Gyan Developers & Builders Ltd (530141) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530141 | NSE: | Construction - Real Estate | Small Cap

Gyan Dev. & Builders Share Price

43 3.08 7.72%
as on 18-Dec'25 16:59

DeciZen - make an informed investing decision on Gyan Dev. & Builders

Based on:

M-Cap below 100cr DeciZen not available

Gyan Developers & Builders stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.03
Market Cap:
12.9 Cr.
52-wk low:
20.6
52-wk high:
75.6

Is Gyan Developers & Builders Ltd an attractive stock to invest in?

1. Is Gyan Developers & Builders Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gyan Developers & Builders Ltd is a below average quality company.

2. Is Gyan Developers & Builders Ltd undervalued or overvalued?

The key valuation ratios of Gyan Developers & Builders Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gyan Developers & Builders Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gyan Developers & Builders Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gyan Dev. & Builders:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gyan Developers & Builders Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%1.3%4.9%1.8%1.9%-1.9%-4.1%-3.9%3.9%32%-
Value Creation
Index
-0.9-0.9-0.7-0.9-0.9-1.1-1.3-1.3-0.71.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.11.11.51.50.80.100.10.63.54
Sales YoY Gr.-2.9%40.7%-2.6%-44.6%-90.2%-62.5%133.3%700%528.6%-
Adj EPS 0.10.10.50.20.2-0.3-0.5-0.50.53.24.3
YoY Gr.--8.3%318.2%-63%11.8%-236.8%NANANA580.9%-
BVPS (₹) 12.612.713.113.313.513.212.712.212.715.915.8
Adj Net
Profit
000.10.10.1-0.1-0.2-0.20.111
Cash Flow from Ops. -0.200.2-0.100.1-0-0.102.5-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.4%33.8%389.6%528.6%
Adj EPS 44%75.9%NA580.9%
BVPS2.6%3.3%7.7%25.3%
Share Price 21.2% 70.3% 101.5% 38.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.90.83.61.31.4-2-4.1-3.93.822.427.1
Op. Profit
Mgn %
7.470.14.98-151.2-481.9-203.623.939.149.4
Net Profit
Mgn %
3.4393.46.8-94.3-494.4-208.725.627.335.7
Debt to
Equity
00000000000
Working Cap
Days
1,2361,4419959161,71718,19544,30819,1052,27228128
Cash Conv.
Cycle
65265954538696310,81530,30314,2831,63619126

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.10%

Sales growth is growing at healthy rate in last 3 years 389.56%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Gyan Developers & Builders Ltd.

Standalone Consolidated
TTM EPS (₹) 4.3 -
TTM Sales (₹ Cr.) 3.6 -
BVPS (₹.) 15.8 -
Reserves (₹ Cr.) 2 -
P/BV 2.73 -
PE 10.03 -
From the Market
52 Week Low / High (₹) 20.57 / 75.64
All Time Low / High (₹) 0.10 / 75.64
Market Cap (₹ Cr.) 12.9
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 62

Management X-Ray of Gyan Dev. & Builders:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gyan Dev. & Builders - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gyan Dev. & Builders

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.051.081.521.480.820.080.030.070.563.52
Operating Expenses 0.9711.521.410.750.210.190.210.422.14
Manufacturing Costs0.020.010.020.010.010.010000
Material Costs0.660.7211.040.390000.301.61
Employee Cost 0.170.160.160.160.160.120.090.020.020.02
Other Costs 0.120.120.350.190.190.080.100.190.090.50
Operating Profit 0.080.0700.070.07-0.13-0.16-0.140.131.38
Operating Profit Margin (%) 7.4%7.0%0.1%4.9%8.0%-151.0%-481.0%-203.0%23.9%39.1%
Other Income 0.0200.2000.010.05000.020
Interest 0000000000
Depreciation 0.040.030.010000000.01
Exceptional Items 0000000000
Profit Before Tax 0.050.050.190.070.08-0.08-0.16-0.140.141.37
Tax 0.020.010.050.020.0200000.41
Profit After Tax 0.040.030.140.050.06-0.08-0.16-0.150.140.96
PAT Margin (%) 3.4%3.0%9.0%3.4%6.8%-94.3%-494.0%-208.0%25.5%27.3%
Adjusted EPS (₹)0.10.10.50.20.2-0.3-0.5-0.50.53.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.773.803.943.994.053.973.813.663.804.76
Share Capital 3333333333
Reserves 0.770.800.940.991.050.970.810.660.801.76
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.370.320.270.040.04000.0200
Others Liabilities 0.520.880.380.090.680.870.550.490.080.40
Total Liabilities 4.665.014.594.124.774.834.354.173.895.16

Fixed Assets

Gross Block0.900.910.910.910.910.900.900.900.760.71
Accumulated Depreciation0.330.360.370.380.380.370.370.370.230.19
Net Fixed Assets 0.570.550.540.540.530.530.530.530.530.52
CWIP 0000000000
Investments 0000000000
Inventories2.692.672.431.842.312.472.662.662.511.17
Trade Receivables0.721.170.470.370.090.140.140.060.010
Cash Equivalents flag 0.020.030.180.050.060.120.100.030.062.52
Others Assets 0.650.600.971.331.781.580.920.890.790.95
Total Assets 4.665.014.594.124.774.834.354.173.895.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.180.010.16-0.130.020.06-0.01-0.080.042.46
PBT 0.050.050.190.070.08-0.08-0.16-0.140.141.37
Adjustment 0.030.030.010000000.01
Changes in Working Capital -0.19-0.04-0.03-0.16-0.050.150.150.06-0.111.08
Tax Paid -0.06-0.02-0.02-0.05-0.02-0.02-0000
Cash Flow From Investing Activity 0.01-0.010-0-0-000-00
Capex -0.01-0.010-0-0-000-00
Net Investments 0000000000
Others 0.02000000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.1700.16-0.140.020.05-0.01-0.080.032.46

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.940.843.551.251.39-1.97-4.14-3.913.822.43
ROCE (%)1.391.264.851.781.9-1.91-4.08-3.873.8532.01
Asset Turnover Ratio0.250.220.320.340.180.020.010.020.140.78
PAT to CFO Conversion(x)-4.50.331.14-2.60.33N/AN/AN/A0.292.56
Working Capital Days
Receivable Days2513201961031004821,553513200
Inventory Days8149106115289240001,699191
Payable Days1121751095539000100

Gyan Developers & Builders Ltd Stock News

Gyan Developers & Builders Ltd FAQs

The current trading price of Gyan Dev. & Builders on 18-Dec-2025 16:59 is ₹43.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2025 the market cap of Gyan Dev. & Builders stood at ₹12.90.
The latest P/E ratio of Gyan Dev. & Builders as of 17-Dec-2025 is 10.03.
The latest P/B ratio of Gyan Dev. & Builders as of 17-Dec-2025 is 2.73.
The 52-week high of Gyan Dev. & Builders is ₹75.64 and the 52-week low is ₹20.57.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gyan Dev. & Builders is ₹3.61 ( Cr.) .

About Gyan Developers & Builders Ltd

Gyan Developers & Builders Limited is a public Limited company incorporated and domiciled in India and has its registered office at Gyan kiran, Door No. 6, Hanumantha Rao street, T. Nagar, Chennai. The company’s shares are listed in BSE Limited. 

Business area of the company

The company is principally engaged in buying and selling of vacant land.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×