SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Housing Development And Infrastructure Ltd (HDIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532873 NSE: HDIL | Construction - Real Estate | Small Cap

HDIL Share Price

2.05 -0.03 (-1.44%)
As on 08-May'26 16:59

Housing Development And Infrastructure Ltd (HDIL)

BSE: 532873 NSE: HDIL
Key Metrics
Market Cap
₹97 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.04
Price to Sales (P/S)
6.22
EV/EBITDA
1701.00
Return on Capital Employed (ROCE)
2.35%
Current Price
₹2.1
Return on Equity (ROE)
0.83%
Return on Assets (ROA)
0.59%
Operating Profit Margin
51%
Net Profit Margin
16.48%
Gross Profit Margin
21.1%
Book Value per Share
₹-48.4
Sales Growth (YoY)
50.55%
Sales Growth (3 Years)
-20.65%
Operating Profit Growth (1 Year)
-6.83%
Operating Profit Growth (3 Years)
-22.48%
Net Profit Growth (1 Year)
0.89%
52-Week Low / High
₹2 / 4
Net Profit Growth (3 Years)
-34.38%
Dividend Yield
0.00%
Promoter Holding
41.85%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Housing Development And Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -31% based on the current price.
Q.1 Revenue growth of Housing Development And Infrastructure Ltd?
Housing Development And Infrastructure Ltd revenue growth is 50.6% for FY-2019, which is above its 5-year CAGR of -5.41%, indicating faster growth.
Q.1 Which industry/sub-sector does Housing Development And Infrastructure Ltd belong to?
Housing Development And Infrastructure Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Promoter shareholding and pledge status of Housing Development And Infrastructure Ltd?
Promoters hold 41.85% of the Housing Development And Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Housing Development And Infrastructure Ltd vs industry peers?
Housing Development And Infrastructure Ltd revenue CAGR is -5.41%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on HDIL

Based on:

M-Cap below 100cr DeciZen not available

Housing Development And Infrastructure stock performance

Key Ratios
mw4me loader

Is Housing Development And Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Housing Development And Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 12.7%13.1%7.2%5.4%5.8%5.4%5.1%3.9%2.5%2.4%-
Value Creation
Index
-0.10.0-0.5-0.6-0.6-0.6-0.6-0.7-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4921,8219209817711,0051,16871138858416
Sales YoY Gr.-22.1%-49.5%6.6%-21.4%30.4%16.2%-39.2%-45.5%50.6%-
Adj EPS 16.821.69.110.95.85.48.23.92.22.1-0
YoY Gr.-28.7%-58.2%20.1%-46.3%-7.5%51.7%-51.9%-44.2%-3.6%-
BVPS (₹) 196.2226239.5243248.8254.3262.4260.8263.1256.7-48.4
Adj Net
Profit
60389837945624522634317195.396.2-1
Cash Flow from Ops. -909-1,5351,3425191,042499397158374-145-
Debt/CF from Ops. -4.5-2.72.86.12.34.45.112.54.6-10.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.9%-5.4%-20.7%50.6%
Adj EPS -20.6%-18.3%-36.3%-3.6%
BVPS3%0.6%-0.7%-2.4%
Share Price -30.9% -16.2% -9.7% -42.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
10.410.73.94.52.42.23.21.50.80.8-0
Op. Profit
Mgn %
77.184.793103.178.361.35567.782.4511.5
Net Profit
Mgn %
40.449.341.246.531.822.529.424.124.616.5-6.1
Debt to
Equity
0.60.50.40.30.20.20.20.20.20.1-
Working Cap
Days
2,4332,5795,9235,6617,1765,3744,5837,53014,0499,4041,79,802
Cash Conv.
Cycle
1,5641,6962,4013,4864,8903,6213,21617,51012,4387,476-1,65,995

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0 1.9
TTM Sales (₹ Cr.) 15.6 644
BVPS (₹) -48.4 0
Reserves (₹ Cr.) -2,766 11,383
P/BV -0.04 0.00
PE 0.00 1.08
From the Market
52 Week Low / High (₹) 1.85 / 4.11
All Time Low / High (₹) 1.24 / 1113.78
Market Cap (₹ Cr.) 97.2
Equity (₹ Cr.) 474
Face Value (₹) 10
Industry PE 48.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HDIL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales1,491.991,821.13920.07980.53770.791,005.251,168.45710.81387.75583.76
Operating Expenses + 342.77279.0964.04-29.46167.18389.14529.32229.9468.18286.02
Manufacturing Costs2.951.8216.027.839.1412.3711.987.704.522.08
Material Costs322.80280.41-95.63-149.0481.78292.77401.17138.759.75241.06
Employee Cost 26.0341.7337.8231.7435.7738.6842.3237.9230.8222.30
Other Costs -9.01-44.88105.8380.0140.4945.3273.8545.5723.0920.56
Operating Profit 1,149.221,542.04856.041,010603.61616.11639.13480.87319.57297.74
Operating Profit Margin (%) 77.0%84.7%93.0%103.0%78.3%61.3%54.7%67.7%82.4%51.0%
Other Income + 107.59101.63146.60173.08169.6585.6923.9535.3714.6217.44
Exceptional Items 0-4.500-441.98000000
Interest 516.42577.96578.83568.17509.93387.55368.92300.33267.97191.92
Depreciation 5.107.258.447.827.806.717.747.346.775.39
Profit Before Tax 735.281,053.96415.37165.11255.53307.53286.42208.5659.45117.88
Tax 132.99157.5528.4119.7310.6881.20-54.0433.32-35.8821.70
Profit After Tax 602.30896.42386.96145.38244.85226.33340.46175.2595.3396.18
PAT Margin (%) 40.4%49.2%42.1%14.8%31.8%22.5%29.1%24.7%24.6%16.5%
Adjusted EPS (₹)16.821.69.23.55.85.48.14.02.22.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 7,039.749,377.8910,036.6110,181.7610,425.2110,655.0610,995.7011,320.5211,416.8011,653.52
Share Capital 358.84415419419419419419434434454
Reserves 6,680.908,962.889,617.609,762.7610,006.2110,236.0610,576.7010,886.5110,982.8011,199.52
Debt +4,051.722,867.853,043.372,263.341,700.791,678.321,950.691,927.931,706.041,504.05
Long Term Debt4,051.721,513.761,246.74750.27321.24228.371,335.971,083.86177.153.09
Short Term Debt01,354.091,796.631,513.071,379.541,449.94614.73844.061,528.891,500.96
Minority Interest0000000000
Trade Payables275.60430.56536.69439.68393.23401.72453457.81457.09451.60
Others Liabilities 1,031.693,504.463,060.763,800.703,559.933,554.972,675.582,458.742,944.742,493.07
Total Liabilities 12,398.7616,180.7516,677.4216,685.4816,079.1516,290.0616,074.9816,16516,524.6716,102.24

Fixed Assets

Net Fixed Assets +180.70177.72175.17167.04174.85119.07130.77116.23111.29107.16
Gross Block190.53188.39194.06193.24208.85152.87141.55139.57139.07137.34
Accumulated Depreciation9.8310.6818.8926.203433.8010.7823.3427.7930.19
CWIP 2.2891.076.868.071.3400000
Investments 596.48785.951,301.95864.34843.721,236.451,212.871,200.181,190.49894.75
Inventories8,033.6610,086.4810,569.1510,587.9210,596.5410,905.3611,063.3111,644.5812,264.8312,033.08
Trade Receivables200.72342.85278.65418.90254.99190.97163.18261.95382.44378.82
Cash Equivalents 787.39226.01230.13192.48204.56186.89136.54114.06115.83125.32
Others Assets 2,597.534,470.674,115.524,446.734,003.153,651.323,368.312,8282,459.792,563.11
Total Assets 12,398.7616,180.7516,677.4216,685.4816,079.1516,290.0616,074.9816,16516,524.6716,102.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -909.47-1,535.441,341.97518.971,042.13499.29396.91158.31374.05-145.34
PBT 735.281,053.96415.37165.11255.53307.53286.42208.5659.45117.88
Adjustment 5.43490.67444.75403.65348.09314.99363.05290.94265.05186.18
Changes in Working Capital -1530.03-3029.72450.1223.82430.65-120.3-238.38-336.7552.19-446.88
Tax Paid -120.15-50.3531.72-73.617.86-2.94-14.19-4.44-2.64-2.51
Cash Flow From Investing Activity + -260.37-215.23-308.25608.65181.09105.3619.3337.3518.40305.08
Capex -29.29-27.975.310.01-0.73-3.893.089.080.060.11
Net Investments -299.27-191.08-528.29436.7865.1863.731177.80294.36
Others 68.193.82214.73171.85116.6545.5215.2411.2710.5410.62
Cash Flow From Financing Activity 1,882.061,189.28-1,029.60-1,165.26-1,211.15-622.32-480.43-227.16-392.40-160.88
Net Proceeds from Shares + 1,688.401,157.500000015000
Net Proceeds from Borrowing 0000000000
Interest Paid -79.78-576.90-578.03-567.77-509.64-386.94-367.20-299.91-267.86-191.87
Dividend Paid 0000000000
Others 273.43608.69-451.56-597.49-701.50-235.38-113.23-77.25-124.5430.99
Net Cash Flow 712.22-561.384.12-37.6512.08-17.67-64.20-31.490.06-1.13

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)10.4710.923.991.442.382.153.151.570.840.83
ROCE (%)12.6613.057.25.415.845.45.073.872.472.35
Asset Turnover Ratio0.140.130.060.060.050.060.070.040.020.04
PAT to CFO Conversion(x)-1.51-1.713.473.574.262.211.170.93.92-1.51
Working Capital Days
Receivable Days44.8054.50123.30129.80159.608155.30109.20303.30238
Inventory Days1,770.601,815.904,097.103,937.805,015.803,903.603,431.305,830.2007,596.20
Payable Days327.40459.60-1,845.90-1,195.601,858.80495.50388.801,1980687.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Housing Development And Infrastructure Ltd FAQs

The current trading price of HDIL on 08-May-2026 16:59 is ₹2.05.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-May-2026 the market cap of HDIL stood at ₹97.17 Cr

The latest P/E ratio of HDIL as of 07-May-2026 is 0.00.

The latest P/B ratio of HDIL as of 07-May-2026 is -0.04.

The 52-week high of HDIL is ₹4.11 and the 52-week low is ₹1.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HDIL is ₹15.63 ( Cr.) .

About Housing Development And Infrastructure Ltd

Housing Development and Infrastructure (HDIL), a real estate development company, was established in 1996. Its business activity comprises of construction and development of residential projects, commercial, retail and slum rehabilitation projects. It is also engaged in construction of special economic zone (SEZ).

HDIL has established itself as one of India’s premier real estate development companies, with significant operations in the Mumbai Metropolitan Region. It is a public listed real estate company in India with shares traded on the BSE & NSE Stock Exchanges. HDIL group has completed more than 100 million sq.ft of construction in all verticals of real estate and has rehabilitated around 30,000 families in last one decade.

With operations spanning every aspect of the real estate business, from residential, commercial and retail projects, to slum rehabilitation to land development, the company was ranked as India’s fastest growing real estate company by Construction World-NICMAR in October 2007. Its residential projects range from apartment complexes to towers to townships. Its commercial projects comprise premium office spaces as well as multiplex cinemas. In retail, it focus on building world-class shopping malls.

Projects

Residential Projects HDIL is engaged into construction of various residential plots in mumbai such as Dheeraj apartments (Jogeshwari), Grande (Bandra), Carmichael Road ( Bandra) are among others.

Commercial Projects The company has also commercial property such as IT Park (Bandup), Worli Commercial property (Dadar, Mumbai), Versowa Property ( Andheri, Mumbai),Township projects( Vasaiand Virar, Mumbai), are among others.

Retail Projects It has also ventured into construction of retail property such as Dreams The Mall and Bhandup, Harmony retail mall, Jogeshwari. HDIL has entered into multiplexes business under the brand name BROADWAY. It has launched 3 multiplexes in Vasai and it will soon open multiplexes in Kandivli and Bhandup.

Infrastructure projects It has big projects like Multi product SEZ in Virar and Vasai SEZ, near Mumbai and Mumbai Airport Slum Rehabilitation in Mumbai.

To diversify its business activities, HDIL has also entered into exploration of oil fields for production and refining of oil.

Milestones

  • HDIL got listed on BSE and NSE on 24 July 2007.
  • HDIL was awarded rehabilitation of approximately 85,000 slum dwellers under expansion and modernization of Mumbai airport from MIAL (Mumbai International Airport)
  • HDIL was short listed for prestigious Dharavi Slum Rehabilitation projects after technical evaluations in September 2007. The project is expected to generate close to Rs 25,000 crore in revenue for the Maharashtra government.

Subsidiaries of the company

  • Privilege Power and Infrastructure
  • HDIL Entertainment
  • HDIL Infra Projects
  • HDIL Oil & Gas, Blue Star Realtors
  • Ravijyot Finance and Leasing
  • HDIL Leisure
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×