Is HB Estate Developers a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that HB Estate Developers Ltd is a average quality company .

Is HB Estate Developers undervalued or overvalued?

The key valuation ratios of HB Estate Developers Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is HB Estate Developers share price return in the past 10 years?

HB Estate Developers Ltd share price has appreciated 24.6% annually (CAGR) over the past ten years.

Is HB Estate Developers a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HB Estate Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

HB Estate Developers Ltd - Stock Valuation and Financial Performance

Name: HB Estate Developers
Brand: HB Estate Developers

BSE: 532334 | NSE: | Construction - Real Estate | Small Cap

Place order

HB Estate Developers Share Price

₹93.27 -3.73 -3.85%
as on 20-May'25 16:59

10 Year X-Ray of HB Estate Developers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-2.3%	0.7%	0.8%	1.5%	3%	2.7%	-3.8%	0.4%	5.5%	7.1%	-
Value Creation Index ⓘ	-1.2	-1.0	-0.9	-0.9	-0.8	-0.8	-1.3	-1.0	-0.6	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	64.5	68	73.4	83.8	89.2	82.1	24.4	50.4	96.4	109	118
Sales YoY Gr.	-	5.4%	8%	14.1%	6.5%	-8%	-70.3%	106.7%	91.2%	13.5%	-
Adj EPS ⓘ	-23.5	-19.3	0	-8.4	-5.2	-4.3	-15.6	-8.3	-5.9	1.9	5
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	29.7	10.6	0	122.2	112.8	105.6	89	80.9	74.5	76.5	81.2
Adj Net Profit ⓘ	-37.9	-31.1	-20.1	-16.3	-10.1	-8.4	-30.4	-16.1	-11.5	3.8	11
Cash Flow from Ops. ⓘ	-29.1	17.3	1.8	28.9	33.5	28.6	-14.1	2.8	42.4	48.5	-
Debt/CF from Ops. ⓘ	-10.7	18.6	162.6	10	8.6	9.6	-23.3	125.7	7.8	6.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6%	4.2%	64.9%	13.5%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	11.1%	-7.5%	-4.9%	2.7%
Share Price	24.6%	69.8%	79.6%	29.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-34.2	-27.6	-11.5	-6.6	-4.4	-4	-16	-9.7	-7.6	2.6	6.4
Op. Profit Mgn % ⓘ	21	22.5	22.5	25.5	32.2	32.8	-23.7	15.9	33.4	35.8	36.6
Net Profit Mgn % ⓘ	-58.8	-45.7	-27.4	-19.5	-11.3	-10.3	-124.4	-31.9	-11.9	3.5	9.2
Debt to Equity ⓘ	2.4	3.3	1.3	1.2	1.3	1.3	1.9	2.2	2.3	2.1	1.4
Working Cap Days ⓘ	225	213	215	182	142	140	455	221	122	107	66
Cash Conv. Cycle ⓘ	77	42	0	-10	-4	-7	124	40	15	2	-77

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Sales growth is growing at healthy rate in last 3 years 64.90%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.09

Sales growth is not so good in last 4 quarters at 7.80%

Latest Financials - HB Estate Developers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5	5
TTM Sales (₹ Cr.)	118	118
BVPS (₹.) ⓘ	81.2	81.2
Reserves (₹ Cr.) ⓘ	153	153
P/BV ⓘ	1.19	1.19
PE ⓘ	19.28	19.28

From the Market
52 Week Low / High (₹)	66.72 / 125.10
All Time Low / High (₹)	0.70 / 152.75
Market Cap (₹ Cr.)	208
Equity (₹ Cr.)	21.5
Face Value (₹)	10
Industry PE ⓘ	71.7

Management X-Ray of HB Estate Developers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of HB Estate Developers

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of HB Estate Developers

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	65	68	73	84	89	82	24	50	96	109
Operating Expenses ⓘ	61	53	57	62	61	56	30	43	64	71
Manufacturing Costs	15	15	14	16	15	14	8	12	17	20
Material Costs	8	7	8	8	11	8	4	6	10	10
Employee Cost	15	16	18	20	20	20	12	15	18	20
Other Costs ⓘ	23	15	17	19	15	14	7	9	20	21
Operating Profit ⓘ	3	15	17	21	28	26	-6	8	32	39
Operating Profit Margin (%)	5.1%	22.5%	22.5%	25.4%	31.6%	32.1%	-23.8%	15.7%	33.1%	35.5%
Other Income ⓘ	2	2	2	1	2	1	1	1	2	2
Interest ⓘ	31	31	31	27	28	25	22	24	25	26
Depreciation ⓘ	15	15	14	14	14	14	14	7	7	7
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-41	-28	-27	-19	-12	-12	-41	-22	3	7
Tax ⓘ	4	3	-7	-3	-2	-3	-11	-6	14	3
Profit After Tax	-45	-31	-20	-16	-10	-9	-30	-16	-12	4
PAT Margin (%)	-69.8%	-45.3%	-27.3%	-19.5%	-11.7%	-10.7%	-124.0%	-31.1%	-12.1%	3.6%
Adjusted EPS (₹)	-27.9	-19.1	0.0	-8.4	-5.4	-4.5	-15.6	-8.1	-6.0	2.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	128	97	234	238	220	206	173	158	145	149
Share Capital ⓘ	96	96	0	20	20	20	20	20	20	20
Reserves ⓘ	32	1	234	218	200	186	154	138	126	129
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	298	301	292	286	283	272	316	326	305	234
Long Term Debt	289	292	282	271	268	257	301	318	295	219
Short Term Debt	9	9	10	15	15	15	15	8	10	15
Trade Payables	10	16	18	15	12	15	11	7	9	11
Others Liabilities ⓘ	47	57	5	-11	-13	-16	-25	-22	0	57
Total Liabilities ⓘ	482	471	549	528	502	476	475	469	459	451
Fixed Assets
Gross Block	459	461	489	489	490	492	492	491	493	495
Accumulated Depreciation	28	43	14	28	43	56	70	76	82	89
Net Fixed Assetsⓘ	431	418	475	461	448	435	422	416	411	406
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	8	6	21	22	14	2	2	3	3	3
Inventories	18	19	17	17	14	15	14	13	15	15
Trade Receivables	3	6	3	3	3	2	2	3	3	3
Cash Equivalents	5	6	7	8	9	7	22	19	12	11
Others Assetsⓘ	17	16	26	17	14	14	13	16	15	13
Total Assets ⓘ	482	471	549	528	502	476	475	469	459	451

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-29	17	2	29	34	29	-14	3	42	49
PBT ⓘ	-41	-28	-27	-19	-12	-12	-41	-22	3	7
Adjustment ⓘ	55	44	43	40	42	39	35	30	30	32
Changes in Working Capital ⓘ	-42	2	-14	9	4	1	-11	-4	11	11
Tax Paid ⓘ	-1	-1	0	-1	0	0	2	-1	-1	-1
Cash Flow From Investing Activity ⓘ	29	3	-1	0	6	10	0	0	-2	-1
Capex	-4	-2	-2	0	-1	-2	0	-1	-3	-3
Net Investments	27	2	0	0	7	12	0	0	0	1
Others ⓘ	6	3	0	1	0	0	0	1	1	1
Cash Flow From Financing Activityⓘ	-1	-20	1	-29	-38	-42	16	-6	-41	-45
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	16	-12	-16	-20	20	14	-26	-27
Interest Paid ⓘ	-31	-31	-25	-23	-22	-22	-21	-22	-22	-24
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	30	11	10	5	0	0	17	2	8	6
Net Cash Flow ⓘ	0	1	1	0	2	-3	2	-3	-1	2

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-81.01	-94.74	-15.97	-6.91	-4.56	-4.14	-16.04	-9.48	-7.69	2.65
ROCE (%)	-2.25	0.65	0.83	1.47	3.02	2.73	-3.79	0.4	5.52	7.14
Asset Turnover Ratio	0.13	0.14	0.14	0.16	0.17	0.17	0.05	0.11	0.21	0.24
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	12.25
Working Capital Days
Receivable Days	16	24	21	14	14	13	31	16	11	11
Inventory Days	111	100	89	74	64	64	217	100	54	50
Payable Days	334	655	745	741	457	640	1,359	522	302	355

HB Estate Developers Ltd Stock News

HB Estate Developers Ltd FAQs

What is the share price of HB Estate Developers?

Company share prices are keep on changing according to the market conditions. The closing price of HB Estate Developers on 20-May-2025 16:59 is ₹93.27.

What is the market cap of HB Estate Developers?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-May-2025 16:59 the market cap of HB Estate Developers stood at ₹208.2.

What is the P/E ratio of HB Estate Developers?

The latest P/E ratio of HB Estate Developers as of 20-May-2025 16:59 is 19.28.

What is the P/B ratio of HB Estate Developers?

The latest P/B ratio of HB Estate Developers as of 20-May-2025 16:59 is 1.19.

What is the 52-week high and low of HB Estate Developers?

The 52-week high of HB Estate Developers is ₹125.1 and the 52-week low is ₹66.72.

What is the TTM revenue of HB Estate Developers?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HB Estate Developers is ₹117.7 ( Cr.) .

About HB Estate Developers Ltd

HB Estate Developers was initially incorporated on September 20, 1994 under the name of HB Housing & Development Corporation with the main object of development of commercial and residential complexes. The name of the company was subsequently changed on January 23, 1996 to HB Estate Developers.

Pursuant to a Scheme of Arrangement sanctioned by the Delhi High Court the Real Estate Division of HB Stockholdings Limited (formerly HB Portfolio Leasing Limited) was transferred to and vested in the Company.

Using non-public information to trade in securities of the company, or providing a family member, friend or any other person with a 'tip', is illegal. All non-public information should be considered inside information and should never be used for personal gain.

The Board of Directors of the company has already put in place a Code of Conduct for Prevention of Insider Trading, copies of which have been circulated/distributed to all applicable employees, officers and directors. Accordingly all the Officers, employees and directors shall continue to adhere and follow the provisions of the said Code as amended by the Board from time to time.

Business area of the company:

The Company is primarily engaged in the development of commercial complexes. The Company is also planning to enter into development of residential complexes.

Projects undertaken by the company:

HB Grandeur
HB Twin Towers

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

HB Estate Developers Ltd - Stock Valuation and Financial Performance

HB Estate Developers Share Price

DeciZen - make an informed investing decision on HB Estate Developers Share

Overall Rating ⓘ M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

3. Price Trend

HB Estate Developers stock performance -

Is HB Estate Developers Ltd an attractive stock to invest in?

1. Is HB Estate Developers Ltd a good quality company?

2. Is HB Estate Developers Ltd undervalued or overvalued?

3. Is HB Estate Developers Ltd a good buy now?

10 Year X-Ray of HB Estate Developers: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - HB Estate Developers Ltd.

Management X-Ray of HB Estate Developers: Share

Shareholding Pattern

Promoter's Holding & Share Pledging