SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nila Infrastructures Ltd (NILAINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530377 NSE: NILAINFRA Construction - Real Estate | Small Cap | Nila Infrastructures Share Price

₹7.27 0.02 (0.28%)

As on 09-Jul'26 16:59

Nila Infrastructures Ltd (NILAINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530377 NSE: NILAINFRA Construction - Real Estate | Small Cap | Nila Infrastructures Share Price

₹7.27 0.02 (0.28%)

As on 09-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹286 Cr.
Current Price
₹7.3
52-Week Low / High
₹6 / 14
TTM EPS
₹0.7
TTM Sales
₹323 Cr.
Book Value per Share
₹5.3
P/E Ratio
10.61
Lower than its 5-year historical median
Industry PE
49.5
Price to Book (P/B)
1.38
Lower than its 5-year historical median
Price to Sales (P/S)
0.89
Lower than its 5-year historical median
EV/EBITDA
7.12
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
13.88%
Outperforms industry median
Return on Capital Employed (ROCE)
19.08%
Outperforms industry median
Return on Assets (ROA)
3.09%
Operating Profit Margin
8.8%
Net Profit Margin
8.36%
Gross Profit Margin
12.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
30.72%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
45.22%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.3%
Asset Quality
Promoter Holding
61.90%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹168 Cr.
Equity
₹39.4 Cr.
Face Value
₹1
All Time Low / High
₹0.05 / 29.15

Nila Infrastructures stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Nila Infrastructures Ltd a good quality company?
Nila Infrastructures Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nila Infrastructures Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nila Infrastructures Ltd vs industry peers?
Nila Infrastructures Ltd revenue CAGR is -0.37%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Nila Infrastructures Ltd?
Promoters hold 61.90% of the Nila Infrastructures Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nila Infrastructures Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -4.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nila Infrastructures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 14.5%24.9%19.4%15.4%6.3%6.8%6.1%11.6%16.8%19.1%-
Value Creation
Index
0.00.80.40.1-0.6-0.5-0.6-0.20.2NA-

Growth Parameters

Sales 19821422625110293.4114185247323323
Sales YoY Gr.-8.1%5.4%11.4%-59.4%-8.5%22.6%61.8%33.4%30.7%-
Adj EPS 0.40.60.60.500.10.10.30.50.70.7
YoY Gr.-42.5%0%-19.3%-93.5%133.3%-28.6%460%92.9%27.8%-
BVPS (₹) 1.52.73.23.63.73.73.84.14.65.35.3
Adj Net
Profit
15.922.622.518.11.22.71.911.121.42727
Cash Flow from Ops. 34.41.9-16.230.324.55758.365.862.6-25.2-
Debt/CF from Ops. 2.353.8-7.53.95.91.91.10.50.4-0.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.6%25.9%41.3%30.7%
Adj EPS 6.3%87.2%139.9%27.8%
BVPS14.8%7.7%12%14.8%
Share Price -6.1% 0.9% 6.4% -43.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
13.826.819.313.50.81.91.37.212.613.913.1
Op. Profit
Mgn %
14.317.71711.79.18.21.957.98.88.8
Net Profit
Mgn %
810.5107.21.12.91.768.78.48.4
Debt to
Equity
1.3110.810.70.40.20.10.10.1
Working Cap
Days
4403384054121,0481,1291,5391,3451,009803439
Cash Conv.
Cycle
189908078183149821131135840

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales19821422625110293114185247323
Operating Expenses + 1701761882239486112176227294
Manufacturing Costs112115121115707885108154223
Material Costs4649539415117576051
Employee Cost 4555333445
Other Costs 769106486914
Operating Profit 2838382987291928
Operating Profit Margin (%) 14.3%17.7%16.8%11.4%8.2%8.0%1.7%5.0%7.9%8.8%
Other Income + 77812111314161615
Exceptional Items 0000000000
Interest 9111317161511844
Depreciation 2222221112
Profit Before Tax 25323122143163038
Tax 910951114811
Profit After Tax 16232218032112227
PAT Margin (%) 8.0%10.5%9.8%7.0%0.5%2.7%1.6%6.1%8.7%8.4%
Adjusted EPS (₹)0.40.60.60.50.00.10.00.30.60.7
Dividend Payout Ratio (%)27.20%19.20%0%0%0%0%0%0%0%0%

Valuation of Nila Infrastructures - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 60108125143144146148160181208
Share Capital 39393939393939393939
Reserves 206886104105107109120142168
Debt +63671071101269222262222
Long Term Debt5861891001168821262321
Short Term Debt67191010410-01
Minority Interest0000000000
Trade Payables25414643483241202537
Others Liabilities 9567475247139598626632620
Total Liabilities 244283326348365409809832861888

Fixed Assets

Net Fixed Assets +9977643366
Gross Block10111011109871111
Accumulated Depreciation1234555445
CWIP 22000000000
Investments 13131615188594105119108
Inventories606475352933391157665
Trade Receivables303534686537208427
Cash Equivalents 777619135260
Others Assets 103156187216229248650596628681
Total Assets 244283326348365409809832861888

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 342-16302457586663-25
PBT 25323122143163038
Adjustment 16910953-6-7-3
Changes in Working Capital 16-25-4551750545847-51
Tax Paid -7-11-11-7-2-2-1-2-8-9
Cash Flow From Investing Activity + -22-1115-11-22-18-3-28-279
Capex -8-1-0-104-1-4-4-2
Net Investments -912-1-18-21-8-18-209
Others -6-1112-9-4-16-6-32
Cash Flow From Financing Activity -1081-1910-52-54-39-12-7
Net Proceeds from Shares + 9000000000
Net Proceeds from Borrowing -2837925-31-39-30-8-4
Interest Paid -9-11-13-17-16-15-11-8-4-4
Dividend Paid -5-5-40000000
Others 232111-111-6-4-102
Net Cash Flow 2-1-1-012-131-123-23

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)14.0426.919.0513.140.341.731.27.3912.6513.88
ROCE (%)14.5424.9219.4115.436.266.86.0611.5916.8319.08
Asset Turnover Ratio0.650.810.740.750.290.240.190.230.290.37
PAT to CFO Conversion(x)2.130.09-0.731.67N/A192962.86-0.93
Working Capital Days
Receivable Days61.2055.2055.6074.30238.50200.4091.2027.409.2018
Inventory Days177.80105.30111.7079.70114.60121.90114.80151141.1080
Payable Days179246.30299.301741,100.400791196.40138.10223

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nila Infrastructures Ltd FAQs

The current trading price of Nila Infrastructures on 09-Jul-2026 16:59 is ₹7.27.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jul-2026 the market cap of Nila Infrastructures stood at ₹286.4 Cr

The latest P/E ratio of Nila Infrastructures as of 08-Jul-2026 is 10.61.

The latest P/B ratio of Nila Infrastructures as of 08-Jul-2026 is 1.38.

The 52-week high of Nila Infrastructures is ₹13.80 and the 52-week low is ₹5.92.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nila Infrastructures is ₹323 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nila Infrastructures Ltd is a average quality company.

The key valuation ratios of Nila Infrastructures Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nila Infrastructures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nila Infrastructures Ltd

Nila Infrastructures was incorporated in 1990. The main business of the company comprises construction activities. The company is involved in the construction of luxurious bungalows, commercial and residential buildings, infrastructure projects such as industrial estates including roads, plots, sheds, lighting, etc.

The company is a leading developer of civic urban infrastructure. From its roots in real estate to becoming a trusted name in public infrastructure, it has consistently delivered projects that transform cityscapes and uplift communities. It is the regional market leader in slum rehabilitation and housing redevelopment, with a proven track record in executing large-scale, high-impact projects. The development of critical public assets, including modern bus ports, BRTS stations, multilevel car parks, medical institutions, and industrial facilities, marks its evolution into a full-scale urban infrastructure company.

As a pure-play Urban Infrastructure contractor/developer, the company works on developing urban infrastructure projects by leveraging its core competency. The management is optimistic about the growth of its economy in general and construction sector in particular. The company has on hand meaningful Affordable Housing development orders to the tune of the highest order-book in the history of the company and providing a visibility of a multi-year growth. The company has also built significant Public-Private Partnership (PPP) based order-book where the remuneration is superior for a long-term sustainable growth. The company is now a sort of a Specialist in Affordable Housing Infrastructure and pure-play Urban Infrastructure player.

Business area of the company

Nila Infrastructures is one of Gujarat’s leading companies engaged in urban infrastructure development. The company has developed a unique business model of construction of Affordable Housing Projects, and development of various urban infrastructure.

Awards and Certifications

  • 2013: ISO 9001:2008 accreditation by Certification International (UK).
  • 2013: Certificate of Excellence.
  • 2019: Nila Infrastructures received the Redevelopment Project of the Year award for the Giridharnagar Slum at the Realty+ Excellence Awards in 2019.
  • 2021: Nila Infrastructures received the Redevelopment Project of the Year award for the Chhanajina Chhapra at the Conclave Excellence Awards in 2021.

History and milestones 

1990

  • Incorporated & commenced Business in 1990.

1996-2005

  • Commences building the land bank at economical rates for the development of real estate projects.

2006-09

  • First Urban Development Project: 260 decorative Bus Shelters for AMC. Repeat order of further 460
  • Designs 28 BRTS stations for AMC, won further orders
  • Launched first major Affordable Housing Project “Asmaakam”
  • Commenced paying dividend

2010-13:

  • Launches and completes 2 major housing schemes - Anvayaa & Anaahata.
  • Gets a project to construct Industrial Structures at RJD Textile Park in Surat.
  • Launches AtuulyamLuxurious Housing Scheme and ventures into Private White Label construction of townships for Real Estate Players.

2014-15: 

  • AMC awards contract for Affordable Housing under Mukhya Mantri Avas Yojana, Multi Level Parking
  • Rajasthan Government, VUDA awards projects for Affordable Housing
  • Infusion of further equity through Pvt Placement

2015-22

  • Infusion of further equity through Private Placement
  • Demerger of Real Estate business into NILA Spaces Ltd.
  • Successful transition of business model from EPC to PPP.


You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: