SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gyan Developers & Builders Ltd (530141)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530141 NSE: Construction - Real Estate | Small Cap | Gyan Dev. & Builders Share Price

₹50.47 -1.03 (-2.00%)

As on 05-Jun'26 09:25

Gyan Developers & Builders Ltd (530141)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530141 NSE: Construction - Real Estate | Small Cap | Gyan Dev. & Builders Share Price

₹50.47 -1.03 (-2.00%)

As on 05-Jun'26 09:25

Key Metrics
Valuation Multiples
Market Cap
₹15 Cr.
Current Price
₹50.5
52-Week Low / High
₹28 / 76
TTM EPS
₹0
TTM Sales
₹0.1 Cr.
Book Value per Share
₹15.6
P/E Ratio
0.00
Lower than its 3-year historical median
Industry PE
42.8
Price to Book (P/B)
3.31
Higher than its 5-year historical median
Price to Sales (P/S)
171.67
Higher than its 3-year historical median
EV/EBITDA
-364.24
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
22.43%
Outperforms industry median
Return on Capital Employed (ROCE)
32.01%
Outperforms industry median
Return on Assets (ROA)
21.23%
Operating Profit Margin
39.1%
Net Profit Margin
27.3%
Gross Profit Margin
39.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
528.57%
Operating Profit Growth (1 Year)
-
961.54%
Net Profit Growth (1 Year)
-
585.71%
Asset Quality
Promoter Holding
64.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹0.10 / 75.64

Gyan Developers & Builders stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gyan Developers & Builders Ltd a good quality company?
Gyan Developers & Builders Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gyan Developers & Builders Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gyan Developers & Builders Ltd vs industry peers?
Gyan Developers & Builders Ltd revenue CAGR is 33.83%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Gyan Developers & Builders Ltd?
Promoters hold 64.86% of the Gyan Developers & Builders Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gyan Developers & Builders Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gyan Developers & Builders Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%1.3%4.9%1.8%1.9%-1.9%-4.1%-3.9%3.9%32%-
Value Creation
Index
-0.9-0.9-0.7-0.9-0.9-1.1-1.3-1.3-0.71.3-

Growth Parameters

Sales 1.11.11.51.50.80.100.10.63.50
Sales YoY Gr.-2.9%40.7%-2.6%-44.6%-90.2%-62.5%133.3%700%528.6%-
Adj EPS 0.10.10.50.20.2-0.3-0.5-0.50.53.20
YoY Gr.--8.3%318.2%-63%11.8%-236.8%NANANA580.9%-
BVPS (₹) 12.612.713.113.313.513.212.712.212.715.915.6
Adj Net
Profit
000.10.10.1-0.1-0.2-0.20.110
Cash Flow from Ops. -0.200.2-0.100.1-0-0.102.5-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.4%33.8%389.6%528.6%
Adj EPS 44%75.9%NA580.9%
BVPS2.6%3.3%7.7%25.3%
Share Price 23.2% 75.9% 98.5% 59.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.90.83.61.31.4-2-4.1-3.93.822.40
Op. Profit
Mgn %
7.470.14.98-151.2-481.9-203.623.939.1-12.2
Net Profit
Mgn %
3.4393.46.8-94.3-494.4-208.725.627.30
Debt to
Equity
00000000000
Working Cap
Days
1,2361,4419959161,71718,19544,30819,1052,2722810
Cash Conv.
Cycle
65265954538696310,81530,30314,2831,6361910

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.051.081.521.480.820.080.030.070.563.52
Operating Expenses + 0.9711.521.410.750.210.190.210.422.14
Manufacturing Costs0.020.010.020.010.010.010000
Material Costs0.660.7211.040.390000.301.61
Employee Cost 0.170.160.160.160.160.120.090.020.020.02
Other Costs 0.120.120.350.190.190.080.100.190.090.50
Operating Profit 0.080.0700.070.07-0.13-0.16-0.140.131.38
Operating Profit Margin (%) 7.4%7.0%0.1%4.9%8.0%-151.0%-481.0%-203.0%23.9%39.1%
Other Income + 0.0200.2000.010.05000.020
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.040.030.010000000.01
Profit Before Tax 0.050.050.190.070.08-0.08-0.16-0.140.141.37
Tax 0.020.010.050.020.0200000.41
Profit After Tax 0.040.030.140.050.06-0.08-0.16-0.150.140.96
PAT Margin (%) 3.4%3.0%9.0%3.4%6.8%-94.3%-494.0%-208.0%25.6%27.3%
Adjusted EPS (₹)0.10.10.50.20.2-0.3-0.5-0.50.53.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Gyan Dev. & Builders - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.773.803.943.994.053.973.813.663.804.76
Share Capital 3333333333
Reserves 0.770.800.940.991.050.970.810.660.801.76
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.370.320.270.040.04000.0200
Others Liabilities 0.520.880.380.090.680.870.550.490.080.40
Total Liabilities 4.665.014.594.124.774.834.354.173.895.16

Fixed Assets

Net Fixed Assets +0.570.550.540.540.530.530.530.530.530.52
Gross Block0.900.910.910.910.910.900.900.900.760.71
Accumulated Depreciation0.330.360.370.380.380.370.370.370.230.19
CWIP 0000000000
Investments 0000000000
Inventories2.692.672.431.842.312.472.662.662.511.17
Trade Receivables0.721.170.470.370.090.140.140.060.010
Cash Equivalents flag 0.020.030.180.050.060.120.100.030.062.52
Others Assets 0.650.600.971.331.781.580.920.890.790.95
Total Assets 4.665.014.594.124.774.834.354.173.895.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.180.010.16-0.130.020.06-0.01-0.080.042.46
PBT 0.050.050.190.070.08-0.08-0.16-0.140.141.37
Adjustment 0.030.030.010000000.01
Changes in Working Capital -0.19-0.04-0.03-0.16-0.050.150.150.06-0.111.08
Tax Paid -0.06-0.02-0.02-0.05-0.02-0.02-0000
Cash Flow From Investing Activity + 0.01-0.010-0-0-000-00
Capex -0.01-0.010-0-0-000-00
Net Investments 0000000000
Others 0.02000000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.1700.16-0.140.020.05-0.01-0.080.032.46

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.940.843.551.251.39-1.97-4.14-3.913.822.43
ROCE (%)1.391.264.851.781.9-1.91-4.08-3.873.8532.01
Asset Turnover Ratio0.250.220.320.340.180.020.010.020.140.78
PAT to CFO Conversion(x)-4.50.331.14-2.60.33N/AN/AN/A0.292.56
Working Capital Days
Receivable Days250.90320.20196.10103.10100.30482.401,55351320.300.30
Inventory Days814.50909.70610.80528.20923.700001,698.70191
Payable Days112.5017510955.3039.300009.900.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gyan Developers & Builders Ltd FAQs

The current trading price of Gyan Dev. & Builders on 05-Jun-2026 09:25 is ₹50.47.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Gyan Dev. & Builders stood at ₹15.45 Cr

The latest P/E ratio of Gyan Dev. & Builders as of 04-Jun-2026 is 0.00.

The latest P/B ratio of Gyan Dev. & Builders as of 04-Jun-2026 is 3.31.

The 52-week high of Gyan Dev. & Builders is ₹75.64 and the 52-week low is ₹27.62.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gyan Dev. & Builders is ₹0.09 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gyan Developers & Builders Ltd is a below average quality company.

The key valuation ratios of Gyan Developers & Builders Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gyan Developers & Builders Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gyan Developers & Builders Ltd

Gyan Developers & Builders Limited is a public Limited company incorporated and domiciled in India and has its registered office at Gyan kiran, Door No. 6, Hanumantha Rao street, T. Nagar, Chennai. The company’s shares are listed in BSE Limited. 

Business area of the company

The company is principally engaged in buying and selling of vacant land.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×