SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kesar India Ltd (543542)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543542 NSE: Construction - Real Estate | Small Cap | Kesar India Share Price

₹1,233.50 -6.85 (-0.55%)

As on 04-Jun'26 16:59

Kesar India Ltd (543542)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543542 NSE: Construction - Real Estate | Small Cap | Kesar India Share Price

₹1,233.50 -6.85 (-0.55%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,722 Cr.
Current Price
₹1,233.5
52-Week Low / High
₹530 / 1,287
TTM EPS
₹9.8
TTM Sales
₹147 Cr.
Book Value per Share
₹99.9
P/E Ratio
125.57
Higher than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
12.34
Lower than its 5-year historical median
Price to Sales (P/S)
25.40
Lower than its 5-year historical median
EV/EBITDA
80.63
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
48.07%
Outperforms industry median
Return on Capital Employed (ROCE)
41.15%
Outperforms industry median
Return on Assets (ROA)
19.10%
Operating Profit Margin
30.4%
Net Profit Margin
22.97%
Gross Profit Margin
31.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
53.26%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
74.84%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
83.91%
Asset Quality
Promoter Holding
71.99%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹271 Cr.
Equity
₹30.2 Cr.
Face Value
₹10
All Time Low / High
₹14.34 / 1287.40

Kesar India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kesar India Ltd a good quality company?
Kesar India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kesar India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kesar India Ltd vs industry peers?
Kesar India Ltd revenue CAGR is 178.67%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kesar India Ltd?
Promoters hold 71.99% of the Kesar India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kesar India Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 243.98% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kesar India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%3.7%1.4%146.8%8.7%39.3%41.2%-
Value Creation
Index
-0.9-0.7-0.99.5-0.41.81.9-

Growth Parameters

Sales 0.20.51.28.415.252.680.7147
Sales YoY Gr.-152.6%141.7%625%80.6%246.5%53.3%-
Adj EPS 00020.34.17.29.8
YoY Gr.-NA-50%19800%-83.9%1171.9%77.4%-
BVPS (₹) -0.5-0.4-0.41.67.811.819.499.9
Adj Net
Profit
0003.60.810.117.830
Cash Flow from Ops. 0.40.20.82.3-9.69.2-10-
Debt/CF from Ops. 5.98.33.31-0.22.4-2.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA178.7%112.5%53.3%
Adj EPS NA224.7%53.7%77.4%
BVPSNANA131.5%63.7%
Share Price - - 249.1% 94.9%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.9-4.6-1.5351.77.141.646.316.5
Op. Profit
Mgn %
22.3-6.70.555.47.226.630.428.7
Net Profit
Mgn %
3.97.7143.25.219.122.120.2
Debt to
Equity
-2.5-2.5-3.40.80.10.70.60
Working Cap
Days
01,391574142317284274370
Cash Conv.
Cycle
01,2775259516596128223

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0018155381
Operating Expenses + 0114143956
Manufacturing Costs0001132
Material Costs000182842
Employee Cost 0001112
Other Costs 00114710
Operating Profit 0-00511424
Operating Profit Margin (%) 22.3%-6.7%0.5%55.4%7.2%26.6%30.3%
Other Income + 0001012
Exceptional Items 0000000
Interest 0000001
Depreciation 0000001
Profit Before Tax 000511425
Tax 0001046
Profit After Tax 000411019
PAT Margin (%) 3.9%7.7%1.0%43.2%5.2%19.1%23.0%
Adjusted EPS (₹)0.00.00.02.00.34.17.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Kesar India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -1-1-13192948
Share Capital 000042525
Reserves -1-1-1316523
Debt +223222227
Long Term Debt2232212
Short Term Debt000002025
Minority Interest0000000
Trade Payables00000293
Others Liabilities 1124101918
Total Liabilities 2249329995

Fixed Assets

Net Fixed Assets +0011113
Gross Block0012225
Accumulated Depreciation0001112
CWIP 0000000
Investments 0000020
Inventories222195644
Trade Receivables0002221
Cash Equivalents flag 001393631
Others Assets 000211215
Total Assets 2249329995

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0012-109-10
PBT 000511425
Adjustment 000-00-0-0
Changes in Working Capital 001-2-9-4-31
Tax Paid 000-0-1-0-4
Cash Flow From Investing Activity + -0-0-110-11
Capex -00-1-0-0-0-3
Net Investments 0-0010-21
Others -0000012
Cash Flow From Financing Activity -0-01015194
Net Proceeds from Shares + 00001600
Net Proceeds from Borrowing -0-010-0-10
Interest Paid -0-0-0-0-0-0-1
Dividend Paid 0000000
Others -0-000-0205
Net Cash Flow 0-003627-5

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/A351.667.1241.6148.07
ROCE (%)N/AN/AN/A146.828.6839.341.15
Asset Turnover Ratio0.090.210.381.320.750.810.83
PAT to CFO Conversion(x)N/AN/AN/A0.5-100.9-0.53
Working Capital Days
Receivable Days120.5045.8018.4039.9040.20148.70
Inventory Days3,217.101,231.30506.8055.10125.40227.70227.60
Payable Days0001.500378136.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kesar India Ltd FAQs

The current trading price of Kesar India on 04-Jun-2026 16:59 is ₹1,233.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kesar India stood at ₹3,721.6 Cr

The latest P/E ratio of Kesar India as of 03-Jun-2026 is 125.6.

The latest P/B ratio of Kesar India as of 03-Jun-2026 is 12.34.

The 52-week high of Kesar India is ₹1,287.4 and the 52-week low is ₹530.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kesar India is ₹147 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kesar India Ltd is a average quality company.

The key valuation ratios of Kesar India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kesar India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kesar India Ltd

The company was originally incorporated as a Private Company in name and style of Kesar Impex (India) Private Limited under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated November 05, 2003. Further, the name of the company was changed to “Kesar India Private Limited” vide Certificate of Incorporation pursuant to change of name dated November 10, 2021 issued by Registrar of Companies, Maharashtra, Mumbai. Subsequently, the company was converted into a Public Limited Company pursuant to Special Resolution passed by the shareholders at the Extraordinary General Meeting dated November 19, 2021 and the name of the company was changed to “Kesar India Limited” to reflect the legal status of the company pursuant to conversion, a fresh certificate of incorporation was granted by the Registrar of Companies, Mumbai, Maharashtra dated December 15, 2021.

The company is a flagship Company of Kesar Group, which markets its projects under the brand name of “Kesar Lands” or carries a prefix “Kesar”. It is primarily operating in Nagpur focused on development of Plot, Residential & Commercial Projects. Further, the company is currently focusing on opportunities to build a brand in real estate sector. The company intends to take advantage of the opportunities that are available in the Real Estate Sector and upcoming projects would include plotted developments, houses and apartments of varying sizes, development and sale of certain commercial properties including those that are integral to the residential developments they are attached to. The company’s operations will cover all aspects of real estate development, from the identification and acquisition of land, the planning, execution and marketing of its projects, maintenance and management of its completed developments etc.

Business area of the company

The company is engaged in the business of developing and constructing of Projects such as Residential & Commercial Plotting, residential, commercial and industrial buildings, colonies, mills and factory's buildings, workshop's building, etc.

Key events:

  • 2003: Incorporated as a Private Limited Company in the name and style of Kesar Impex (India) Private Limited.
  • 2021: Converted into Public Limited Company vide fresh certificate of Incorporation dated December 15, 2021.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×