MoneyWorks4Me

Nimbus Projects Ltd (NIMBSPROJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511714 NSE: NIMBSPROJ Construction - Real Estate | Small Cap | Nimbus Projects Share Price

₹187.40 8.90 (4.99%)

As on 18-Sep'26 16:59

Nimbus Projects Ltd (NIMBSPROJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511714 NSE: NIMBSPROJ Construction - Real Estate | Small Cap | Nimbus Projects Share Price

₹187.40 8.90 (4.99%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹362 Cr.
Current Price
₹187.4
52-Week Low / High
₹145 / 307
TTM EPS
₹-20.7
TTM Sales
₹228 Cr.
Book Value per Share
₹141.4
P/E Ratio
0.00
Industry PE
43
Price to Book (P/B)
1.33
Higher than its 5-year historical median
Price to Sales (P/S)
1.59
Lower than its 5-year historical median
EV/EBITDA
-36.64
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
82.29%
Outperforms industry median
Return on Capital Employed (ROCE)
36.06%
Outperforms industry median
Return on Assets (ROA)
10.35%
Operating Profit Margin
-21.4%
Net Profit Margin
35.71%
Gross Profit Margin
-0.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.28%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
636700%
Asset Quality
Promoter Holding
70.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹254 Cr.
Equity
₹19.3 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 307.00

Nimbus Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Nimbus Projects Ltd a good quality company?
Nimbus Projects Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nimbus Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nimbus Projects Ltd vs industry peers?
Nimbus Projects Ltd revenue CAGR is 79.72%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Nimbus Projects Ltd?
Promoters hold 70.50% of the Nimbus Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nimbus Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nimbus Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -5%-49.7%-0.3%-50.3%0%0%0%0%0%-3.1%-
Value Creation
Index
-1.4-4.6-1.0NANANANANANA-1.2-

Growth Parameters

Sales 7.77.97.34.79.54.63.92.35.91.51
Sales YoY Gr.-2.5%-7.1%-36.6%104.5%-51.4%-16.5%-41.2%158.6%-74.3%-
Adj EPS -6.9-15.5-6.1-9.131.1-10.67.918.5-0.6-35.5-12.7
YoY Gr.-NANANANA-133.9%NA134.7%-103%NA-
BVPS (₹) 13.379.368.8-59.6-37.9-67.1-34.9-14.5-14.5113104.7
Adj Net
Profit
-5.1-11.5-4.5-6.823.1-7.98.620.1-0.6-38.4-24
Cash Flow from Ops. 9.222.90.87.24-0.51.83.510.9-151-
Debt/CF from Ops. 0.40.116.511.1-14.13.610.6-0.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -16.6%-30.8%-26.9%-74.3%
Adj EPS NA-202.7%-265%NA
BVPS26.8%NANANA
Share Price 18% 47.6% 72.5% -24.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.1-25.9-8.3-198.7-63.720.1-19.5-75.13.9-36.1-11.6
Op. Profit
Mgn %
-49.2-31.718.844.948.710.4-216.7-54.7-57.4-2883.7-4069.7
Net Profit
Mgn %
-66.5-146-62-145.3243.1-170.1221.5885.5-10.4-2542.2-1641.6
Debt to
Equity
0.100.3-0.2-0.2-0.2-0.2-0.2-0.40.7-
Working Cap
Days
1,8461,4491,6222,6111,1602,1252,4224,6661,54145,25651,170
Cash Conv.
Cycle
1,6011,2781,1991,7697691,4351,6012,65593931,59223,745

Valuation of Nimbus Projects - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8875105426178
Operating Expenses + 113512151524749220
Manufacturing Costs0000000107
Material Costs544132011177
Employee Cost 1111111115
Other Costs 530613112051730
Operating Profit -4-28-4-11-6-19-3-1-3-41
Operating Profit Margin (%) -49.2%-349.0%-58.7%-228.0%-59.3%-418.0%-72.5%-54.7%-57.4%-23.2%
Other Income + 145449222341051
Exceptional Items 0000000000
Interest 1589274410511
Depreciation 1110000001
Profit Before Tax -5-29-8-1517-221522170
Tax 0000100017
Profit After Tax -5-29-8-1616-221422064
PAT Margin (%) -64.5%-367.0%-106.0%-333.0%167.7%-480.0%368.7%974.1%0.2%35.7%
Adjusted EPS (₹)-6.5-41.4-15.3-29.329.8-29.813.120.40.058.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 305746-56-33-55-38-16-16170
Share Capital 277777711111111
Reserves 35039-63-41-63-49-27-27160
Debt +4313757636165
Long Term Debt0012447636147
Short Term Debt43220000019
Minority Interest00000000060
Trade Payables211000000169
Others Liabilities 847786176123127128129136539
Total Liabilities 1201381471289479971171271,103

Fixed Assets

Net Fixed Assets +666554432249
Gross Block101111101010982655
Accumulated Depreciation4555565546
CWIP 0000000000
Investments 82100105906049678087321
Inventories282723232017171615666
Trade Receivables22110001020
Cash Equivalents 11212001112
Others Assets 2110988816236
Total Assets 1201381471289479971171271,103
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 923174-12411-121
PBT -5-29-11-2223-2215221-2
Adjustment 126617-1823-13-21263
Changes in Working Capital 1426612-10038-154
Tax Paid -0-0-0-0-0-1-0-0-0-28
Cash Flow From Investing Activity + -235-10-0-0-3-11-14-32
Capex 1-1-00-0-00119
Net Investments -255-10-00-3-2123-41
Others 1100000-12-181
Cash Flow From Financing Activity 2-2810-8-32-0-42163
Net Proceeds from Shares + 0000003000
Net Proceeds from Borrowing -0013-7-03-1-330
Interest Paid -1-5-1-2-1-1-0-1-10
Dividend Paid 0000000000
Others 3-23-20-20-2-0-0163
Net Cash Flow -12-01-11-101-110
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-9.38-85.34-15.13N/AN/AN/AN/AN/AN/A82.29
ROCE (%)-4.49-50.22-0.29N/AN/AN/AN/AN/AN/A36.06
Asset Turnover Ratio0.060.060.050.030.090.050.040.020.050.29
PAT to CFO Conversion(x)N/AN/AN/AN/A0.25N/A0.140.18N/A-1.89
Working Capital Days
Receivable Days361.40104.1083.9066.9019.5031.1044.5097.6036.4020.60
Inventory Days1,428.101,269.901,257.201,802.70808.201,447.801,604.102,615.60938.90696.50
Payable Days139.70124.9084.60247.1032.5032.60243.4090.3056.10174.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nimbus Projects Ltd FAQs

The current trading price of Nimbus Projects on 18-Sep-2026 16:59 is ₹187.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Nimbus Projects stood at ₹362.0 Cr

The latest P/E ratio of Nimbus Projects as of 17-Sep-2026 is 0.00.

The latest P/B ratio of Nimbus Projects as of 17-Sep-2026 is 1.79.

The 52-week high of Nimbus Projects is ₹307.0 and the 52-week low is ₹144.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nimbus Projects is ₹1.49 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nimbus Projects Ltd is a average quality company.

The key valuation ratios of Nimbus Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nimbus Projects Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Nimbus Projects Ltd

Nimbus Projects Limited has strived to redefine the landscape of real estate through its unwavering commitment to quality, integrity, and customer satisfaction. It understands that purchasing or investing in a property is not merely a financial decision but a significant milestone in one's life. Therefore, it takes immense pride in providing real estate solutions that reflect not just exceptional architecture but also a place where dreams are nurtured, memories are created, and lives are transformed.

In an ever-changing market, the company has continuously adapted and embraced technological advancements to improve its services and ensure that its clients receive the best possible experience. Its team of dedicated professionals works tirelessly to offer tailored solutions, ensuring that every aspect of real estate journey is seamless and memorable.

The Company is engaged in construction of residential flats through Special Purpose Vehicles (SPVs) and these SPVs have been allotted plots of land on long term lease under Builders Residential Scheme (BRS) of the New Okhala Industrial Development Authority (NOIDA), Greater Noida Industrial Development Authority (GNIDA) and Yamuna Expressway Authority (YEA).

The Company has achieved successful completion and delivery of three significant projects: namely, The Express Park View-I, The Hyde Park, and The Golden Palm. Furthermore, I am pleased to report that construction progress of its ongoing project, The Express Park View - II, featuring Low Rise Apartments, is currently proceeding in full swing.

Business area of the company

The company is engaged in the business of developing real estate properties for residential, commercial and retail purposes.


You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now