Omaxe Ltd (OMAXE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532880 | NSE: OMAXE | Construction - Real Estate | Small Cap

Omaxe Share Price

68.50 0.00 0.00%
as on 05-Dec'25 12:16

Omaxe Ltd (OMAXE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532880 | NSE: OMAXE | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Omaxe

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Omaxe stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,252.9 Cr.
52-wk low:
67.1
52-wk high:
127.2

Is Omaxe Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Omaxe: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Omaxe Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.2%8.9%8.7%9.8%9.7%-6.2%0.8%-9.6%-5.7%-8.3%-
Value Creation
Index
-0.4-0.4-0.4-0.3-0.3-1.4-0.9-1.7-1.4-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9611,0371,268768780252412459705390397
Sales YoY Gr.-7.9%22.3%-39.4%1.5%-67.6%63.1%11.6%53.5%-44.7%-
Adj EPS 2.93.73.51.2-4.9-11.5-4.3-10.6-7.6-12.2-8.1
YoY Gr.-28.5%-6.5%-64.2%-496%NANANANANA-
BVPS (₹) 99.2102.1105.286.981.570.16655.547.835.931.2
Adj Net
Profit
52.767.763.322.6-89.8-210-78.3-194-139-224-147
Cash Flow from Ops. 2223182927129354.714430.4411585-
Debt/CF from Ops. 4.62.936.43.22.712.63.410.40.50.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.5%-12.9%-1.8%-44.7%
Adj EPS -217.4%NANANA
BVPS-10.7%-15.1%-18.4%-24.8%
Share Price -6.5% -1.7% -6.4% -38.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.83.73.31.3-5.8-15.2-6.3-17.4-14.7-29.2-24
Op. Profit
Mgn %
19.720.716.614.720.6-41.710.6-22.1-4.9-29.7-14.8
Net Profit
Mgn %
5.56.553-11.5-83.2-19-42.1-19.7-57.4-37.1
Debt to
Equity
0.60.50.60.60.50.50.40.30.20.40.6
Working Cap
Days
1,6681,5741,2902,2682,3737,0084,1433,6172,3234,3642,692
Cash Conv.
Cycle
8517113818688943,3081,8721,7731,0172,064-229

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Omaxe Ltd.

Standalone Consolidated
TTM EPS (₹) -8.1 -35.6
TTM Sales (₹ Cr.) 397 1,433
BVPS (₹.) 31.2 -30.5
Reserves (₹ Cr.) 388 -740
P/BV 2.20 -2.25
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 67.11 / 127.15
All Time Low / High (₹) 37.05 / 583.81
Market Cap (₹ Cr.) 1,253
Equity (₹ Cr.) 182.9
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Omaxe:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *36.5438.9038.9034.2822.7622.7622.7622.7622.7622.76
* Pledged shares as % of Promoter's holding (%)

Valuation of Omaxe - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Omaxe

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9611,0371,268768780252412459705390
Operating Expenses 7718221,058656626358368561742506
Manufacturing Costs7787557999
Material Costs652701929523517282285447630409
Employee Cost 46454959503431333034
Other Costs 66717265533745727353
Operating Profit 190214210113154-10544-101-36-116
Operating Profit Margin (%) 19.7%20.7%16.6%14.7%19.7%-41.8%10.6%-22.1%-5.1%-29.7%
Other Income 5642461601433211121360
Interest 138121154224201149103105114123
Depreciation 9667675739564526
Exceptional Items 0000000000
Profit Before Tax 98129974229-280-88-250-183-205
Tax 45613319124-70-12-56-4312
Profit After Tax 53686423-94-210-76-193-140-217
PAT Margin (%) 5.5%6.5%5.0%3.0%-12.1%-83.3%-18.5%-42.1%-19.9%-55.7%
Adjusted EPS (₹)2.93.73.51.3-5.2-11.5-4.2-10.6-7.7-11.9
Dividend Payout Ratio (%)24%19%20%55%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,8151,8681,9251,5901,4911,2821,2081,014873657
Share Capital 183183183183183183183183183183
Reserves 1,6321,6851,7421,4071,3081,0991,025832691475
Minority Interest0000000000
Debt654590725593562494314210168210
Long Term Debt415425555431410394256196153146
Short Term Debt23916517016215210058141564
Trade Payables433507470446425414394448420420
Others Liabilities 2,4112,6562,2783,5613,5883,6363,7323,8784,1314,712
Total Liabilities 5,3135,6205,3996,1896,0665,8265,6485,5515,5926,000

Fixed Assets

Gross Block513514520524678617573558587604
Accumulated Depreciation81316202527284994120
Net Fixed Assets 505501504504653591545509493484
CWIP 0000000000
Investments 301330331290294294295336384394
Inventories2,1181,9711,4332,6202,3832,3162,3052,3162,1812,279
Trade Receivables490759612229220245246251240205
Cash Equivalents 178180212203176193212198245261
Others Assets 1,7211,8792,3072,3442,3402,1872,0441,9422,0492,378
Total Assets 5,3135,6205,3996,1896,0665,8265,6485,5515,5926,000

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 222318292712935514430411585
PBT 98129974229-280-88-250-183-205
Adjustment 20120513114819424618115816398
Changes in Working Capital -5318-18110087866696433700
Tax Paid -23-35-17-18-173-1426-2-7
Cash Flow From Investing Activity 29-162113634299228268-79-431
Capex -4-3-9-7-134036
Net Investments 1-29-1-0-40-0-40-34-18
Others 31153114438295225308-48-418
Cash Flow From Financing Activity -273-295-44-426-348-334-353-312-323-177
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -196-195-168-227-180-101-132-58-138-141
Dividend Paid -11-16-4-4-3-0-0-0-0-0
Others -66-84128-195-165-233-220-255-185-36
Net Cash Flow -2266-18-211919-149-22

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.043.683.351.32-6.12-15.16-6.13-17.39-14.87-28.35
ROCE (%)8.168.898.679.769.71-6.160.83-9.55-5.73-8.27
Asset Turnover Ratio0.190.190.230.130.130.040.070.080.130.07
PAT to CFO Conversion(x)4.194.680.4511.78N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days197220197200105336218197127208
Inventory Days8607204909631,1713,3982,0491,8361,1642,088
Payable Days214210171309303536508338249373

Omaxe Ltd Stock News

Omaxe Ltd FAQs

The current trading price of Omaxe on 05-Dec-2025 12:16 is ₹68.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Omaxe stood at ₹1,252.9.
The latest P/E ratio of Omaxe as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Omaxe as of 04-Dec-2025 is 2.20.
The 52-week high of Omaxe is ₹127.2 and the 52-week low is ₹67.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Omaxe is ₹397.2 ( Cr.) .

About Omaxe Ltd

Omaxe is today one of India’s leading and trusted real estate companies. The brand ‘Omaxe’ was founded in 1987 by visionary first-generation entrepreneur & civil engineer Mr. Rohtas Goel to undertake construction and contracting business. Subsequently, the company diversified into real estate sector in 2001 and got listed on both stock exchanges (BSE and NSE) in 2007.

Staying true to its motto of ‘Turning Dreams into Reality’ and guided by its founding values of delivering quality and excellent real estate spaces, ensuring customer satisfaction and redefining lifestyle, Omaxe has delivered some landmark projects and engineering marvels, created a niche in both luxury and affordable segments and more importantly has brought smiles in the lives of millions of people.

Business area of the company

The company is into the business of developing real estate properties for residential, commercial and retail purposes.

Business Portfolio

  • Residential Projects: Hi-tech Townships, Integrated Townships and Group Housing
  • Commercial Projects: Office Spaces, Malls, Shopping Complexes, Shops and SCOs
  • Hospitality Projects: Hotels, Serviced and Studio Apartments

Awards

  • 2017: Received the Realty Plus Excellence in Delivery Awards, 2017 & create a benchmark yet again.
  • 2017: At the Golden Bricks Award for its innovation and outstanding contribution to the industry.
  • 2017: Oh!Max Theme Park was announced as the winner for new attraction introduced in 2017 and Runner-up for best HR practices.
  • 2017: NDTV Award for Silver Birch.
  • 2018: At Eminence Awards 2018 held on June 10, 2018 in Indore, Omaxe Ltd. was recognized for building Best Township 'Omaxe City-1'
  • 2018: Omaxe Ltd. bagged the award for Developer of the Year - Township - Non Metro for its project Omaxe New Chandigarh
  • 2018: The Emerging Developer of the Year at the Times of India DX Awards
  • 2019: The Lake, Omaxe New Chandigarh awarded the Residential Project of the Year at the 11th Realty+ Excellence Awards 2019
  • 2019: Omaxe Chowk, Chandni Chowk awarded Innovative Project of the Year
  • 2020: Omaxe Chowk has been awarded The City Icon Award 2020 for Excellence in Architecture
  • 2020: Omaxe Chowk has been recognised as The Economic Times Best Brands 2020
  • 2020: Omaxe website (www.omaxe.com) awarded the Best Real Estate Website at the Global Digital Marketing Awards 2020

Milestones

  • 2003: NRI City, Integrated Township in Greater Noida 
  • 2004: The Forest, Noida 
  • 2005: Entered Lucknow and Indore 
  • 2007: Listed on BSE and NSE 
  • 2010: Entered New Chandigarh 
  • 2016: Achieved 100 million sq. feet. Delivery 
  • 2019: Omaxe Chowk, Commercial Redevelopment Project
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×