Homesfy Realty Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: HOMESFY | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Homesfy Realty

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Homesfy Realty stock performance -

mw4me loader
P/E Ratio (SA):
77.25
Market Cap:
191.6 Cr.
52-wk low:
0
52-wk high:
0

Is Homesfy Realty Ltd an attractive stock to invest in?

1. Is Homesfy Realty Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Homesfy Realty Ltd is a average quality company.

2. Is Homesfy Realty Ltd undervalued or overvalued?

The key valuation ratios of Homesfy Realty Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Homesfy Realty Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Homesfy Realty Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Homesfy Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Homesfy Realty Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 21.3%37.3%43.3%13.7%-
Value Creation
Index
0.51.72.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.914.730.35353
Sales YoY Gr.-23.8%105.9%74.8%-
Adj EPS 5.111.12098.1
YoY Gr.-117.7%80.7%-55%-
BVPS (₹) 24.335.356119.7119.7
Adj Net
Profit
0.923.62.82
Cash Flow from Ops. 00.21.5-4-
Debt/CF from Ops. 000.1-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA64.6%74.8%
Adj EPS NANA21%-55%
BVPSNANA70.3%113.9%
Share Price - - - 19.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
20.937.243.811.86.8
Op. Profit
Mgn %
11.318.315.38.4NAN
Net Profit
Mgn %
7.713.511.95.24.7
Debt to
Equity
0000-
Working Cap
Days
02331581420
Cash Conv.
Cycle
05037610

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 64.56%

Net Profit is growing at healthy rate in last 3 years 20.96%

Return on Equity has declined versus last 3 years average to 6.80%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Homesfy Realty Ltd.

Standalone Consolidated
TTM EPS (₹) 8.1 -
TTM Sales (₹ Cr.) 53 -
BVPS (₹.) 119.7 -
Reserves (₹ Cr.) 34 -
P/BV 5.24 -
PE 77.25 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 192
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 80.2

Management X-Ray of Homesfy Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Homesfy Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales12153053
Operating Expenses 11122649
Manufacturing Costs0000
Material Costs0000
Employee Cost 571323
Other Costs 551326
Operating Profit 1354
Operating Profit Margin (%) 11.3%18.3%15.3%8.4%
Other Income 0000
Interest 0001
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 1354
Tax 0111
Profit After Tax 1242
PAT Margin (%) 7.7%13.5%11.9%4.7%
Adjusted EPS (₹)5.111.120.08.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 461037
Share Capital 0003
Reserves 461034
Minority Interest0000
Debt0000
Long Term Debt0000
Short Term Debt0000
Trade Payables1134
Others Liabilities 3548
Total Liabilities 8121749

Fixed Assets

Gross Block0011
Accumulated Depreciation0000
Net Fixed Assets0000
CWIP 0001
Investments 0000
Inventories0000
Trade Receivables34720
Cash Equivalents 01221
Others Assets5787
Total Assets 8121749

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 001-4
PBT 1354
Adjustment 0-10-1
Changes in Working Capital -1-2-3-7
Tax Paid 0000
Cash Flow From Investing Activity 00-1-19
Capex 000-1
Net Investments 00-1-18
Others 0000
Cash Flow From Financing Activity 00024
Net Proceeds from Shares 00026
Net Proceeds from Borrowing 0000
Interest Paid 000-2
Dividend Paid 0000
Others 0000
Net Cash Flow 0002
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)20.9337.1543.7810.63
ROCE (%)30.1250.0459.7518.67
Asset Turnover Ratio1.511.482.091.6
PAT to CFO Conversion(x)000.25-2
Working Capital Days
Receivable Days81856992
Inventory Days0000
Payable Days0000

Homesfy Realty Ltd Stock News

Homesfy Realty Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Homesfy Realty on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Homesfy Realty stood at ₹191.6.
The latest P/E ratio of Homesfy Realty as of 01-Jan-1970 05:30 is 77.25.
The latest P/B ratio of Homesfy Realty as of 01-Jan-1970 05:30 is 5.24.
The 52-week high of Homesfy Realty is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Homesfy Realty is ₹53.03 ( Cr.) .

About Homesfy Realty Ltd

The company was incorporated on May 06, 2011 as a private limited company under the provisions of Companies Act, 1956 with the Registrar of Companies, Mumbai in the name and style of “Craft Financial Advisors Private Limited. Further, the name of the Company was changed to ‘Homesfy Realty Private Limited’ vide Fresh Certificate of Incorporation dated July 08, 2021. Subsequently, the Company was converted into Public Limited company pursuant to which the name of the Company was changed to “Homesfy Realty Limited” vide shareholder’s approval on October 17, 2022 and fresh certificate of incorporation dated November 03, 2022.

Homesfy Realty was incorporated on May 06 2011, headquartered in Thane, Maharashtra. It is engaged in providing real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space. Homesfy was founded with the that it can create best experience in the housing transactions and services by focusing on productivity, transparency and quality of service providers. It is driven by 4 pillars i.e. people, process, technology and platform. The company run its brokerage business in name of Homesfy and is well partnered by mymagnet platform. It has grown with proven track record and hence has enabled it to build customer service standards that drive the rapid and sustainable growth of mymagnet platform.

Business area of the company

The company is engaged in providing real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential properties.It deals in new constructed properties, whereby it assists the Real Estate Developers in selling and potential customers in purchasing the properties. It operates its business through direct selling from its in-house sales team and Direct Selling Agent listed on mymagnet platform for referral services.

Key Events and Milestones

  • 2011: The Company was incorporated as Craft Financial Advisors Private Limited.
  • 2013: Entered Real Estate Advisory Business with Selective Projects from Chembur Office.
  • 2015: Started Bangalore Region and reached total employee count of 35.
  • 2018: Started Pune Location & reached total employee count of 100.
  • 2019: The Company launched its mymagnet platform.
  • 2020: The Company associated with more than 250 Brokers.
  • 2021: The Company partnered with more than 3,500 Magnet Partners with a gross transaction of over Rs 200 crore.
  • 2021: The name of the Company was changed from “Craft Financial Advisors Private Limited” to “Homesfy Realty Private Limited”.
  • 2022: The Company partnered with more than 6,000 Magnet Partners and also launched its Mobile Application “mymagnet”.
  • 2022: The company was converted into Public Limited Company vide fresh certificate of incorporation dated November 03, 2022 and the name was changed to “Homesfy Realty Limited”.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.