SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mason Infratech Ltd (MASON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MASON Construction - Real Estate | Small Cap | Mason Infratech Share Price

BSE Share Price
Not Listed

Mason Infratech Ltd (MASON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MASON Construction - Real Estate | Small Cap | Mason Infratech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹273 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹9.5
TTM Sales
₹131 Cr.
Book Value per Share
₹30.4
P/E Ratio
12.04
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
3.75
Lower than its 5-year historical median
Price to Sales (P/S)
2.08
Lower than its 5-year historical median
EV/EBITDA
8.32
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
38.47%
Outperforms industry median
Return on Capital Employed (ROCE)
34.34%
Outperforms industry median
Return on Assets (ROA)
14.51%
Operating Profit Margin
25.2%
Net Profit Margin
15.24%
Gross Profit Margin
22.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
19.52%
Operating Profit Growth (1 Year)
-
51.85%
Net Profit Growth (1 Year)
-
46.7%
Asset Quality
Promoter Holding
52.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹49 Cr.
Equity
₹23.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Mason Infratech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Mason Infratech Ltd a good quality company?
Mason Infratech Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mason Infratech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mason Infratech Ltd vs industry peers?
Mason Infratech Ltd revenue CAGR is %, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Mason Infratech Ltd?
Promoters hold 52.60% of the Mason Infratech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mason Infratech Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 4.13% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mason Infratech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'24Mar'25TTM
ROCE % 43.6%34.3%-
Value Creation
Index
2.11.5-

Growth Parameters

Sales 93.8112131
Sales YoY Gr.-19.5%-
Adj EPS 9.19.79.5
YoY Gr.-7%-
BVPS (₹) 17.537.830.4
Adj Net
Profit
11.717.123
Cash Flow from Ops. 167.5-
Debt/CF from Ops. 16.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA19.5%
Adj EPS NANANA7%
BVPSNANANA116.9%
Share Price - - - -5%

Key Financial Parameters

Mar'24Mar'25TTM
Return on
Equity %
52.138.527.7
Op. Profit
Mgn %
19.825.2NAN
Net Profit
Mgn %
12.415.317.3
Debt to
Equity
0.70.7-
Working Cap
Days
02970
Cash Conv.
Cycle
01020

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Sales94112
Operating Expenses + 7584
Manufacturing Costs3648
Material Costs2822
Employee Cost 66
Other Costs 57
Operating Profit 1928
Operating Profit Margin (%) 19.8%25.2%
Other Income + 00
Exceptional Items 00
Interest 13
Depreciation 23
Profit Before Tax 1623
Tax 46
Profit After Tax 1217
PAT Margin (%) 12.4%15.2%
Adjusted EPS (₹)9.19.7
Dividend Payout Ratio (%)2.60%0%

Valuation of Mason Infratech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2266
Share Capital 1318
Reserves 1049
Debt +1542
Long Term Debt516
Short Term Debt1026
Minority Interest00
Trade Payables2529
Others Liabilities 1621
Total Liabilities 78157

Fixed Assets

Net Fixed Assets +912
Gross Block1116
Accumulated Depreciation25
CWIP 00
Investments 426
Inventories1831
Trade Receivables2957
Cash Equivalents 11
Others Assets 1731
Total Assets 78157

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity + 168
PBT 1623
Adjustment 35
Changes in Working Capital 1-14
Tax Paid -4-6
Cash Flow From Investing Activity + -5-27
Capex -5-5
Net Investments -0-22
Others 0-0
Cash Flow From Financing Activity -1019
Net Proceeds from Shares + 330
Net Proceeds from Borrowing -511
Interest Paid -1-3
Dividend Paid 00
Others -8-19
Net Cash Flow 10

Financial Ratio

PARTICULARSMar'24Mar'25
Ratios
ROE (%)52.1338.47
ROCE (%)43.6334.34
Asset Turnover Ratio1.20.95
PAT to CFO Conversion(x)1.330.47
Working Capital Days
Receivable Days112.50139.60
Inventory Days71.2079.80
Payable Days323.40441

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mason Infratech Ltd FAQs

The current trading price of Mason Infratech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mason Infratech stood at ₹272.9 Cr

The latest P/E ratio of Mason Infratech as of 31-Dec-1969 is 12.04.

The latest P/B ratio of Mason Infratech as of 31-Dec-1969 is 3.75.

The 52-week high of Mason Infratech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mason Infratech is ₹131 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mason Infratech Ltd is a below average quality company.

The key valuation ratios of Mason Infratech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mason Infratech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mason Infratech Ltd

The company was originally formed as a partnership firm in the name and style of ‘Mason Infrastructure’ through partnership deed dated February 06, 2020. The partnership firm was converted into Private Limited company under part I (Chapter XXI) of the Companies Act, 2013 and incorporated as ‘Mason Infratech Private Limited’ on April 24, 2023, pursuant to Certificate of Incorporation issued by Registrar of Companies, Central Registration Centre. The company was converted into a public limited company pursuant to shareholders resolution passed at the General Meeting of the company held on September 20, 2023, and the name of the company was changed to ‘Mason Infratech Limited’ and a Fresh Certificate of Incorporation dated November 16, 2023 was issued by RoC, Mumbai.  

Mason Infratech is real estate construction company providing construction services for Residential as well as Commercial buildings of new and redevelopment projects. It specializes in executing civil contracts. It is also working on lifestyle projects and high-value standalone buildings. Its team is well-versed in the latest industry practices, ensuring that it remain up to date with the technological advancements in construction. It understands the unique requirements of each project and tailor its services accordingly. Its comprehensive suite of offerings covers the entire project lifecycle, including planning, designing, procurement, construction, and post-construction services. 

The company’s primary operational focus lies within the Mumbai Metropolitan Region (MMR). As a construction Company, it establishing long-term partnerships with its clients. It leverages its technical expertise, staying up to date with the industry trends and best practices. Its team of professionals is skilled in implementing solutions that address the challenges of each project. It strives for continuous improvement in every aspect of its operations, from project planning and execution to quality control and safety measures. By maintaining a high standard of workmanship, it ensures that its clients receive desired outcomes. It is committed to fulfil its client expectations, embracing new technologies. 

Business area of the company

The company provides end-to-end construction services for residential buildings (Residential), corporate office buildings and buildings for commercial purposes (collectively, Commercial). Its capabilities include constructing concrete building structures as well as composite steel structures. It also provides mechanical, electrical, and plumbing (MEP) and finishing works.

Certifications & Recognitions:

  • 2022: Received Corporate Excellence Award for Fastest Growing Construction Company from Brand Connect Network Private Limited.

Key Events and Milestones:

  • 2020: Formation of Mason Infrastructure as Partnership Firm.
  • 2020: Vinayak Developers awarded Mason the first RCC Contract for their residential Towers with Non-Tower Area for approximately 9,25,000 sq. ft.
  • 2021: Mason got the second order for their Rehab Building; the contract consists of 5,18,000 square feet Lock and Key contract.
  • 2021: Achieving milestone of > 1.6 Lac sq. ft of construction work completion in single year.
  • 2022: Conversion of Partnership firm into Private Limited.
  • 2023: Conversion from Private Limited into Public Limited.
  • 2023: Reached to strength of 150+ working strength within group which is helping Mason’s operations to expand.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×