Mega Nirman & Industries Ltd (539767) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539767 | NSE: | Construction - Real Estate | Small Cap

Mega Nirman & Inds. Share Price

34.89 0.90 2.65%
as on 05-Dec'25 12:07

Mega Nirman & Industries Ltd (539767) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539767 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Mega Nirman & Inds.

Based on:

M-Cap below 100cr DeciZen not available

Mega Nirman & Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
84.8 Cr.
52-wk low:
15.3
52-wk high:
34.5

Is Mega Nirman & Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mega Nirman & Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mega Nirman & Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%1.1%7.7%5.1%3.7%1.3%2%0.3%-6.1%0.9%-
Value Creation
Index
-1.0-0.9-0.5-0.6-0.7-0.9-0.9-1.0-1.4-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.22.12.11.8001.50712
Sales YoY Gr.-100%791.7%-3.3%-11.1%-100%NANA-100%NA-
Adj EPS 00.10.70.50.40.10.20-1.60.2-0.1
YoY Gr.-133.3%957.1%-33.8%-18.4%-65%50%-81%-4100%NA-
BVPS (₹) 012.813.51414.414.614.814.811.611.814.7
Adj Net
Profit
000.30.20.10.10.10-0.50.1-0
Cash Flow from Ops. -1.9-0.1-0.4-0.4-0.4-0.2-0.3-0.2-0.7-6-
Debt/CF from Ops. -0-0.200000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 57%30.5%NANA
Adj EPS 20.4%-16.7%-8.7%NA
BVPSNA-3.9%-7.2%1.6%
Share Price - 7.3% 25.9% 50.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.20.55.73.62.80.91.50.2-5.90.4-0.5
Op. Profit
Mgn %
-62.3-23.23.9-4.3-6.900-9.10-10.3-7
Net Profit
Mgn %
8.29.111.687.3000.800.8-1.2
Debt to
Equity
00000000000
Working Cap
Days
10,8856,0178751,3111,909002,7100559325
Cash Conv.
Cycle
2,5781,81853-60-000-2,4050-57309

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mega Nirman & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 12.2 -
BVPS (₹.) 14.7 -
Reserves (₹ Cr.) 12 -
P/BV 2.31 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 15.34 / 34.45
All Time Low / High (₹) 6.00 / 132.05
Market Cap (₹ Cr.) 84.8
Equity (₹ Cr.) 25
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Mega Nirman & Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mega Nirman & Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mega Nirman & Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.120.242.142.071.84001.5206.97
Operating Expenses 0.190.302.062.151.970.230.311.660.767.69
Manufacturing Costs001.631.921.760.191.27000.02
Material Costs00000-0.19-1.271.4606.59
Employee Cost 0.110.220.300.170.120.130.150.120.200.46
Other Costs 0.070.080.130.070.090.100.160.080.560.62
Operating Profit -0.07-0.060.08-0.09-0.13-0.23-0.31-0.14-0.76-0.72
Operating Profit Margin (%) -62.3%-23.2%3.9%-4.3%-6.9%---9.1%--10.4%
Other Income 0.120.120.260.330.310.300.410.170.240.86
Interest 0.01000.01000000.04
Depreciation 0.020.010.010.010.01000.010.020.03
Exceptional Items 0000000000
Profit Before Tax 0.020.040.330.230.170.060.100.02-0.530.07
Tax 0.010.020.090.060.040.020.02000.02
Profit After Tax 0.010.020.250.170.140.050.070.01-0.530.05
PAT Margin (%) 8.2%9.1%11.6%8.0%7.3%--0.8%-0.8%
Adjusted EPS (₹)0.00.10.70.50.40.10.20.0-1.60.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.254.274.524.684.824.874.944.954.414.47
Share Capital 3.353.353.353.353.353.353.353.353.353.35
Reserves 0.900.921.171.341.471.521.591.601.071.12
Minority Interest0000000000
Debt0.040.0200000000
Long Term Debt0.02000000000
Short Term Debt0.020.0200000000
Trade Payables001.803.955.830.191.040.986.520.91
Others Liabilities 0.020.030.230.240.245.905.655.608.648.67
Total Liabilities 4.314.326.558.8710.8910.9611.6311.5319.5714.05

Fixed Assets

Gross Block0.200.200.210.210.160.200.210.210.230.46
Accumulated Depreciation0.100.120.130.140.140.150.150.170.180.21
Net Fixed Assets 0.100.080.080.070.020.060.060.040.050.25
CWIP 0000000000
Investments 0.200.200.200.200.200.200.200.200.200.05
Inventories000000.191.46000.10
Trade Receivables1.251.181.423.565.9700004.92
Cash Equivalents flag 0.020.020.030.010.010.040.030.028.192.52
Others Assets 2.752.844.825.044.7010.479.8811.2611.136.22
Total Assets 4.314.326.558.8710.8910.9611.6311.5319.5714.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.87-0.11-0.43-0.35-0.35-0.23-0.27-0.18-0.67-6.02
PBT 0.020.040.330.230.170.060.100.02-0.530.07
Adjustment -1.05-0.08-0.25-0.32-0.30-0.30-0.26-0.16-0.22-0.40
Changes in Working Capital -0.84-0.05-0.43-0.2-0.180.02-0.08-0.030.08-5.68
Tax Paid -0.01-0.01-0.09-0.06-0.05-0.02-0.02-00-0.02
Cash Flow From Investing Activity 1.0400.200.330.04-0.04-00-8.185.73
Capex -00-0.0100.04-0.04-00-0.03-0.22
Net Investments 0.9600.210.330000-8.155.95
Others 0.0800000000-0
Cash Flow From Financing Activity 0.820.110.2400.310.300.260.178.860.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.01-0-00000000
Dividend Paid 0000000000
Others 0.830.110.2400.310.300.260.178.860.62
Net Cash Flow -0.0100.01-0.02-00.03-0-0.010.010.33

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.230.525.663.62.840.941.460.24-12.091.35
ROCE (%)0.631.087.655.113.661.331.970.34-6.110.88
Asset Turnover Ratio0.030.060.390.270.19000.1300.41
PAT to CFO Conversion(x)-187-5.5-1.72-2.06-2.5-4.6-3.86-18N/A-120.4
Working Capital Days
Receivable Days2,6061,8202224409440000258
Inventory Days0000000005
Payable Days00000-5,746-1772520206

Mega Nirman & Industries Ltd Stock News

Mega Nirman & Industries Ltd FAQs

The current trading price of Mega Nirman & Inds. on 05-Dec-2025 12:07 is ₹34.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mega Nirman & Inds. stood at ₹84.80.
The latest P/E ratio of Mega Nirman & Inds. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Mega Nirman & Inds. as of 04-Dec-2025 is 2.31.
The 52-week high of Mega Nirman & Inds. is ₹34.45 and the 52-week low is ₹15.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mega Nirman & Inds. is ₹12.18 ( Cr.) .

About Mega Nirman & Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×