SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nimbus Projects Ltd (NIMBSPROJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511714 NSE: NIMBSPROJ Construction - Real Estate | Small Cap | Nimbus Projects Share Price

₹226 0.00 (0.00%)

As on 02-Jun'26 16:59

Nimbus Projects Ltd (NIMBSPROJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511714 NSE: NIMBSPROJ Construction - Real Estate | Small Cap | Nimbus Projects Share Price

₹226 0.00 (0.00%)

As on 02-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹406 Cr.
Current Price
₹226
52-Week Low / High
₹166 / 307
TTM EPS
₹-6.3
TTM Sales
₹1.5 Cr.
Book Value per Share
₹111.6
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
1.88
Higher than its 5-year historical median
Price to Sales (P/S)
276.88
Higher than its 5-year historical median
EV/EBITDA
-63.99
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-23.89%
Underperforms industry median
Return on Capital Employed (ROCE)
-3.09%
Underperforms industry median
Return on Assets (ROA)
-4.04%
Operating Profit Margin
-2,883.7%
Net Profit Margin
-843.65%
Gross Profit Margin
-662.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.28%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-127600%
Asset Quality
Promoter Holding
70.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹196 Cr.
Equity
₹19.3 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 307.00

Nimbus Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Nimbus Projects Ltd a good quality company?
Nimbus Projects Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nimbus Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nimbus Projects Ltd vs industry peers?
Nimbus Projects Ltd revenue CAGR is -30.79%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Nimbus Projects Ltd?
Promoters hold 70.50% of the Nimbus Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nimbus Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nimbus Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -5%-49.7%-0.3%-50.3%0%0%0%0%0%-3.1%-
Value Creation
Index
-1.4-4.6-1.0NANANANANANA-1.2-

Growth Parameters

Sales 7.77.97.34.79.54.63.92.35.91.51
Sales YoY Gr.-2.5%-7.1%-36.6%104.5%-51.4%-16.5%-41.2%158.6%-74.3%-
Adj EPS -6.9-15.5-6.1-9.131.1-10.67.918.5-0.6-35.5-6.3
YoY Gr.-NANANANA-133.9%NA134.7%-103%NA-
BVPS (₹) 13.379.368.8-59.6-37.9-67.1-34.9-14.5-14.5113111.6
Adj Net
Profit
-5.1-11.5-4.5-6.823.1-7.98.620.1-0.6-38.4-12
Cash Flow from Ops. 9.222.90.87.24-0.51.83.510.9-151-
Debt/CF from Ops. 0.40.116.511.1-14.13.610.6-0.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -16.6%-30.8%-26.9%-74.3%
Adj EPS NA-202.7%-265%NA
BVPS26.8%NANANA
Share Price 13.9% 42.1% 89.4% -8.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.1-25.9-8.3-198.7-63.720.1-19.5-75.13.9-36.1-5.6
Op. Profit
Mgn %
-49.2-31.718.844.948.710.4-216.7-54.7-57.4-2883.7-3909.9
Net Profit
Mgn %
-66.5-146-62-145.3243.1-170.1221.5885.5-10.4-2542.2-825.4
Debt to
Equity
0.100.3-0.2-0.2-0.2-0.2-0.2-0.40.70.7
Working Cap
Days
1,8461,4491,6222,6111,1602,1252,4224,6661,54145,25651,170
Cash Conv.
Cycle
1,6011,2781,1991,7697691,4351,6012,65593931,59223,745

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales88751054262
Operating Expenses + 113512151524124945
Manufacturing Costs0000000100
Material Costs5441320110
Employee Cost 1111111112
Other Costs 5306131120111743
Operating Profit -4-28-4-11-6-19-8-1-3-44
Operating Profit Margin (%) -49.2%-349.0%-58.7%-228.0%-59.3%-418.0%-216.0%-54.7%-57.4%-2,883.7%
Other Income + 145449222341039
Exceptional Items 0000000000
Interest 158927441055
Depreciation 1110000000
Profit Before Tax -5-29-8-1517-229221-10
Tax 0000100013
Profit After Tax -5-29-8-1616-229220-13
PAT Margin (%) -64.5%-367.0%-106.0%-333.0%167.7%-469.0%224.9%974.2%0.3%-843.0%
Adjusted EPS (₹)-6.7-39.0-10.5-20.921.4-29.28.020.40.0-11.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Nimbus Projects - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 305951-44-28-50-38-16-16122
Share Capital 277777711111111
Reserves 25244-52-36-57-49-27-27112
Debt +431375763690
Long Term Debt001244763689
Short Term Debt4322000001
Minority Interest0000000000
Trade Payables211000000148
Others Liabilities 847786176123127128129136143
Total Liabilities 120139152139998497117127503

Fixed Assets

Net Fixed Assets +666554432222
Gross Block101111101010982626
Accumulated Depreciation4555565544
CWIP 0000000000
Investments 811021101016554678087122
Inventories282723232017171615340
Trade Receivables2211000101
Cash Equivalents 1121200112
Others Assets 2110988816217
Total Assets 120139152139998497117127503

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 923174-12411-151
PBT -5-29-8-1517-229221-10
Adjustment 126311-1222-7-2129
Changes in Working Capital 1426612-10038-149
Tax Paid -0-0-0-0-0-1-0-0-0-1
Cash Flow From Investing Activity + -235-10-0-0-3-11-1476
Capex 1-1-00-0-00110
Net Investments -255-10-00-3-21230
Others 1100000-12-1875
Cash Flow From Financing Activity 2-2810-8-32-0-4275
Net Proceeds from Shares + 0000003000
Net Proceeds from Borrowing -0013-7-03-1-330
Interest Paid -1-5-1-2-1-1-0-1-1-5
Dividend Paid 0000000000
Others 3-23-2-0-20-2-0-080
Net Cash Flow -12-01-11-101-10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-9.47-84.17-14.23N/AN/AN/AN/AN/AN/A-23.89
ROCE (%)-4.95-49.73-0.28N/AN/AN/AN/AN/AN/A-3.09
Asset Turnover Ratio0.060.060.050.030.080.050.040.020.050
PAT to CFO Conversion(x)N/AN/AN/AN/A0.25N/A0.220.18N/AN/A
Working Capital Days
Receivable Days273.50104.1083.9066.9019.5031.1044.5097.6036.40118.90
Inventory Days1,361.701,269.901,257.201,802.70808.201,447.801,604.102,615.60938.900
Payable Days86124.9084.60247.1032.5032.60243.4090.3056.100

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nimbus Projects Ltd FAQs

The current trading price of Nimbus Projects on 02-Jun-2026 16:59 is ₹226.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jun-2026 the market cap of Nimbus Projects stood at ₹406.2 Cr

The latest P/E ratio of Nimbus Projects as of 01-Jun-2026 is 0.00.

The latest P/B ratio of Nimbus Projects as of 01-Jun-2026 is 1.88.

The 52-week high of Nimbus Projects is ₹307.0 and the 52-week low is ₹165.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nimbus Projects is ₹1.47 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nimbus Projects Ltd is a average quality company.

The key valuation ratios of Nimbus Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nimbus Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nimbus Projects Ltd

Nimbus Projects Limited has strived to redefine the landscape of real estate through its unwavering commitment to quality, integrity, and customer satisfaction. It understands that purchasing or investing in a property is not merely a financial decision but a significant milestone in one's life. Therefore, it takes immense pride in providing real estate solutions that reflect not just exceptional architecture but also a place where dreams are nurtured, memories are created, and lives are transformed.

In an ever-changing market, the company has continuously adapted and embraced technological advancements to improve its services and ensure that its clients receive the best possible experience. Its team of dedicated professionals works tirelessly to offer tailored solutions, ensuring that every aspect of real estate journey is seamless and memorable.

The Company is engaged in construction of residential flats through Special Purpose Vehicles (SPVs) and these SPVs have been allotted plots of land on long term lease under Builders Residential Scheme (BRS) of the New Okhala Industrial Development Authority (NOIDA), Greater Noida Industrial Development Authority (GNIDA) and Yamuna Expressway Authority (YEA).

The Company has achieved successful completion and delivery of three significant projects: namely, The Express Park View-I, The Hyde Park, and The Golden Palm. Furthermore, I am pleased to report that construction progress of its ongoing project, The Express Park View - II, featuring Low Rise Apartments, is currently proceeding in full swing.

Business area of the company

The company is engaged in the business of developing real estate properties for residential, commercial and retail purposes.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×