Narendra Properties Ltd - Stock Valuation and Financial Performance

BSE: 531416 | NSE: | Construction - Real Estate | Small Cap

Narendra Properties Share Price

42.90 -1.10 -2.50%
as on 04-Oct'24 16:01

DeciZen - make an informed investing decision on Narendra Properties

M-Cap below 100cr DeciZen not available

Narendra Properties stock performance -

mw4me loader
P/E Ratio (SA):
20.22
Market Cap:
30.5 Cr.
52-wk low:
31.7
52-wk high:
69.3

Is Narendra Properties Ltd an attractive stock to invest in?

1. Is Narendra Properties Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Narendra Properties Ltd is a below average quality company.

2. Is Narendra Properties Ltd undervalued or overvalued?

The key valuation ratios of Narendra Properties Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Narendra Properties Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narendra Properties Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Narendra Properties:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narendra Properties Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.2%1.3%-0.1%-2.5%-2.8%-4.1%40.7%-6%16.7%8.3%-
Value Creation
Index
-0.8-0.9-1.0-1.2-1.2-1.31.9-1.40.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000000011.218.616
Sales YoY Gr.-NANANANANANANANA66%-
Adj EPS 0.70.5-0.5-1.4-1.3-1.5-0.2-3.56.13.12.1
YoY Gr.--37.5%-204.4%NANANANANANA-48.8%-
BVPS (₹) 39.64039.33836.735.247.844.350.452.652.5
Adj Net
Profit
0.50.3-0.3-1-0.9-1-0.1-2.54.32.22
Cash Flow from Ops. -2.6-5.2-5.4-1.1-1.1-1.82.2-1.43.8-0.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA66%
Adj EPS 17.6%NANA-48.8%
BVPS3.2%7.5%3.2%4.3%
Share Price 17.6% 36.1% 27% 27.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.81.1-1.2-3.5-3.4-4.1-0.4-7.512.864
Op. Profit
Mgn %
0000000050.111.810
Net Profit
Mgn %
0000000038.311.89.6
Debt to
Equity
0000000000-
Working Cap
Days
000000001,146632278
Cash Conv.
Cycle
000000001,040438267

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.00%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -42.25%

Latest Financials - Narendra Properties Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 15.7 -
BVPS (₹.) 52.5 -
Reserves (₹ Cr.) 30 -
P/BV 0.82 -
PE 20.22 -
From the Market
52 Week Low / High (₹) 31.73 / 69.33
All Time Low / High (₹) 1.93 / 98.00
Market Cap (₹ Cr.) 30.5
Equity (₹ Cr.) 7.1
Face Value (₹) 10
Industry PE 79.5

Management X-Ray of Narendra Properties:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Narendra Properties

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000000011.2218.63
Operating Expenses 0.700.740.911.040.971.020.941.955.6016.44
Manufacturing Costs0.944.254.955.174.762.81-0.311.411.420.12
Material Costs-0.89-4.19-4.90-5.10-4.70-2.760.37-1.361.9913.76
Employee Cost 0.380.390.220.270.250.260.250.270.320.35
Other Costs 0.260.300.640.700.660.700.631.631.862.21
Operating Profit -0.70-0.74-0.91-1.04-0.97-1.02-0.94-1.955.632.19
Operating Profit Margin (%) --------50.1%11.8%
Other Income 1.341.140.930.380.26012.9700.010.86
Interest 000.340.320.2001.230.490.720.04
Depreciation 0.030.020.030.030.030.020.02000.02
Exceptional Items 0000000000
Profit Before Tax 0.620.37-0.36-1-0.93-1.0410.78-2.454.923
Tax 0.110.06-0.03-0.03-0.0201.8400.620.75
Profit After Tax 0.510.32-0.33-0.97-0.91-1.048.94-2.454.302.25
PAT Margin (%) --------38.3%12.1%
Adjusted EPS (₹)0.70.5-0.5-1.4-1.3-1.512.6-3.56.13.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%17%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 28.1928.5127.9927.0326.1125.0834.0231.5735.8737.40
Share Capital 7.167.167.167.167.167.167.167.167.167.16
Reserves 21.0321.3420.8319.8618.9517.9126.8524.4028.7030.24
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.020.130.160.650.680.260.170.060.050.06
Others Liabilities 0.090.050.054.238.6611.382.925.211.080.43
Total Liabilities 28.3028.6828.2031.9035.4536.7137.1136.843737.90

Fixed Assets

Gross Block0.370.380.400.400.400.210.220.210.210.33
Accumulated Depreciation0.260.290.310.340.360.190.210.210.210.09
Net Fixed Assets0.110.090.090.060.040.020.01000.24
CWIP 0000000000
Investments 4.711.261.170000000
Inventories10.3614.5619.4524.5529.2532.0131.6533.0131.0117.26
Trade Receivables0000000000
Cash Equivalents 1.090.430.130.170.300.801.020.143.266.83
Others Assets12.0312.347.367.125.863.894.443.692.7313.58
Total Assets 28.3028.6828.2031.9035.4536.7137.1136.843737.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2.62-5.20-5.39-1.06-1.13-1.752.21-1.433.84-0.19
PBT 0.620.37-0.36-1-0.93-1.0410.78-2.454.923
Adjustment -1.31-1.08-0.140.340.220.021.250.500.71-0.80
Changes in Working Capital -1.93-4.49-4.88-0.41-0.41-0.87-7.990.52-1.58-1.18
Tax Paid 000000.13-1.830-0.21-1.21
Cash Flow From Investing Activity -3.384.551.082.111.4510000.45
Capex 0-0.01-0.02000-0.0100-0.19
Net Investments -4.713.450.091.17000000
Others 1.341.101.010.951.4510000.65
Cash Flow From Financing Activity 004.01-1.01-0.201.25-1.980.56-0.72-0.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.34-0.32-0.200-1.23-0.49-0.720
Dividend Paid 000000000-0.71
Others 004.35-0.7001.25-0.751.0500
Net Cash Flow -5.99-0.65-0.300.040.130.500.22-0.873.12-0.45
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.841.12-1.17-3.53-3.44-4.0530.32-7.4812.776.14
ROCE (%)2.231.32-0.05-2.47-2.76-4.0540.66-5.9616.728.28
Asset Turnover Ratio000000000.30.5
PAT to CFO Conversion(x)-5.14-16.25N/AN/AN/AN/A0.25N/A0.89-0.08
Working Capital Days
Receivable Days0000000000
Inventory Days000000001,041473
Payable Days-9-6-11-29-52-62212-31112

Narendra Properties Ltd Stock News

Narendra Properties Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Narendra Properties on 04-Oct-2024 16:01 is ₹42.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2024 16:01 the market cap of Narendra Properties stood at ₹30.49.
The latest P/E ratio of Narendra Properties as of 04-Oct-2024 16:01 is 20.22.
The latest P/B ratio of Narendra Properties as of 04-Oct-2024 16:01 is 0.82.
The 52-week high of Narendra Properties is ₹69.33 and the 52-week low is ₹31.73.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narendra Properties is ₹15.71 ( Cr.) .

About Narendra Properties Ltd

Narendra Properties Ltd. started in 1971, when their first quality home was built, promoted by Narendra Maher, the Managing Director of Narendra Properties( NPL). The company started a revolution, a revolution that redefined the home-building industry and since then, it has constructed residential and commercial buildings of over 2.5 million sq.ft area.

Throughout the history, NPL has consistently adhered to basic business principles: Keeping costs under control; Stress on quality and timely completion; Strict adherence to regulations and guidelines of government agencies like CMDA, Corporation of Chennai and other local bodies and total commitment to client satisfaction.

Narendra Maher envisioned community buildings and not just apartments. In building lasting relationships and not just homes. And in this effort to develop harmonious and happy community life, he has built a Lord Balaji Temple and also a Jain Temple. Some of the community homes have meditation centers, exercise centers to help keep the body and mind fit. Play area for children. In every community home they begin a residential association equipped with a community hall in order to promote and encourage camaraderie and friendship.

Once in a while, a company emerges with the strength and integrity to do things right, combining sheer determination and experience with a bold vision for the future - a perseverance to succeed with an overwhelming commitment to customer satisfaction.

Completed Projects of the company:

  • Anand -Poonamalle High road
  • Adarsh -Vepery 
  • Ashirwad -Vepery 
  • Kadambari -Vepery 
  • Mahaveer Colony -Vepery   
  • Swapnalok -Vepery   
  • Chitrakoot -Barnaby road
  • Waikiki - Purasavakkam
  • Rajendra - Kilpauk
  • Triveni - Kilpauk
  • Akashganga -Kilpauk
  • The Legend -Kilpauk
  • Vandana Towers -Nungambakkam

New Projects:

  • NPL Anjli(Residential)
  • NPL Redmond Square (Residential)
  • NPL Devi(Commercial)
  • NPL Mangalram (Residential)
  • NPL Agastya (Residential)
  • NPL Manor (Residential)
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.