolution at the Extra Ordinary Meeting of the Company held on May1,1993 and consequently obtained fresh certificate of incorporation on November 11, 1993.

GNFCL is dedicated to provide the construction and interiors industry with a versatile, dynamic and efficient window to prospective clients, consultants and end-customers alike. The vendors and service providers can make use of an excellent platform to array their products / services which will be listed in a most systematic and professional manner with multiple search options.

GNFCL is designed to mature into an exhaustive encyclopedia for the construction and interior industry portraying latest products, innovations and designs covering entire aspects of the industry ranging from common doubts to highly technical solutions.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×