SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Manas Properties Ltd (540402)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540402 NSE: Construction - Real Estate | Small Cap | Manas Properties Share Price

₹390 0.00 (0.00%)

As on 02-Feb'24 16:59

Manas Properties Ltd (540402)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540402 NSE: Construction - Real Estate | Small Cap | Manas Properties Share Price

₹390 0.00 (0.00%)

As on 02-Feb'24 16:59

Key Metrics
Valuation Multiples
Market Cap
₹162 Cr.
Current Price
₹390
52-Week Low / High
₹390 / 390
TTM EPS
₹60.1
TTM Sales
₹0 Cr.
Book Value per Share
₹142.2
P/E Ratio
6.49
In line with its 5-year historical median
Industry PE
44.4
Price to Book (P/B)
2.74
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
4.44
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
28.44%
Return on Capital Employed (ROCE)
35.34%
Return on Assets (ROA)
22.07%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.51%
Asset Quality
Promoter Holding
73.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹55 Cr.
Equity
₹4.2 Cr.
Face Value
₹10
All Time Low / High
₹340.00 / 600.00

Manas Properties stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manas Properties Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.2%3.5%0.1%82.2%59.7%-2.8%1.6%65.6%41.8%35.3%-
Value Creation
Index
0.0-0.8-1.04.93.3-1.2-0.93.72.01.5-

Growth Parameters

Sales 1.61.90.100000000
Sales YoY Gr.-17.9%-96.3%-100%NANANANANANA-
Adj EPS 13.31.5026.233.6-2.71.360.15866.460.1
YoY Gr.--89%-99.3%262100%28.2%-107.9%NA4383.6%-3.5%14.5%-
BVPS (₹) 9.523.623.649.983.580.882.1142.2200.2266.6142.2
Adj Net
Profit
5.30.6010.914-1.10.62524.127.625
Cash Flow from Ops. -9.8-1-0.910.212.1-0.112621.627.8-
Debt/CF from Ops. -4.6-0.7-0.70.10.1-4.40.5000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS 19.5%14.6%267.3%14.5%
BVPS44.8%26.2%48.1%33.2%
Share Price - -2.4% 1.8% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
464.59071.350.4-3.21.753.633.928.429.4
Op. Profit
Mgn %
76.748.3-782.20000000NAN
Net Profit
Mgn %
330.732.15.30000000INF
Debt to
Equity
11.90.10.10000000-
Working Cap
Days
10,6444,65723,01500000000
Cash Conv.
Cycle
-125-92,51400000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.621.910.070000000
Operating Expenses + 0.380.990.623.633.951.147.134.205.254.39
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.250.340.020.070.070.080.080.080.080.08
Other Costs 0.130.640.593.563.891.067.064.125.174.31
Operating Profit 1.240.92-0.55-3.63-3.95-1.14-7.13-4.20-5.25-4.39
Operating Profit Margin (%) 76.7%48.3%-782.0%-------
Other Income + 6.110.140.5616.8620.960.177.6735.1435.5639.73
Exceptional Items 0000000000
Interest 1.900.010.010.01000000
Depreciation 000000000.420.99
Profit Before Tax 5.451.04013.2217.01-0.970.5330.9429.9034.35
Tax 0.110.43-02.313.030.13-0.035.945.776.73
Profit After Tax 5.340.61010.9113.98-1.110.5624.9924.1227.62
PAT Margin (%) 330.7%32.1%5.3%-------
Adjusted EPS (₹)13.31.50.026.233.6-2.71.360.158.066.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Manas Properties - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.829.839.8320.7434.7233.6134.1759.1783.29110.91
Share Capital 4.014.164.164.164.164.164.164.164.164.16
Reserves -0.195.675.6716.5830.5629.4530.0155.0179.13106.75
Debt +45.420.690.670.930.550.550.520.520.100.10
Long Term Debt0.780.690.670.930.550.550.520.520.100.10
Short Term Debt44.64000000000
Minority Interest0000000000
Trade Payables0.080.040.010.010.020.010.030.0200.01
Others Liabilities 29.0327.9328.0128.1826.7229.8827.4127.2427.0528.82
Total Liabilities 78.3538.4938.5349.866264.0662.1386.94110.44139.85

Fixed Assets

Net Fixed Assets +000000003.172.18
Gross Block00.010.010.010.010.010.0103.583.58
Accumulated Depreciation0000.010.010.010.0100.421.40
CWIP 0000000000
Investments 32.6432.6432.6432.6432.6432.6432.6432.6432.6447.64
Inventories0000000000
Trade Receivables0.010.470.510.01000000
Cash Equivalents flag 0.012.90030.080.037.6725.3549.8473.39
Others Assets 45.692.475.3814.2129.2831.3821.8228.9424.7816.63
Total Assets 78.3538.4938.5349.866264.0662.1386.94110.44139.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -9.84-1.03-0.9110.1612.10-0.120.9826.0121.5627.83
PBT 5.451.04013.2217.01-0.970.5330.9429.9034.35
Adjustment 1.74-0.12-00.01-0-0.10-0.03-0.09-1.64-2.71
Changes in Working Capital -17.03-0.54-0.911.12-1.5-0.350.8-0.15-0.561.25
Tax Paid 0-1.410-4.17-3.401.29-0.33-4.69-6.14-5.06
Cash Flow From Investing Activity + 3.1543.21-2.45-6.96-14.64-0.357-8.323.35-4.28
Capex 0-0.01000000-3.580
Net Investments 000000000-15
Others 3.1543.22-2.45-6.96-14.64-0.357-8.326.9310.72
Cash Flow From Financing Activity 6.70-39.28-00.25-0.380.09-0.01-0-0.420
Net Proceeds from Shares + 05.4000000000
Net Proceeds from Borrowing -36.19-0.09-0.020.25-0.380-0.040-0.420
Interest Paid -1.87-0.010-0.01-0-0-0-0-00
Dividend Paid 0000000000
Others 44.77-44.580.02000.100.03000
Net Cash Flow 0.012.90-3.363.45-2.92-0.387.9717.6924.4923.55

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)464.468.950.0471.3450.41-3.241.6553.5633.8728.44
ROCE (%)14.243.530.0882.2159.74-2.791.5565.5741.7935.34
Asset Turnover Ratio0.020.0300000000
PAT to CFO Conversion(x)-1.84-1.69N/A0.930.87N/A1.751.040.891.01
Working Capital Days
Receivable Days2.1045.502,543.300000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Manas Properties Ltd FAQs

The current trading price of Manas Properties on 02-Feb-2024 16:59 is ₹390.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Feb-2024 the market cap of Manas Properties stood at ₹162.2 Cr

The latest P/E ratio of Manas Properties as of 01-Feb-2024 is 6.49.

The latest P/B ratio of Manas Properties as of 01-Feb-2024 is 2.74.

The 52-week high of Manas Properties is ₹390.0 and the 52-week low is ₹390.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manas Properties is ₹0.00 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manas Properties Ltd is a average quality company.

The key valuation ratios of Manas Properties Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Manas Properties Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: