KMF Builders & Developers Ltd (531578) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531578 | NSE: | Construction - Real Estate | Small Cap

KMF Builders&Develop Share Price

6.75 0.00 0.00%
as on 04-Dec'25 16:59

KMF Builders & Developers Ltd (531578) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531578 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on KMF Builders&Develop

Based on:

M-Cap below 100cr DeciZen not available

KMF Builders & Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.2 Cr.
52-wk low:
6.8
52-wk high:
14.4

Is KMF Builders & Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KMF Builders&Develop: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KMF Builders & Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%3.5%1.2%3.5%1.9%3.8%3.8%4.1%5.4%-3.8%-
Value Creation
Index
-0.6-0.8-0.9-0.8-0.9-0.7-0.7-0.7-0.6-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.62.11.641.84.63.32.320.12.83
Sales YoY Gr.--62%-24.8%146%-55.6%162.5%-29%-30.5%782%-86.1%-
Adj EPS 0.30.20.10.20.10.30.20.20.4-0.4-1.2
YoY Gr.--39.4%-35%84.6%-50%150%-23.3%-8.7%85.7%-207.7%-
BVPS (₹) 8.99.19.29.19.29.59.81010.4109.7
Adj Net
Profit
0.40.20.20.30.20.40.30.30.5-0.5-1
Cash Flow from Ops. 0.3-0.90.11.1-0.43.20.6-1.90.7-0.8-
Debt/CF from Ops. 0.3-0.240.3-1.90.20.6-0.20.4-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.5%9.7%-5.1%-86.1%
Adj EPS -202.7%-228.5%-222.2%-207.7%
BVPS1.4%1.6%0.8%-4%
Share Price 10% 16.9% 23.4% -25.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.82.21.42.71.33.32.42.23.9-4.1-11.7
Op. Profit
Mgn %
12.112.79.68.113.610.99.712.51.6-38-0.1
Net Profit
Mgn %
7.111.39.87.58.388.611.42.4-18.3-50
Debt to
Equity
00000.10.100000
Working Cap
Days
9602,3773,1611,4663,8031,3731,7542,7082501,149101
Cash Conv.
Cycle
7781,9262,6541,2713,1451,2121,5412,28016236899

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KMF Builders & Developers Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -
TTM Sales (₹ Cr.) 2.8 -
BVPS (₹.) 9.7 -
Reserves (₹ Cr.) 6 -
P/BV 0.70 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 6.75 / 14.43
All Time Low / High (₹) 0.48 / 14.43
Market Cap (₹ Cr.) 8.2
Equity (₹ Cr.) 6.1
Face Value (₹) 5
Industry PE 62.9

Management X-Ray of KMF Builders&Develop:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KMF Builders&Develop - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KMF Builders&Develop

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.632.141.613.961.764.623.282.2820.112.80
Operating Expenses 4.951.871.453.641.524.152.961.9919.793.86
Manufacturing Costs0.100.040.030.030.020.020.080.020.020.02
Material Costs3.570.680.492.320.023.101.771.0618.722.70
Employee Cost 0.370.380.290.360.410.350.380.360.300.34
Other Costs 0.900.770.640.941.070.680.730.540.740.79
Operating Profit 0.680.270.160.320.240.480.320.290.32-1.06
Operating Profit Margin (%) 12.1%12.7%9.6%8.1%13.6%10.3%9.6%12.5%1.6%-37.9%
Other Income 0.050.240.040.100.070.050.210.290.450.66
Interest 0.060.010.010.010.010.030.040.030.030.03
Depreciation 0.120.130.050.020.090.080.070.070.090.08
Exceptional Items 0000000000
Profit Before Tax 0.550.370.130.380.210.420.420.470.65-0.52
Tax 0.150.13-0.030.090.070.070.100.160.17-0
Profit After Tax 0.400.240.160.300.150.350.320.310.48-0.51
PAT Margin (%) 7.1%11.3%9.8%7.5%8.3%7.6%9.7%13.6%2.4%-18.3%
Adjusted EPS (₹)0.30.20.10.20.10.30.30.30.4-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10.7811.0211.1811.0811.2311.5811.9012.2112.6912.17
Share Capital 6.096.096.096.096.096.096.096.096.096.09
Reserves 4.694.935.094.995.145.495.806.126.596.08
Minority Interest0000000000
Debt0.070.150.420.280.700.530.370.310.310.27
Long Term Debt0.060.060.010.100.700.530.370.310.310.27
Short Term Debt0.010.090.410.18000000
Trade Payables1.260.690.830.760.740.770.170.150.130.02
Others Liabilities 3.182.711.997.707.818.108.319.200.330.19
Total Liabilities 15.2914.5814.4219.8220.4820.9720.7521.8613.4512.65

Fixed Assets

Gross Block1.361.360.130.230.710.620.590.640.640.64
Accumulated Depreciation1.111.240.070.090.180.220.250.320.410.49
Net Fixed Assets 0.250.110.060.140.530.400.340.330.240.16
CWIP 0000000000
Investments 0.620.250.220.220.220.220000
Inventories12.7812.8312.5016.6017.2014.8914.2114.563.941.98
Trade Receivables0.050.290.290.290.290.240000
Cash Equivalents flag 0.520.180.311.471.124.204.883.094.173.94
Others Assets 1.070.901.031.101.131.031.313.895.116.57
Total Assets 15.2914.5814.4219.8220.4820.9720.7521.8613.4512.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.30-0.930.101.14-0.373.200.62-1.920.74-0.82
PBT 0.550.370.130.380.210.420.420.470.65-0.52
Adjustment 0.12-0.100.02-0.380.030.08-0.05-0.17-0.33-0.55
Changes in Working Capital -0.17-1.04-0.071.24-0.542.780.35-2.060.590.24
Tax Paid -0.21-0.160.02-0.09-0.07-0.08-0.10-0.16-0.17-0
Cash Flow From Investing Activity 0.050.600.07-0.06-0.400.080.150.220.440.66
Capex -0-00-0.11-0.480.02-0.01-0.0600
Net Investments 00.37000000.0700
Others 0.050.240.070.050.070.050.160.200.440.66
Cash Flow From Financing Activity -0.28-0.01-0.050.080.42-0.20-0.09-0.09-0.11-0.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.22-0.01-0.040.090.43-0.17-0.05-0.06-0.08-0.03
Interest Paid -0.06-0.01-0.01-0.01-0.01-0.03-0.04-0.03-0.03-0.03
Dividend Paid 0000000000
Others 0000000-000
Net Cash Flow 0.07-0.330.131.16-0.363.080.69-1.801.08-0.23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.772.221.412.661.313.072.712.583.85-4.11
ROCE (%)5.623.461.243.451.923.763.764.085.35-3.8
Asset Turnover Ratio0.350.140.110.230.090.220.160.111.140.21
PAT to CFO Conversion(x)0.75-3.880.633.8-2.479.141.94-6.191.54N/A
Working Capital Days
Receivable Days329662761210000
Inventory Days8832,1802,8751,3413,5121,2671,6222,308168387
Payable Days1305255681250899754310

KMF Builders & Developers Ltd Stock News

KMF Builders & Developers Ltd FAQs

The current trading price of KMF Builders&Develop on 04-Dec-2025 16:59 is ₹6.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of KMF Builders&Develop stood at ₹8.22.
The latest P/E ratio of KMF Builders&Develop as of 03-Dec-2025 is 0.00.
The latest P/B ratio of KMF Builders&Develop as of 03-Dec-2025 is 0.70.
The 52-week high of KMF Builders&Develop is ₹14.43 and the 52-week low is ₹6.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KMF Builders&Develop is ₹2.80 ( Cr.) .

About KMF Builders & Developers Ltd

KMF Builders & Developers, incorporated on March 21, 1995, is a public limited company listed in all the major stock exchanges of the country. The registered office is at No. 508, Golf Manor Apartments, NAL Wind Tunnel Road, Murugeshpalya, Bangalore 560017. It engages in the construction and real estate business. Several residential projects have been successfully undertaken in Delhi, Kalyan, near Mumbai, Kolkata, Himachal Pradesh, and Bangalore.   

Completed projects include “Golf Manor” at NAL wind tunnel road and “Royal Manor” off Airport Road, behind Leela Palace Hotel in Bangalore. Other projects include a star hotel in Dalhousie, Himachal Pradesh and a residential apartment complex namely KMF Gardens at Kalyan, near Mumbai.  

Adherence to strict quality and management with best practices has put KMF Builders and Developers, along with the best names in the residential apartments builders today.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×