SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

KMF Builders & Developers Ltd (531578) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531578 NSE: | Construction - Real Estate | Small Cap

KMF Builders&Develop Share Price

6.93 0.03 (0.43%)
As on 10-Apr'26 16:59

KMF Builders & Developers Ltd (531578)

BSE: 531578 NSE:
Key Metrics
Market Cap
₹8 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.72
Price to Sales (P/S)
3.02
EV/EBITDA
-202.00
Return on Capital Employed (ROCE)
-3.80%
Current Price
₹6.9
Return on Equity (ROE)
-4.11%
Return on Assets (ROA)
-3.91%
Operating Profit Margin
-37.9%
Net Profit Margin
-18.28%
Gross Profit Margin
-15.5%
Book Value per Share
₹9.6
Sales Growth (YoY)
-86.08%
Sales Growth (3 Years)
-5.14%
Operating Profit Growth (1 Year)
-431.25%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
-206.25%
52-Week Low / High
₹6 / 14
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
48.23%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
KMF Builders & Developers Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Gross Profit margin of KMF Builders & Developers Ltd?
KMF Builders & Developers Ltd Gross profit margin which is the profit after deduction of direct costs, is -15.5% for FY-2025 , which is below its 5 year median of 0% , indicating decreasing margins.
Q.1 Promoter shareholding and pledge status of KMF Builders & Developers Ltd?
Promoters hold 48.23% of the KMF Builders & Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of KMF Builders & Developers Ltd vs industry peers?
KMF Builders & Developers Ltd revenue CAGR is 9.73% , compared to the industry median CAGR of 217.77% , indicating slower growth and losing its market share.
Q.1 Stock return of KMF Builders & Developers Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 7% based on the current price.
Q.1 Is KMF Builders & Developers Ltd a good quality company?
KMF Builders & Developers Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on KMF Builders&Develop

Based on:

M-Cap below 100cr DeciZen not available

KMF Builders & Developers stock performance

Key Ratios
mw4me loader

Is KMF Builders & Developers Ltd an attractive stock to invest in?

1. Is KMF Builders & Developers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that KMF Builders & Developers Ltd is a below average quality company.

2. Is KMF Builders & Developers Ltd undervalued or overvalued?

The key valuation ratios of KMF Builders & Developers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is KMF Builders & Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KMF Builders & Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KMF Builders & Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%3.5%1.2%3.5%1.9%3.8%3.8%4.1%5.4%-3.8%-
Value Creation
Index
-0.6-0.8-0.9-0.8-0.9-0.7-0.7-0.7-0.6-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.62.11.641.84.63.32.320.12.83
Sales YoY Gr.--62%-24.8%146%-55.6%162.5%-29%-30.5%782%-86.1%-
Adj EPS 0.30.20.10.20.10.30.20.20.4-0.4-0.1
YoY Gr.--39.4%-35%84.6%-50%150%-23.3%-8.7%85.7%-207.7%-
BVPS (₹) 8.99.19.29.19.29.59.81010.4109.6
Adj Net
Profit
0.40.20.20.30.20.40.30.30.5-0.5-0
Cash Flow from Ops. 0.3-0.90.11.1-0.43.20.6-1.90.7-0.8-
Debt/CF from Ops. 0.3-0.240.3-1.90.20.6-0.20.4-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.5%9.7%-5.1%-86.1%
Adj EPS -202.7%-228.5%-222.2%-207.7%
BVPS1.4%1.6%0.8%-4%
Share Price 7% 11% 21.6% -40.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.82.21.42.71.33.32.42.23.9-4.1-1.2
Op. Profit
Mgn %
12.112.79.68.113.610.99.712.51.6-38-0.1
Net Profit
Mgn %
7.111.39.87.58.388.611.42.4-18.3-5.2
Debt to
Equity
00000.10.10000-
Working Cap
Days
9602,3773,1611,4663,8031,3731,7542,7082501,149101
Cash Conv.
Cycle
7781,9262,6541,2713,1451,2121,5412,28016236899

Recent Performance Summary

Sales growth is good in last 4 quarters at 1725.00%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -5.14%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 2.8 -
BVPS (₹) 9.6 -
Reserves (₹ Cr.) 6 -
P/BV 0.72 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.85 / 13.70
All Time Low / High (₹) 0.48 / 14.43
Market Cap (₹ Cr.) 8.4
Equity (₹ Cr.) 6.1
Face Value (₹) 5
Industry PE 45.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KMF Builders&Develop - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.632.141.613.961.764.623.282.2820.112.80
Operating Expenses + 4.951.871.453.641.524.152.961.9919.793.86
Manufacturing Costs0.100.040.030.030.020.020.080.020.020.02
Material Costs3.570.680.492.320.023.101.771.0618.722.70
Employee Cost 0.370.380.290.360.410.350.380.360.300.34
Other Costs 0.900.770.640.941.070.680.730.540.740.79
Operating Profit 0.680.270.160.320.240.480.320.290.32-1.06
Operating Profit Margin (%) 12.1%12.7%9.6%8.1%13.6%10.3%9.6%12.5%1.6%-37.9%
Other Income + 0.050.240.040.100.070.050.210.290.450.66
Exceptional Items 0000000000
Interest 0.060.010.010.010.010.030.040.030.030.03
Depreciation 0.120.130.050.020.090.080.070.070.090.08
Profit Before Tax 0.550.370.130.380.210.420.420.470.65-0.52
Tax 0.150.13-0.030.090.070.070.100.160.17-0
Profit After Tax 0.400.240.160.300.150.350.320.310.48-0.51
PAT Margin (%) 7.1%11.3%9.8%7.5%8.3%7.6%9.7%13.6%2.4%-18.3%
Adjusted EPS (₹)0.30.20.10.20.10.30.30.30.4-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.7811.0211.1811.0811.2311.5811.9012.2112.6912.17
Share Capital 6.096.096.096.096.096.096.096.096.096.09
Reserves 4.694.935.094.995.145.495.806.126.596.08
Debt +0.070.150.420.280.700.530.370.310.310.27
Long Term Debt0.060.060.010.100.700.530.370.310.310.27
Short Term Debt0.010.090.410.18000000
Minority Interest0000000000
Trade Payables1.260.690.830.760.740.770.170.150.130.02
Others Liabilities 3.182.711.997.707.818.108.319.200.330.19
Total Liabilities 15.2914.5814.4219.8220.4820.9720.7521.8613.4512.65

Fixed Assets

Net Fixed Assets +0.250.110.060.140.530.400.340.330.240.16
Gross Block1.361.360.130.230.710.620.590.640.640.64
Accumulated Depreciation1.111.240.070.090.180.220.250.320.410.49
CWIP 0000000000
Investments 0.620.250.220.220.220.220000
Inventories12.7812.8312.5016.6017.2014.8914.2114.563.941.98
Trade Receivables0.050.290.290.290.290.240000
Cash Equivalents flag 0.520.180.311.471.124.204.883.094.173.94
Others Assets 1.070.901.031.101.131.031.313.895.116.57
Total Assets 15.2914.5814.4219.8220.4820.9720.7521.8613.4512.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.30-0.930.101.14-0.373.200.62-1.920.74-0.82
PBT 0.550.370.130.380.210.420.420.470.65-0.52
Adjustment 0.12-0.100.02-0.380.030.08-0.05-0.17-0.33-0.55
Changes in Working Capital -0.17-1.04-0.071.24-0.542.780.35-2.060.590.24
Tax Paid -0.21-0.160.02-0.09-0.07-0.08-0.10-0.16-0.17-0
Cash Flow From Investing Activity + 0.050.600.07-0.06-0.400.080.150.220.440.66
Capex -0-00-0.11-0.480.02-0.01-0.0600
Net Investments 00.37000000.0700
Others 0.050.240.070.050.070.050.160.200.440.66
Cash Flow From Financing Activity -0.28-0.01-0.050.080.42-0.20-0.09-0.09-0.11-0.06
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing -0.22-0.01-0.040.090.43-0.17-0.05-0.06-0.08-0.03
Interest Paid -0.06-0.01-0.01-0.01-0.01-0.03-0.04-0.03-0.03-0.03
Dividend Paid 0000000000
Others 0000000-000
Net Cash Flow 0.07-0.330.131.16-0.363.080.69-1.801.08-0.23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.772.221.412.661.313.072.712.583.85-4.11
ROCE (%)5.623.461.243.451.923.763.764.085.35-3.8
Asset Turnover Ratio0.350.140.110.230.090.220.160.111.140.21
PAT to CFO Conversion(x)0.75-3.880.633.8-2.479.141.94-6.191.54N/A
Working Capital Days
Receivable Days329662761210000
Inventory Days8832,1802,8751,3413,5121,2671,6222,308168387
Payable Days1305255681250899754310

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KMF Builders & Developers Ltd FAQs

The current trading price of KMF Builders&Develop on 10-Apr-2026 16:59 is ₹6.93.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of KMF Builders&Develop stood at ₹8.44 Cr

The latest P/E ratio of KMF Builders&Develop as of 09-Apr-2026 is 0.00.

The latest P/B ratio of KMF Builders&Develop as of 09-Apr-2026 is 0.72.

The 52-week high of KMF Builders&Develop is ₹13.70 and the 52-week low is ₹5.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KMF Builders&Develop is ₹2.80 ( Cr.) .

About KMF Builders & Developers Ltd

KMF Builders & Developers, incorporated on March 21, 1995, is a public limited company listed in all the major stock exchanges of the country. The registered office is at No. 508, Golf Manor Apartments, NAL Wind Tunnel Road, Murugeshpalya, Bangalore 560017. It engages in the construction and real estate business. Several residential projects have been successfully undertaken in Delhi, Kalyan, near Mumbai, Kolkata, Himachal Pradesh, and Bangalore.   

Completed projects include “Golf Manor” at NAL wind tunnel road and “Royal Manor” off Airport Road, behind Leela Palace Hotel in Bangalore. Other projects include a star hotel in Dalhousie, Himachal Pradesh and a residential apartment complex namely KMF Gardens at Kalyan, near Mumbai.  

Adherence to strict quality and management with best practices has put KMF Builders and Developers, along with the best names in the residential apartments builders today.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×