Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Housing Development And Infrastructure Ltd (HDIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532873 NSE: HDIL Construction - Real Estate | Small Cap | HDIL Share Price

₹1.45 0.00 (0.00%)

As on 24-Sep'26 16:59

Housing Development And Infrastructure Ltd (HDIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532873 NSE: HDIL Construction - Real Estate | Small Cap | HDIL Share Price

₹1.45 0.00 (0.00%)

As on 24-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹69 Cr.
Current Price
₹1.5
52-Week Low / High
₹1 / 3
TTM EPS
₹1.9
TTM Sales
₹644 Cr.
Book Value per Share
-
P/E Ratio
0.76
Industry PE
44.1
Price to Book (P/B)
0.00
Higher than its 5-year historical median
Price to Sales (P/S)
0.11
Lower than its 5-year historical median
EV/EBITDA
4.99
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.91%
Underperforms industry median
Return on Capital Employed (ROCE)
2.96%
Underperforms industry median
Return on Assets (ROA)
0.57%
Operating Profit Margin
55.6%
Net Profit Margin
14.79%
Gross Profit Margin
18.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
50.55%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-0.9%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
11.09%
Asset Quality
Promoter Holding
41.85%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11,383 Cr.
Equity
₹474 Cr.
Face Value
₹10
All Time Low / High
₹1.24 / 1113.78

Housing Development And Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Housing Development And Infrastructure Ltd a good quality company?
Housing Development And Infrastructure Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Housing Development And Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Housing Development And Infrastructure Ltd vs industry peers?
Housing Development And Infrastructure Ltd revenue CAGR is -3.81%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Housing Development And Infrastructure Ltd?
Promoters hold 41.85% of the Housing Development And Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Housing Development And Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -33.3% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Housing Development And Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % ⓘ12.7%13.1%7.2%5.4%5.8%5.4%5.1%3.9%2.5%2.4%-
Value Creation
Index ⓘ		-0.10.0-0.5-0.6-0.6-0.6-0.6-0.7-0.8-0.8-

Growth Parameters ⓘ
Sales ⓘ1,4921,8219209817711,0051,16871138858416
Sales YoY Gr.-22.1%-49.5%6.6%-21.4%30.4%16.2%-39.2%-45.5%50.6%-
Adj EPS ⓘ16.821.69.110.95.85.48.23.92.22.1-0
YoY Gr.-28.7%-58.2%20.1%-46.3%-7.5%51.7%-51.9%-44.2%-3.6%-
BVPS (₹) ⓘ196.2226239.5243248.8254.3262.4260.8263.1256.7-48.4
Adj Net
Profit ⓘ		60389837945624522634317195.396.2-1
Cash Flow from Ops. ⓘ-909-1,5351,3425191,042499397158374-145-
Debt/CF from Ops. ⓘ-4.5-2.72.86.12.34.45.112.54.6-10.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-9.9%-5.4%-20.7%50.6%
Adj EPS ⓘ-20.6%-18.3%-36.3%-3.6%
BVPSⓘ3%0.6%-0.7%-2.4%
Share Price -33.5% -20.5% -18.7% -51.3%

Key Financial Parameters ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity % ⓘ		10.410.73.94.52.42.23.21.50.80.8-0
Op. Profit
Mgn % ⓘ		77.184.793103.178.361.35567.782.4511.5
Net Profit
Mgn % ⓘ		40.449.341.246.531.822.529.424.124.616.5-6.1
Debt to
Equity ⓘ		0.60.50.40.30.20.20.20.20.20.1-
Working Cap
Days ⓘ		2,4332,5795,9235,6617,1765,3744,5837,53014,0499,4041,79,802
Cash Conv.
Cycle ⓘ		1,5641,6962,4013,4864,8903,6213,21617,51012,4387,476-1,65,995

Valuation of HDIL - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales1,502.121,865.472,009.061,025.24872.271,022.481,169.61723.77387.75718.34
Operating Expenses ⓘ + 234.86201.59498.13-248.22-21.71215.85394.44110.69-14.95319.25
Manufacturing Costs13.8211.5240.4438.8033.7918.0811.807.794.632.19
Material Costs201.55191.65297.37-413.34-150.37103.71262.9016.70-76.21272.73
Employee Cost 28.5146.3940.9635.6940.1441.1943.2038.8731.6022.94
Other Costs ⓘ -9.02-47.97119.3790.6454.7452.8676.5447.3325.0321.39
Operating Profit ⓘ 1,267.261,663.881,510.931,273.46893.97806.63775.17613.08402.70399.09
Operating Profit Margin (%) 84.4%89.2%75.2%124.2%102.5%78.9%66.3%84.7%103.9%55.6%
Other Income ⓘ + 34.5131.1346.7839.9981.3860.6523.1334.5113.8617.47
Exceptional Items ⓘ 0-4.50-7.82-441.98000000
Interest ⓘ 524.27625.36625.51692.84707.71554.16514.43428.41349.29280.68
Depreciation ⓘ 72.3183.7685.8384.5478.5715.3287.506.835.41
Profit Before Tax ⓘ 705.19981.39838.5494.08189.06297.80275.87211.6860.44130.48
Tax ⓘ 132.97159.0529.0420.5211.3779.16-53.4932.80-35.2324.20
Profit After Tax 572.23822.34809.5073.57177.69218.64329.36178.8895.67106.28
PAT Margin (%) 38.1%44.1%40.3%7.2%20.4%21.4%28.2%24.7%24.7%14.8%
Adjusted EPS (₹)16.019.819.31.84.25.27.94.12.22.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 6,964.879,227.8410,309.6710,382.7210,559.0510,804.6811,141.5211,47611,572.6411,828.68
Share Capital ⓘ 358.84415419419419419419434434454
Reserves ⓘ 6,606.038,812.839,890.679,963.7110,140.0510,385.6810,722.5211,04211,138.6311,374.68
Debt +4,101.722,992.083,398.793,138.832,770.412,707.402,829.722,473.642,268.561,996.90
Long Term Debt4,101.721,637.991,246.751,264.301,127.121,061.672,210.751,625.13739.47495.47
Short Term Debt01,354.092,152.041,874.531,643.291,645.73618.96848.511,529.091,501.42
Minority Interest04.634.617.267.387.377.277.164.444.43
Trade Payables308.10467.10581.37488.57440.85446.43489.78539.12503.98488.97
Others Liabilities ⓘ 1,040.823,785.363,272.923,677.853,399.813,945.693,482.954,099.104,484.413,835.74
Total Liabilities ⓘ 12,415.5216,47717,567.3617,695.2217,177.5117,911.5717,951.2318,595.0218,834.0318,154.72

Fixed Assets

Net Fixed Assets ⓘ +442.06447.77375.23291.33228.88120.03131.45116.75111.60107.45
Gross Block452.74461.99401.08329.08277.77156.47142.51133.13133.16131.43
Accumulated Depreciation10.6814.2325.8537.7548.8936.4411.0616.3821.5623.98
CWIP ⓘ 21.6991.386.868.486.9100000
Investments ⓘ 242.9152.0158.0577.4464.79167.60135.64133.75131.86129.92
Inventories8,756.6511,415.2411,671.7112,042.9812,467.8513,078.9713,638.9314,840.1415,316.7914,576.73
Trade Receivables202.99361.10868.58806.12381.40304.17263.51306.66427.86424.23
Cash Equivalents 791.77229.69232.15197.26226.71189.14142.08126.99116.44129.69
Others Assets ⓘ 1,957.443,879.814,354.774,271.603,800.984,051.663,639.633,070.732,729.492,786.69
Total Assets ⓘ 12,415.5216,47717,567.3617,695.2217,177.5117,911.5717,951.2318,595.0218,834.0318,154.72
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity ⓘ + -916.84-1,411.90819.60720.821,166.12708.33698.44615.78425.37385.37
PBT ⓘ 705.19981.39838.5494.08189.06297.80275.87211.6860.44130.48
Adjustment ⓘ 113.38684.29667.36740.87705.99515.83510.22418.96347.23274.70
Changes in Working Capital ⓘ -1615.23-3027.16-718.02-40.28263.63-102.34-74.94-10.4120.97-16.85
Tax Paid ⓘ -120.18-50.4231.71-73.867.44-2.96-12.71-4.45-3.26-2.95
Cash Flow From Investing Activity ⓘ + -334.50-284.9825.5814.027886.6817.9236.6817.6411.52
Capex -310.63-27.9410.08-0.94-1.2410.94-26.689.080.060.11
Net Investments 0.47-191.08-5.75-20.5266.13-51.2029.09177.800.56
Others ⓘ -24.34-65.9721.2535.4813.11126.9415.5110.599.7810.86
Cash Flow From Financing Activity ⓘ 1,964.891,141.93-842.68-769.74-1,214.67-829.53-777.27-687.78-454.86-402.32
Net Proceeds from Shares ⓘ + 1,688.401,157.502.500.2000015000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ -47.06-624.26-624.66-692.30-707.29-553.44-514.12-428.24-349.18-280.63
Dividend Paid ⓘ -0000000000
Others ⓘ 323.55608.69-220.51-77.63-507.38-276.08-263.15-409.53-105.68-121.70
Net Cash Flow ⓘ 713.55-554.962.50-34.9029.45-34.52-60.91-35.31-11.85-5.43
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)10.0510.168.290.711.72.0531.580.830.91
ROCE (%)12.4812.8810.385.466.36.065.634.572.942.96
Asset Turnover Ratio0.140.130.120.060.050.060.070.040.020.04
PAT to CFO Conversion(x)-1.6-1.721.019.86.563.242.123.444.453.63
Working Capital Days
Receivable Days44.9055.20111.70298.10248.50122.4088.60143.80345.70216.50
Inventory Days1,903.801,973.402,097.204,221.405,128.304,559.804,168.907,181.1007,594.70
Payable Days578.20738.20643.50-472.40-1,1281,561.30649.900-2,498664.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Housing Development And Infrastructure Ltd FAQs

The current trading price of HDIL on 24-Sep-2026 16:59 is ₹1.45.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Sep-2026 the market cap of HDIL stood at ₹68.73 Cr

The latest P/E ratio of HDIL as of 23-Sep-2026 is 0.00.

The latest P/B ratio of HDIL as of 23-Sep-2026 is -0.03.

The 52-week high of HDIL is ₹3.07 and the 52-week low is ₹1.39.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HDIL is ₹15.63 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Housing Development And Infrastructure Ltd is a average quality company.

The key valuation ratios of Housing Development And Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Housing Development And Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Housing Development And Infrastructure Ltd

Housing Development and Infrastructure (HDIL), a real estate development company, was established in 1996. Its business activity comprises of construction and development of residential projects, commercial, retail and slum rehabilitation projects. It is also engaged in construction of special economic zone (SEZ).

HDIL has established itself as one of India’s premier real estate development companies, with significant operations in the Mumbai Metropolitan Region. It is a public listed real estate company in India with shares traded on the BSE & NSE Stock Exchanges. HDIL group has completed more than 100 million sq.ft of construction in all verticals of real estate and has rehabilitated around 30,000 families in last one decade.

With operations spanning every aspect of the real estate business, from residential, commercial and retail projects, to slum rehabilitation to land development, the company was ranked as India’s fastest growing real estate company by Construction World-NICMAR in October 2007. Its residential projects range from apartment complexes to towers to townships. Its commercial projects comprise premium office spaces as well as multiplex cinemas. In retail, it focus on building world-class shopping malls.

Projects

Residential Projects HDIL is engaged into construction of various residential plots in mumbai such as Dheeraj apartments (Jogeshwari), Grande (Bandra), Carmichael Road ( Bandra) are among others.

Commercial Projects The company has also commercial property such as IT Park (Bandup), Worli Commercial property (Dadar, Mumbai), Versowa Property ( Andheri, Mumbai),Township projects( Vasaiand Virar, Mumbai), are among others.

Retail Projects It has also ventured into construction of retail property such as Dreams The Mall and Bhandup, Harmony retail mall, Jogeshwari. HDIL has entered into multiplexes business under the brand name BROADWAY. It has launched 3 multiplexes in Vasai and it will soon open multiplexes in Kandivli and Bhandup.

Infrastructure projects It has big projects like Multi product SEZ in Virar and Vasai SEZ, near Mumbai and Mumbai Airport Slum Rehabilitation in Mumbai.

To diversify its business activities, HDIL has also entered into exploration of oil fields for production and refining of oil.

Milestones

  • HDIL got listed on BSE and NSE on 24 July 2007.
  • HDIL was awarded rehabilitation of approximately 85,000 slum dwellers under expansion and modernization of Mumbai airport from MIAL (Mumbai International Airport)
  • HDIL was short listed for prestigious Dharavi Slum Rehabilitation projects after technical evaluations in September 2007. The project is expected to generate close to Rs 25,000 crore in revenue for the Maharashtra government.

Subsidiaries of the company

  • Privilege Power and Infrastructure
  • HDIL Entertainment
  • HDIL Infra Projects
  • HDIL Oil & Gas, Blue Star Realtors
  • Ravijyot Finance and Leasing
  • HDIL Leisure
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now