MoneyWorks4Me

Hazoor Multi Projects Ltd (HAZOOR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532467 NSE: HAZOOR Construction - Real Estate | Small Cap | Hazoor Multi Project Share Price

₹19.30 0.77 (4.16%)

As on 18-Sep'26 16:59

Hazoor Multi Projects Ltd (HAZOOR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532467 NSE: HAZOOR Construction - Real Estate | Small Cap | Hazoor Multi Project Share Price

₹19.30 0.77 (4.16%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹556 Cr.
Current Price
₹19.3
52-Week Low / High
₹18 / 42
TTM EPS
₹1
TTM Sales
₹519 Cr.
Book Value per Share
₹21.7
P/E Ratio
19.04
Lower than its 5-year historical median
Industry PE
43
Price to Book (P/B)
0.89
Lower than its 5-year historical median
Price to Sales (P/S)
1.07
In line with its 5-year historical median
EV/EBITDA
3.56
Lower than its 5-year historical median
Dividend Yield
1.04%
Profitability Efficiency
Return on Equity (ROE)
12.75%
Outperforms industry median
Return on Capital Employed (ROCE)
14.25%
Outperforms industry median
Return on Assets (ROA)
4.29%
Operating Profit Margin
14%
Net Profit Margin
6.27%
Gross Profit Margin
12.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-19.41%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.75%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-37.31%
Asset Quality
Promoter Holding
13.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹596 Cr.
Equity
₹28.8 Cr.
Face Value
₹1
All Time Low / High
₹0.08 / 63.90

Hazoor Multi Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Hazoor Multi Projects Ltd a good quality company?
Hazoor Multi Projects Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hazoor Multi Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hazoor Multi Projects Ltd vs industry peers?
Hazoor Multi Projects Ltd revenue CAGR is 225.32%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Hazoor Multi Projects Ltd?
Promoters hold 13.70% of the Hazoor Multi Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Hazoor Multi Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 67.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hazoor Multi Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.8%0.1%-0.5%0.6%3.1%11.8%83.8%44%6.5%-
Value Creation
Index
-1.0-0.9-1.0-1.0-1.0-0.8-0.25.02.1-0.5-

Growth Parameters

Sales 0.20.40.20.2024.1113776490395407
Sales YoY Gr.-90.5%-50%-10%-100%NA367.6%589.4%-36.9%-19.4%-
Adj EPS 000-0-00.10.232.90.60.6
YoY Gr.-NA-100%NANANA266.7%1259.1%-3.3%-78.9%-
BVPS (₹) 2222.1222.27.112.215.519.5
Adj Net
Profit
00.10-0.1-0.10.72.545.654.113.618
Cash Flow from Ops. -1.2-2.98.92.9-4.54.3-12.6-8.869.6-49.5-
Debt/CF from Ops. 000000-1.8-2.50.1-1.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 131.1%NA51.9%-19.4%
Adj EPS NANA40.5%-78.9%
BVPS25.7%50.9%91.1%27.3%
Share Price 67.7% 63.7% 12.9% -53.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.30-0.6-0.33.210.685.9354.33.5
Op. Profit
Mgn %
549.4-10.6-82.803.53.68.114.29.143.2
Net Profit
Mgn %
5.113.90.6-77.602.92.25.9113.54.4
Debt to
Equity
0000000.90.300.2-
Working Cap
Days
20,55115,63331,92224,109025511466173362217
Cash Conv.
Cycle
9,2086,8239,602634027-12-4-15-3080

Valuation of Hazoor Multi Project - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSAug'08Aug'09Aug'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'24Mar'25
Sales1501502000545638
Operating Expenses + 1431322000461549
Manufacturing Costs00000000444465
Material Costs1201111000134
Employee Cost 10100000211
Other Costs 121110001438
Operating Profit 2-31-2-0-0008389
Operating Profit Margin (%) 12.3%-9.6%--2.4%-63.8%26.3%15.3%14.0%
Other Income + 1100000056
Exceptional Items 0000000000
Interest 00000000215
Depreciation 011000000024
Profit Before Tax 2-132-2-0-0008656
Tax 00000-0-0-02216
Profit After Tax 2-131-2-10006440
PAT Margin (%) 9.8%-10.0%--31.8%-20.5%59.4%11.7%6.3%
Adjusted EPS (₹)0.2-1.20.1-0.2-0.10.00.00.03.41.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%8.80%11.20%
PARTICULARSAug'08Aug'09Aug'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3921212019191919237390
Share Capital 10101010101010101922
Reserves 29111199999218368
Debt +11012300110189
Long Term Debt1101230099154
Short Term Debt000000001235
Minority Interest0014430000
Trade Payables01100000163342
Others Liabilities 2111442110146284
Total Liabilities 62352729282520196561,206

Fixed Assets

Net Fixed Assets +91513131313131311195
Gross Block102625252525252512225
Accumulated Depreciation111111111111212131
CWIP 0040000000
Investments 51001100309
Inventories2610120000020
Trade Receivables10110000020194
Cash Equivalents 22111100719
Others Assets 95613131166524778
Total Assets 62352729282520196561,206
PARTICULARSAug'08Aug'09Aug'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'24Mar'25
Cash Flow From Operating Activity + 1-17-2-3135-0-123-145
PBT 2-132-2-0-0008656
Adjustment -010000000-4437
Changes in Working Capital -0-13-4-1124-0-164-224
Tax Paid 00-0-0-000-0-1-15
Cash Flow From Investing Activity + -3170-0-1-000-5-105
Capex -30000000-0-97
Net Investments 1000-1000-5-8
Others -217-0-0-0-0-0001
Cash Flow From Financing Activity 3-012-1-2-6-0171188
Net Proceeds from Shares + 1100000063108
Net Proceeds from Borrowing 000011-3000
Interest Paid -0-0-0-0-0-0-0-0-2-14
Dividend Paid 000000000-4
Others 1-112-2-3-3-011098
Net Cash Flow 10-1-0-00-1-043-62
PARTICULARSAug'08Aug'09Aug'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'24Mar'25
Ratios
ROE (%)4.14-45.417.22-8.42-2.870.080.30.6149.9112.75
ROCE (%)5.53-437.52-7.71-0.86-0.130.090.0748.1714.25
Asset Turnover Ratio0.2900.4800.0600.010.011.610.69
PAT to CFO Conversion(x)0.5N/A-2N/AN/AN/AN/AN/A-1.92-3.63
Working Capital Days
Receivable Days186.10029.90000301.40498.906.7061.20
Inventory Days526.600133.600169.40000011.60
Payable Days0030.10284.204800002,674.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hazoor Multi Projects Ltd FAQs

The current trading price of Hazoor Multi Project on 18-Sep-2026 16:59 is ₹19.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Hazoor Multi Project stood at ₹556.1 Cr

The latest P/E ratio of Hazoor Multi Project as of 17-Sep-2026 is 31.06.

The latest P/B ratio of Hazoor Multi Project as of 17-Sep-2026 is 0.99.

The 52-week high of Hazoor Multi Project is ₹41.96 and the 52-week low is ₹17.52.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hazoor Multi Project is ₹407 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hazoor Multi Projects Ltd is a below average quality company.

The key valuation ratios of Hazoor Multi Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hazoor Multi Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Hazoor Multi Projects Ltd

Hazoor Multi Projects is a public limited company, listed on the prestigious Bombay Stock Exchange.

The core competency of hazoor is in the field of realty and real estate development. The company has carved a niche for itself with its vision, strong values and commitment to quality.

Currently, Hazoor is engaged in executing and developing elite schemes including a multistorey residencial tower in Pune. It is also developing a luxurious, exclusive bunglow scheame near Amby valley at Lonavala.

The company is promoted and professionally managed by competent entrepreneurs. The board is ably supported by team of well trained and qualified professionals.

Current Projects of the company:

  • High Life A multistory residential tower in the heart of Pune city.
  • Hazoor Hill Grand Exclusive living for the elite, A luxurious bunglow scheme near Amby valley, Lonavala.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now