SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hazoor Multi Projects Ltd (532467)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532467 NSE: Construction - Real Estate | Small Cap | Hazoor Multi Project Share Price

₹26.55 -0.03 (-0.11%)

As on 05-Jun'26 09:51

Hazoor Multi Projects Ltd (532467)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532467 NSE: Construction - Real Estate | Small Cap | Hazoor Multi Project Share Price

₹26.55 -0.03 (-0.11%)

As on 05-Jun'26 09:51

Key Metrics
Valuation Multiples
Market Cap
₹766 Cr.
Current Price
₹26.6
52-Week Low / High
₹22 / 48
TTM EPS
₹0.8
TTM Sales
₹403 Cr.
Book Value per Share
₹19.4
P/E Ratio
33.48
Higher than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
1.37
Lower than its 5-year historical median
Price to Sales (P/S)
1.90
Higher than its 5-year historical median
EV/EBITDA
3.92
Lower than its 5-year historical median
Dividend Yield
0.48%
Profitability Efficiency
Return on Equity (ROE)
4.92%
Outperforms industry median
Return on Capital Employed (ROCE)
6.51%
Outperforms industry median
Return on Assets (ROA)
2.23%
Operating Profit Margin
9.1%
Net Profit Margin
3.57%
Gross Profit Margin
9.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-19.41%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-48.4%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-74.33%
Asset Quality
Promoter Holding
14.59%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹531 Cr.
Equity
₹28.8 Cr.
Face Value
₹1
All Time Low / High
₹0.08 / 63.90

Hazoor Multi Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Hazoor Multi Projects Ltd a good quality company?
Hazoor Multi Projects Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hazoor Multi Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hazoor Multi Projects Ltd vs industry peers?
Hazoor Multi Projects Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Hazoor Multi Projects Ltd?
Promoters hold 14.59% of the Hazoor Multi Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Hazoor Multi Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 68.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hazoor Multi Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.8%0.1%-0.5%0.6%3.1%11.8%83.8%44%6.5%-
Value Creation
Index
-1.0-0.9-1.0-1.0-1.0-0.8-0.25.02.1-0.5-

Growth Parameters

Sales 0.20.40.20.2024.1113776490395403
Sales YoY Gr.-90.5%-50%-10%-100%NA367.6%589.4%-36.9%-19.4%-
Adj EPS 000-0-00.10.232.90.60.8
YoY Gr.-NA-100%NANANA266.7%1259.1%-3.3%-78.9%-
BVPS (₹) 2222.1222.27.112.215.519.4
Adj Net
Profit
00.10-0.1-0.10.72.545.654.113.623
Cash Flow from Ops. -1.2-2.98.92.9-4.54.3-12.6-8.869.6-49.5-
Debt/CF from Ops. 000000-1.8-2.50.1-1.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 131.1%NA51.9%-19.4%
Adj EPS NANA40.5%-78.9%
BVPS25.7%50.9%91.1%27.3%
Share Price 67.8% 104.1% 20.4% -38.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.30-0.6-0.33.210.685.9354.34.5
Op. Profit
Mgn %
549.4-10.6-82.803.53.68.114.29.124
Net Profit
Mgn %
5.113.90.6-77.602.92.25.9113.55.7
Debt to
Equity
0000000.90.300.20
Working Cap
Days
20,55115,63331,92224,109025511466173362217
Cash Conv.
Cycle
9,2086,8239,602634027-12-4-15-3080

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000024113776490395
Operating Expenses + 0000024109713420359
Manufacturing Costs000001391675410322
Material Costs0000091734120
Employee Cost 0000000223
Other Costs 00000112814
Operating Profit 00-0-0-004637036
Operating Profit Margin (%) 5.0%49.4%-10.6%-82.8%-1.9%3.6%8.1%14.2%9.1%
Other Income + 0000000055
Exceptional Items 0000000000
Interest 0000001203
Depreciation 00000000018
Profit Before Tax 000-0013617421
Tax 000-000116197
Profit After Tax 000-0002465514
PAT Margin (%) 5.1%13.9%0.6%-62.6%-1.8%2.2%5.9%11.2%3.6%
Adjusted EPS (₹)0.00.00.0-0.00.00.00.24.02.90.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%10.20%31.70%

Valuation of Hazoor Multi Project - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2222232322222581228345
Share Capital 10101010101010111922
Reserves 1212121312121570209323
Debt +0000002222780
Long Term Debt0000002222756
Short Term Debt00000000024
Minority Interest0000000000
Trade Payables0000010228139255
Others Liabilities 000000468130177
Total Liabilities 22222324223373253404858

Fixed Assets

Net Fixed Assets +90000811161182
Gross Block2111118121712100
Accumulated Depreciation121111111118
CWIP 0000000000
Investments 001012800286217
Inventories0000011000
Trade Receivables51010013118220234
Cash Equivalents 010105115687
Others Assets 712121114639148219318
Total Assets 22222324223373253404858

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1-393-44-13-970-49
PBT 000-0013617421
Adjustment 0001-2-011016
Changes in Working Capital -1-382-34-17-71-4-76
Tax Paid -0-0-00-0000-1-10
Cash Flow From Investing Activity + 13-10-241-3-7-87-253
Capex 1900-0-8-3-5-0-88
Net Investments 00-10-2480-2-87-4
Others 0-60-000000-161
Cash Flow From Financing Activity -0-0-0-0-0-022977241
Net Proceeds from Shares + 00000001197108
Net Proceeds from Borrowing 00000000-1549
Interest Paid -0-0-0-0-0-0-1-2-0-3
Dividend Paid 00000000-5-4
Others 00000022-0-091
Net Cash Flow 00-11-056-760-62

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.050.250.01-0.50.231.9210.5385.935.514.92
ROCE (%)0.060.830.05-0.50.643.0511.8183.7543.956.51
Asset Turnover Ratio0.010.020.010.0100.872.134.761.490.63
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-6.5-0.21.27-3.5
Working Capital Days
Receivable Days9,334.606,947.809,895.40974.10019338.2021.9037.90117.10
Inventory Days0000022.204000
Payable Days00000389.40349.10552.9002,652.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hazoor Multi Projects Ltd FAQs

The current trading price of Hazoor Multi Project on 05-Jun-2026 09:51 is ₹26.55.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Hazoor Multi Project stood at ₹765.9 Cr

The latest P/E ratio of Hazoor Multi Project as of 04-Jun-2026 is 33.48.

The latest P/B ratio of Hazoor Multi Project as of 04-Jun-2026 is 1.37.

The 52-week high of Hazoor Multi Project is ₹47.98 and the 52-week low is ₹22.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hazoor Multi Project is ₹403 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hazoor Multi Projects Ltd is a below average quality company.

The key valuation ratios of Hazoor Multi Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hazoor Multi Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Hazoor Multi Projects Ltd

Hazoor Multi Projects is a public limited company, listed on the prestigious Bombay Stock Exchange.

The core competency of hazoor is in the field of realty and real estate development. The company has carved a niche for itself with its vision, strong values and commitment to quality.

Currently, Hazoor is engaged in executing and developing elite schemes including a multistorey residencial tower in Pune. It is also developing a luxurious, exclusive bunglow scheame near Amby valley at Lonavala.

The company is promoted and professionally managed by competent entrepreneurs. The board is ably supported by team of well trained and qualified professionals.

Current Projects of the company:

  • High Life A multistory residential tower in the heart of Pune city.
  • Hazoor Hill Grand Exclusive living for the elite, A luxurious bunglow scheme near Amby valley, Lonavala.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×