MoneyWorks4Me

Manjeera Constructions Ltd (MANJEERA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533078 NSE: MANJEERA Construction - Real Estate | Small Cap | Manjeera Constrction Share Price

₹36 0.00 (0.00%)

As on 22-Apr'25 16:59

Manjeera Constructions Ltd (MANJEERA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533078 NSE: MANJEERA Construction - Real Estate | Small Cap | Manjeera Constrction Share Price

₹36 0.00 (0.00%)

As on 22-Apr'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹45 Cr.
Current Price
₹36
52-Week Low / High
₹36 / 36
TTM EPS
₹18.4
TTM Sales
₹58 Cr.
Book Value per Share
₹-73.3
P/E Ratio
1.96
Industry PE
43.4
Price to Book (P/B)
-0.49
Lower than its 5-year historical median
Price to Sales (P/S)
0.78
Lower than its 5-year historical median
EV/EBITDA
10.38
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
5.86%
Outperforms industry median
Return on Assets (ROA)
0.20%
Operating Profit Margin
23.7%
Net Profit Margin
2.51%
Gross Profit Margin
10.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-80.33%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.10%
Pledged shares (%) of Promoter's holding (%)
2.16%
Reserves
₹-104 Cr.
Equity
₹12.5 Cr.
Face Value
₹10
All Time Low / High
₹19.25 / 179.40

Manjeera Constructions stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Manjeera Constructions Ltd a good quality company?
Manjeera Constructions Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Manjeera Constructions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Manjeera Constructions Ltd vs industry peers?
Manjeera Constructions Ltd revenue CAGR is -37.19%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Manjeera Constructions Ltd?
Promoters hold 74.10% of the Manjeera Constructions Ltd, with 2.16% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Manjeera Constructions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manjeera Constructions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.8%8.8%9.3%10.5%6.7%5.2%3%5.4%4.1%-2.1%-
Value Creation
Index
-0.4-0.4-0.3-0.3-0.5-0.6-0.8-0.6-0.7-1.2-

Growth Parameters

Sales 11.428.734.55476.796.931.340.338.17.52
Sales YoY Gr.-151.3%20.2%56.6%42%26.3%-67.7%28.8%-5.5%-80.3%-
Adj EPS 2.24.41.362.20.1-6.2-0.1-0.5-4.6-3.5
YoY Gr.-105.6%-71.4%372.4%-63.7%-97.7%-12480%NANANA-
BVPS (₹) 61.966.47581.381.18276.373.976.172.870
Adj Net
Profit
2.75.61.67.52.70.1-7.8-0.1-0.7-5.7-4
Cash Flow from Ops. -15.27.9-15.7-27.5-14.716.3-24.3-20227.3-7.8-
Debt/CF from Ops. -2.36.3-4.4-3.4-11.710.9-8-0.74.4-15.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4.6%-37.2%-37.9%-80.3%
Adj EPS -208.7%-216%NANA
BVPS1.8%-2.1%-1.5%-4.4%
Share Price -1.1% 0.6% 6.3% -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.66.91.87.62.70.1-7.8-0.1-0.7-6.1-4.9
Op. Profit
Mgn %
-0.4-3.23.36.956.85.99-15.5-128.6-219.4
Net Profit
Mgn %
23.719.44.613.93.60.1-24.7-0.3-1.7-76.3-178.1
Debt to
Equity
0.40.60.70.91.71.721.61.31.40.9
Working Cap
Days
3,0641,3371,4021,1249487642,2912,8014,08120,8211,72,070
Cash Conv.
Cycle
1,5836164203283651946781,6632,66415,6081,20,760

Valuation of Manjeera Constrction - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.162.162.162.162.162.162.162.162.162.16
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales60.3262.15202.74231.97234.54234.9763.5598.0487.2054.31
Operating Expenses + 56.3955.98189.53208.89204.63228.6855.4287.3095.2141.44
Manufacturing Costs14.4325.2517.7212.3814.4125.0116.5510.3715.5110.48
Material Costs21.9712.34138.78148.41148.58162.1519.9655.1146.076
Employee Cost 2.773.214.286.026.895.763.232.902.732.61
Other Costs 17.2415.1928.7542.0934.7535.7615.6818.9230.9122.35
Operating Profit 3.936.1613.2123.0729.916.298.1310.74-8.0112.87
Operating Profit Margin (%) 6.5%9.9%6.5%9.9%12.8%2.7%12.8%11.0%-9.2%23.7%
Other Income + 27.744.963.153.475.692.961.845.7210.263.87
Exceptional Items 0000000000
Interest 25.1614.8716.6622.9534.4947.2355.9952.5643.8411.17
Depreciation 2.415.305.475.636.186.356.096.035.595.49
Profit Before Tax 4.10-9.05-5.78-2.05-5.07-44.32-52.11-42.12-47.180.07
Tax 1.800.233.741.990.661.08-1.150.301.30-1.30
Profit After Tax 2.30-9.28-9.51-4.04-5.73-45.40-50.96-42.42-48.471.37
PAT Margin (%) 3.8%-14.9%-4.7%-1.7%-2.4%-19.3%-80.2%-43.3%-55.6%2.5%
Adjusted EPS (₹)2.6-1.0-5.3-0.9-1.6-36.4-40.7-33.9-38.81.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 84.8183.5785.4288.1783.3938.06-12.70-55.10-103.50-101.88
Share Capital 12.5112.5112.5112.5112.5112.5112.5112.5112.5112.51
Reserves 72.3071.0672.9175.6670.8825.55-25.21-67.61-116.01-114.39
Debt +326.11289.07384.12346.83395.37340.49328.25237.6669.1873.78
Long Term Debt257.59171.58271.59242.86297.86330.86318.49227.7848.7959.03
Short Term Debt68.52117.49112.53103.9797.509.639.769.8820.4014.75
Minority Interest48.1140.8438.9938.621.6200000
Trade Payables29.7227.0257.1468.8977.2485.2930.9529.3956.9635.90
Others Liabilities 176.63247.43112.14108.7583.9568.59167.30467.95660.12695.98
Total Liabilities 665.38687.93677.81651.25641.57532.43513.80679.91682.76703.79

Fixed Assets

Net Fixed Assets +193.07188.07198.26207.71232.77228.0532.0931.6631.5731.12
Gross Block203.91203.61219.27234.30265.66267.2840.1940.4040.8640.96
Accumulated Depreciation10.8515.5421.0126.5932.8939.248.108.749.299.85
CWIP 0.360.2600.36000000
Investments 9.907.274.940.104.786.877.999.1111.0911.87
Inventories394.99437.27374.90312.53286.13177.10175.90323.99330.91351.03
Trade Receivables42.1318.5956.8951.2344.9149.2847.1946.7366.1654.73
Cash Equivalents 3.936.228.2814.547.647.635.695.241.8736.18
Others Assets 21.0130.2634.5564.7865.3463.50244.94263.19241.17218.86
Total Assets 665.38687.93677.81651.25641.57532.43513.80679.91682.76703.79
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + -32.9449.79-68.3287.4644.2420.8363.61-141.95170.737.70
PBT 4.09-9.05-4.772.30-5.08-44.32-52.11-42.12-47.180.07
Adjustment 5.3016.1821.3027.8940.4053.8660.2855.9247.6916.23
Changes in Working Capital -39.2845.93-81.6959.7411.914.5847.89-153.75171.22-9.96
Tax Paid -3.06-3.26-3.17-2.46-2.98-3.297.55-2-11.36
Cash Flow From Investing Activity + -2.643.34-1.06-17.16-11.68-3.511.327.41-8.151.49
Capex -1.36-3.75-3.68-15.44-4.41-0.274.945.45-2.48-2.29
Net Investments -0.266.443.690-4.68-2.31-1.12-1.12-1.98-0.79
Others -1.010.65-1.07-1.72-2.59-0.93-2.503.08-3.704.56
Cash Flow From Financing Activity 31.76-51.1471.44-64.04-39.46-17.33-66.87134.09-165.9525.12
Net Proceeds from Shares + 000.334.84-59.24-3.100000
Net Proceeds from Borrowing 105.64-49.33100.62-28.735533-12.37-90.70-17910.25
Interest Paid -29.88-50.78-16.66-22.95-34.49-47.23-54.50-40.78-6.09-1.13
Dividend Paid 0000-0.7300000
Others -4448.97-12.84-17.19-000265.5719.1416
Net Cash Flow -3.821.992.066.26-6.90-0.01-1.94-0.45-3.3734.31
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.78-11.14-11.41-4.71-6.77-75.92N/AN/AN/AN/A
ROCE (%)6.931.252.264.416.330.67N/AN/AN/AN/A
Asset Turnover Ratio0.090.090.30.350.360.40.120.160.130.08
PAT to CFO Conversion(x)-14.32N/AN/AN/AN/AN/AN/AN/AN/A5.62
Working Capital Days
Receivable Days226.40178.3067.9085.1074.8073.20277.10174.80236.30406.20
Inventory Days2,243.702,444731.10540.80465.80359.801,013.80930.501,370.602,291.50
Payable Days504.10839.20110.70155179.50182.901,062.60199.70342.102,825

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Manjeera Constructions Ltd FAQs

The current trading price of Manjeera Constrction on 22-Apr-2025 16:59 is ₹36.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2025 the market cap of Manjeera Constrction stood at ₹45.03 Cr

The latest P/E ratio of Manjeera Constrction as of 21-Apr-2025 is 0.00.

The latest P/B ratio of Manjeera Constrction as of 21-Apr-2025 is 0.51.

The 52-week high of Manjeera Constrction is ₹36.00 and the 52-week low is ₹36.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manjeera Constrction is ₹2.48 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Manjeera Constructions Ltd is a below average quality company.

The key valuation ratios of Manjeera Constructions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manjeera Constructions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Manjeera Constructions Ltd

Manjeera Constructions realized very early on, that success can be very quickly redefined. Manjeera has prepared itself fully to dare the challenges of tomorrow’s marketplace. Technology skills, domain expertise, process focus and a commitment to long-term client relationships they all combine, at Manjeera, to deliver performances that rank high on quality.

This corporate culture, of delivering value to the customer, is the outcome of the efforts and belief of Yoganand, chairman and managing director, Manjeera Conglomerate. His philosophy of upholding the values of integrity, business ethics and respect even as the team goes all out to achieve industry leadership, has set Manjeera in a niche of its own, as a conglomerate that puts customer delight before corporate gain. Its projects stand as hallmarks of quality construction, clear titles and value for money.

Projects

  • Manjeera Diamond Towers
  • Smart Homes Villas
  • Smart Homes Apartments
  • Manjeera Majestic Homes
  • Manjeera Majestic Commercial
  • Manjeera Trinity Corporate
  • Manjeera Trinity Malls
  • Manjeera Trinity Home
  • Manjeera Heights

Group companies

  • Manjeera Constructions
  • Manjeera Estates Private
  • Manjeera Hotels & Resorts
  • Manjeera Retail Holdings
  • GM Infra Ventures
  • Manjeera Projects
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now