MoneyWorks4Me

Nimbus Projects Ltd (NIMBSPROJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511714 NSE: NIMBSPROJ Construction - Real Estate | Small Cap | Nimbus Projects Share Price

₹190.50 0.90 (0.47%)

As on 09-Oct'26 16:59

Nimbus Projects Ltd (NIMBSPROJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511714 NSE: NIMBSPROJ Construction - Real Estate | Small Cap | Nimbus Projects Share Price

₹190.50 0.90 (0.47%)

As on 09-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹365 Cr.
Current Price
₹190.5
52-Week Low / High
₹145 / 307
TTM EPS
₹-20.7
TTM Sales
₹228 Cr.
Book Value per Share
₹141.4
P/E Ratio
0.00
Industry PE
42.3
Price to Book (P/B)
1.34
Higher than its 5-year historical median
Price to Sales (P/S)
1.60
Lower than its 5-year historical median
EV/EBITDA
-36.83
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-39.19%
Underperforms industry median
Return on Capital Employed (ROCE)
-11.99%
Underperforms industry median
Return on Assets (ROA)
-7.58%
Operating Profit Margin
-4.5%
Net Profit Margin
-38.46%
Gross Profit Margin
-32.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-2.65%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-237.23%
Asset Quality
Promoter Holding
70.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹254 Cr.
Equity
₹19.3 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 307.00

Nimbus Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Nimbus Projects Ltd a good quality company?
Nimbus Projects Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nimbus Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nimbus Projects Ltd vs industry peers?
Nimbus Projects Ltd revenue CAGR is 118.25%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Nimbus Projects Ltd?
Promoters hold 70.50% of the Nimbus Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nimbus Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nimbus Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-49.7%-0.3%-50.3%0%0%0%0%0%-3.1%-2.6%-
Value Creation
Index ⓘ
-4.6-1.0NANANANANANA-1.2-1.2-

Growth Parameters ⓘ

Sales ⓘ7.97.34.79.54.63.92.35.91.51.51
Sales YoY Gr.--7.1%-36.6%104.5%-51.4%-16.5%-41.2%158.6%-74.3%-2.7%-
Adj EPS ⓘ-15.5-6.1-9.131.1-10.67.918.5-0.6-35.5-3-12.7
YoY Gr.-NANANA-133.9%NA134.7%-103%NANA-
BVPS (₹) ⓘ79.368.8-59.6-37.9-67.1-34.9-14.5-14.5113111.6104.7
Adj Net
Profit ⓘ
-11.5-4.5-6.823.1-7.98.620.1-0.6-38.4-5.8-24
Cash Flow from Ops. ⓘ22.90.87.24-0.51.83.510.9-151-129-
Debt/CF from Ops. ⓘ0.116.511.1-14.13.610.6-0.6-1.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-17%-20.5%-13.5%-2.7%
Adj EPS ⓘNANA-154.5%NA
BVPSⓘ3.9%NANA-1.2%
Share Price 18.1% 45.7% 86% -32.9%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
-25.9-8.3-198.7-63.720.1-19.5-75.13.9-36.1-2.6-11.7
Op. Profit
Mgn % ⓘ
-31.718.844.948.710.4-216.7-54.7-57.4-2883.7-2627.3-4069.7
Net Profit
Mgn % ⓘ
-146-62-145.3243.1-170.1221.5885.5-10.4-2542.2-395.3-1641.6
Debt to
Equity ⓘ
00.3-0.2-0.2-0.2-0.2-0.2-0.40.71-
Working Cap
Days ⓘ
1,4491,6222,6111,1602,1252,4224,6661,54145,25698,19951,170
Cash Conv.
Cycle ⓘ
1,2781,1991,7697691,4351,6012,65593931,59190,22823,745

Valuation of Nimbus Projects - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales875105426178229
Operating Expenses ⓘ + 3512151524749219291
Manufacturing Costs00000010443
Material Costs44132011140184
Employee Cost 1111111158
Other Costs ⓘ 3061311205173096
Operating Profit ⓘ -28-4-11-6-19-3-1-3-41-63
Operating Profit Margin (%) -349.0%-58.7%-228.0%-59.3%-418.0%-72.5%-54.7%-57.4%-23.0%-27.3%
Other Income ⓘ + 4544922234105113
Exceptional Items ⓘ 00000000014
Interest ⓘ 58927441051125
Depreciation ⓘ 1100000011
Profit Before Tax ⓘ -29-8-1517-221522171-85
Tax ⓘ 0001000173
Profit After Tax -29-8-1616-221422064-88
PAT Margin (%) -367.0%-106.0%-333.0%167.7%-480.0%368.7%974.1%0.2%36.0%-38.5%
Adjusted EPS (₹)-41.4-15.3-29.329.8-29.813.120.40.058.5-35.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 5746-56-33-55-38-16-16170279
Share Capital ⓘ 7.447.447.447.447.4410.8410.8410.8410.8419.32
Reserves ⓘ 5039-63-41-63-49-27-27160259
Debt +313757636165234
Long Term Debt012447636147181
Short Term Debt322000001953
Minority Interest000000006040
Trade Payables1100000016962
Others Liabilities ⓘ 7786176123127128129136539601
Total Liabilities ⓘ 1381471289479971171271,1031,217

Fixed Assets

Net Fixed Assets ⓘ +6655443224954
Gross Block111110101098265562
Accumulated Depreciation5555655468
CWIP ⓘ 0000000000
Investments ⓘ 100105906049678087321313
Inventories2723232017171615666680
Trade Receivables211000102054
Cash Equivalents 121200111233
Others Assets ⓘ 11098881623682
Total Assets ⓘ 1381471289479971171271,1031,217
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 23174-12411-121-23
PBT ⓘ -29-11-2223-2215221-2-85
Adjustment ⓘ 26617-1823-13-21263128
Changes in Working Capital ⓘ 26612-10038-154-67
Tax Paid ⓘ -0-0-0-0-1-0-0-0-282
Cash Flow From Investing Activity ⓘ + 5-10-0-0-3-11-14-32-33
Capex -1-00-0-00119-6
Net Investments 5-10-00-3-2123-41-30
Others ⓘ 100000-12-1813
Cash Flow From Financing Activity ⓘ -2810-8-32-0-4216377
Net Proceeds from Shares ⓘ + 0000030000
Net Proceeds from Borrowing ⓘ 013-7-03-1-3300
Interest Paid ⓘ -5-1-2-1-1-0-1-10-9
Dividend Paid ⓘ 0000000000
Others ⓘ -23-20-20-2-0-016387
Net Cash Flow ⓘ -01-11-101-11021
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-85.34-15.13N/AN/AN/AN/AN/AN/A82.86-39.19
ROCE (%)-50.22-0.29N/AN/AN/AN/AN/AN/A36.26-11.99
Asset Turnover Ratio0.060.050.030.090.050.040.020.050.290.2
PAT to CFO Conversion(x)N/AN/AN/A0.25N/A0.140.18N/A-1.89N/A
Working Capital Days
Receivable Days104.1083.9066.9019.5031.1044.5097.6036.4020.6058.90
Inventory Days1,269.901,257.201,802.70808.201,447.801,604.102,615.60938.90696.501,073.70
Payable Days124.9084.60247.1032.5032.60243.4090.3056.10221.40229.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nimbus Projects Ltd FAQs

The current trading price of Nimbus Projects on 09-Oct-2026 16:59 is ₹190.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Oct-2026 the market cap of Nimbus Projects stood at ₹365.1 Cr

The latest P/E ratio of Nimbus Projects as of 08-Oct-2026 is 0.00.

The latest P/B ratio of Nimbus Projects as of 08-Oct-2026 is 1.80.

The 52-week high of Nimbus Projects is ₹307.0 and the 52-week low is ₹144.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nimbus Projects is ₹1.49 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nimbus Projects Ltd is a average quality company.

The key valuation ratios of Nimbus Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Nimbus Projects Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Nimbus Projects Ltd

Nimbus Projects Limited has strived to redefine the landscape of real estate through its unwavering commitment to quality, integrity, and customer satisfaction. It understands that purchasing or investing in a property is not merely a financial decision but a significant milestone in one's life. Therefore, it takes immense pride in providing real estate solutions that reflect not just exceptional architecture but also a place where dreams are nurtured, memories are created, and lives are transformed.

In an ever-changing market, the company has continuously adapted and embraced technological advancements to improve its services and ensure that its clients receive the best possible experience. Its team of dedicated professionals works tirelessly to offer tailored solutions, ensuring that every aspect of real estate journey is seamless and memorable.

The Company is engaged in construction of residential flats through Special Purpose Vehicles (SPVs) and these SPVs have been allotted plots of land on long term lease under Builders Residential Scheme (BRS) of the New Okhala Industrial Development Authority (NOIDA), Greater Noida Industrial Development Authority (GNIDA) and Yamuna Expressway Authority (YEA).

The Company has achieved successful completion and delivery of three significant projects: namely, The Express Park View-I, The Hyde Park, and The Golden Palm. Furthermore, I am pleased to report that construction progress of its ongoing project, The Express Park View - II, featuring Low Rise Apartments, is currently proceeding in full swing.

Business area of the company

The company is engaged in the business of developing real estate properties for residential, commercial and retail purposes.


You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now