SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Homesfy Realty Ltd (HOMESFY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HOMESFY Construction - Real Estate | Small Cap | Homesfy Realty Share Price

BSE Share Price
Not Listed

Homesfy Realty Ltd (HOMESFY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HOMESFY Construction - Real Estate | Small Cap | Homesfy Realty Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹36 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-63.1
TTM Sales
₹40.3 Cr.
Book Value per Share
₹159
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
0.70
Lower than its 5-year historical median
Price to Sales (P/S)
0.89
Lower than its 5-year historical median
EV/EBITDA
-0.58
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.25%
Outperforms industry median
Return on Capital Employed (ROCE)
4.80%
Outperforms industry median
Return on Assets (ROA)
2.67%
Operating Profit Margin
2.9%
Net Profit Margin
2.54%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.6%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-59.66%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-60.27%
Asset Quality
Promoter Holding
53.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹48 Cr.
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Homesfy Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Homesfy Realty Ltd a good quality company?
Homesfy Realty Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Homesfy Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Homesfy Realty Ltd vs industry peers?
Homesfy Realty Ltd revenue CAGR is 37.59%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Homesfy Realty Ltd?
Promoters hold 53.04% of the Homesfy Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Homesfy Realty Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -38.21% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Homesfy Realty Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.1%50%59.8%18.7%12.9%4.8%-
Value Creation
Index
1.22.63.30.3-0.1-0.7-

Growth Parameters

Sales 11.914.730.35360.958.740
Sales YoY Gr.-23.8%105.9%74.8%14.8%-3.6%-
Adj EPS 5.111.1209134.6-63.1
YoY Gr.-117.7%80.7%-55%45.1%-65%-
BVPS (₹) 24.335.356119.7132159159
Adj Net
Profit
0.923.62.841.5-20
Cash Flow from Ops. 00.21.5-4-5.23.2-
Debt/CF from Ops. 000.1-0.1-00.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA37.6%24.6%-3.6%
Adj EPS NA-2.1%-38.9%-65%
BVPSNA45.7%41.6%20.5%
Share Price - - -35.5% -64.4%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.937.243.811.810.43.2-39.7
Op. Profit
Mgn %
11.318.315.38.46.82.9NAN
Net Profit
Mgn %
7.713.511.95.26.52.5-50.5
Debt to
Equity
000000-
Working Cap
Days
02331581331681970
Cash Conv.
Cycle
05037611161460

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11.9014.7330.3353.0360.8658.67
Operating Expenses + 10.5612.0325.6948.5756.7257
Manufacturing Costs0.100.030.080.310.990.83
Material Costs000000
Employee Cost 5.036.6112.6322.6428.6128.27
Other Costs 5.435.4012.9825.6227.1227.90
Operating Profit 1.342.694.644.464.141.67
Operating Profit Margin (%) 11.3%18.3%15.3%8.4%6.8%2.9%
Other Income + 0.030.030.370.451.451.39
Exceptional Items 000-0.38-0.340
Interest 0.020.010.010.670.090.20
Depreciation 0.060.040.040.130.260.85
Profit Before Tax 1.292.674.963.724.902.01
Tax 0.380.681.361.241.150.52
Profit After Tax 0.911.993.602.483.751.49
PAT Margin (%) 7.7%13.5%11.9%4.7%6.2%2.5%
Adjusted EPS (₹)5.111.120.08.112.34.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Homesfy Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.376.3610.0836.5840.3251.31
Share Capital 0.050.050.053.063.063.23
Reserves 4.326.3110.0333.5237.2748.08
Debt +000.200.190.140.19
Long Term Debt000.200.190.140.19
Short Term Debt000000
Minority Interest000000
Trade Payables0.901.212.844.261.862.05
Others Liabilities 2.614.503.905.587.608.14
Total Liabilities 7.8712.0717.0246.6149.9361.68

Fixed Assets

Net Fixed Assets +0.120.090.330.281.051.57
Gross Block0.380.400.680.761.793.16
Accumulated Depreciation0.270.310.350.480.741.59
CWIP 0001.182.523.19
Investments 00000.340.35
Inventories000000
Trade Receivables2.644.257.2119.6626.6124.78
Cash Equivalents flag 0.380.521.9421.2313.9725.35
Others Assets 4.747.217.544.265.456.44
Total Assets 7.8712.0717.0246.6149.9361.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.010.171.49-3.99-5.173.16
PBT 1.292.674.963.724.902
Adjustment -0.11-0.63-0-0.500.010.95
Changes in Working Capital -1.18-1.87-3.46-7.21-8.840.72
Tax Paid 0000-1.23-0.51
Cash Flow From Investing Activity + 0.02-0.01-1.480.07-1.96-1.11
Capex -0.01-0.01-0.28-1.26-2.36-2.04
Net Investments 00-1.191.2300
Others 0.03000.110.400.93
Cash Flow From Financing Activity -0.02-0.010.2024.44-0.139.34
Net Proceeds from Shares + 00026.4809.49
Net Proceeds from Borrowing 000-0.02-0.040.04
Interest Paid -0.02-0.010-2.02-0.09-0.20
Dividend Paid 000000
Others 000.2000-0
Net Cash Flow 0.010.150.2220.52-7.2611.38

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.9337.1543.7810.639.743.25
ROCE (%)30.1250.0459.7518.6712.914.8
Asset Turnover Ratio1.511.482.091.671.261.05
PAT to CFO Conversion(x)0.010.090.41-1.61-1.382.12
Working Capital Days
Receivable Days80.9085.3068.9092.50138.80159.90
Inventory Days000000
Payable Days000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Homesfy Realty Ltd FAQs

The current trading price of Homesfy Realty on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Homesfy Realty stood at ₹35.75 Cr

The latest P/E ratio of Homesfy Realty as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Homesfy Realty as of 31-Dec-1969 is 0.70.

The 52-week high of Homesfy Realty is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Homesfy Realty is ₹40.32 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Homesfy Realty Ltd is a average quality company.

The key valuation ratios of Homesfy Realty Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Homesfy Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Homesfy Realty Ltd

The company was incorporated on May 06, 2011 as a private limited company under the provisions of Companies Act, 1956 with the Registrar of Companies, Mumbai in the name and style of “Craft Financial Advisors Private Limited. Further, the name of the Company was changed to ‘Homesfy Realty Private Limited’ vide Fresh Certificate of Incorporation dated July 08, 2021. Subsequently, the Company was converted into Public Limited company pursuant to which the name of the Company was changed to “Homesfy Realty Limited” vide shareholder’s approval on October 17, 2022 and fresh certificate of incorporation dated November 03, 2022.

Homesfy Realty was incorporated on May 06 2011, headquartered in Thane, Maharashtra. It is engaged in providing real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space. Homesfy was founded with the that it can create best experience in the housing transactions and services by focusing on productivity, transparency and quality of service providers. It is driven by 4 pillars i.e. people, process, technology and platform. The company run its brokerage business in name of Homesfy and is well partnered by mymagnet platform. It has grown with proven track record and hence has enabled it to build customer service standards that drive the rapid and sustainable growth of mymagnet platform.

Business area of the company

The company is engaged in providing real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential properties.It deals in new constructed properties, whereby it assists the Real Estate Developers in selling and potential customers in purchasing the properties. It operates its business through direct selling from its in-house sales team and Direct Selling Agent listed on mymagnet platform for referral services.

Key Events and Milestones

  • 2011: The Company was incorporated as Craft Financial Advisors Private Limited.
  • 2013: Entered Real Estate Advisory Business with Selective Projects from Chembur Office.
  • 2015: Started Bangalore Region and reached total employee count of 35.
  • 2018: Started Pune Location & reached total employee count of 100.
  • 2019: The Company launched its mymagnet platform.
  • 2020: The Company associated with more than 250 Brokers.
  • 2021: The Company partnered with more than 3,500 Magnet Partners with a gross transaction of over Rs 200 crore.
  • 2021: The name of the Company was changed from “Craft Financial Advisors Private Limited” to “Homesfy Realty Private Limited”.
  • 2022: The Company partnered with more than 6,000 Magnet Partners and also launched its Mobile Application “mymagnet”.
  • 2022: The company was converted into Public Limited Company vide fresh certificate of incorporation dated November 03, 2022 and the name was changed to “Homesfy Realty Limited”.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×