Pansari Developers Ltd (PANSARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: PANSARI | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Pansari Developers Ltd (PANSARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: PANSARI | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Pansari Developers

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Pansari Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.31
Market Cap:
526 Cr.
52-wk low:
0
52-wk high:
0

Is Pansari Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pansari Developers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pansari Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%2.1%4.9%3.8%4.8%4.6%3.5%1.8%5.5%7%-
Value Creation
Index
-0.4-0.9-0.7-0.7-0.7-0.7-0.8-0.9-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.52.96.313.234.826.837.22353.436.568
Sales YoY Gr.--55.6%115.9%111.3%163%-22.9%38.5%-38.1%132.2%-31.7%-
Adj EPS 20.71.81.11.41.71.91.12.94.37.5
YoY Gr.--67.2%165.7%-39.3%32.4%20.3%9.9%-41.8%165.5%46.9%-
BVPS (₹) 31.729.831.632.834.363.568.469.672.676.981.2
Adj Net
Profit
2.61.23.11.92.533.31.95.17.513
Cash Flow from Ops. 9.3-40.78.26617.73.6-16.29.3-12.6-
Debt/CF from Ops. 1.6-1.25.27.813.92.210.2-3.76.9-5.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.1%0.9%-0.6%-31.7%
Adj EPS 8.6%24.6%31.4%46.9%
BVPS10.4%17.5%4%6%
Share Price - 68.8% 50.1% 79.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.52.55.83.44.33.52.91.64.15.79.5
Op. Profit
Mgn %
51.220.833.431.518.524.21717.813.134.226.3
Net Profit
Mgn %
4040.249.614.37.211.28.98.49.520.519.2
Debt to
Equity
0.40.90.80.81.40.40.30.50.50.50
Working Cap
Days
5,73916,9058,9844,3911,5711,7381,1312,2341,1021,788389
Cash Conv.
Cycle
1,7669,5366,5223,4071,2101,3549051,45257782889

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pansari Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 6.1
TTM Sales (₹ Cr.) 68.1 50.1
BVPS (₹.) 81.2 79.3
Reserves (₹ Cr.) 124 121
P/BV 3.71 3.80
PE 40.31 49.16
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 526
Equity (₹ Cr.) 17.5
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Pansari Developers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Pansari Developers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Pansari Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales73613352737235336
Operating Expenses 3249282031194624
Manufacturing Costs132800000000
Material Costs-11-2648271928164321
Employee Cost 0000101111
Other Costs 1001112232
Operating Profit 31246664712
Operating Profit Margin (%) 51.2%20.8%33.3%31.5%18.5%24.2%16.9%17.8%13.1%34.2%
Other Income 1131111155
Interest 1011221044
Depreciation 0011112223
Exceptional Items 0000000000
Profit Before Tax 32424553610
Tax 1011111112
Profit After Tax 3132344258
PAT Margin (%) 40.4%42.3%51.4%14.7%7.9%14.0%9.8%8.7%9.7%20.6%
Adjusted EPS (₹)2.10.71.91.11.62.22.11.23.04.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4152555760111119121127134
Share Capital 2171717171717171717
Reserves 383538404293102104109117
Minority Interest0000000000
Debt15474245473737606472
Long Term Debt0082423120000
Short Term Debt15473421242537606472
Trade Payables2422111242
Others Liabilities 72638185615238716095
Total Liabilities 129166180190170201196254255304

Fixed Assets

Gross Block121515264949507170
Accumulated Depreciation112345791013
Net Fixed Assets 111413224442426057
CWIP 0000000000
Investments 121110131039999
Inventories72991151231039686957798
Trade Receivables3747462410
Cash Equivalents 2111121110
Others Assets 40473633294955105107139
Total Assets 129166180190170201196254255304

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9-41866184-169-13
PBT 32424553610
Adjustment 0255454234
Changes in Working Capital 6-430-1-29-5-191-24
Tax Paid -0-1-1-1-1-0-1-1-1-2
Cash Flow From Investing Activity -1302-4-5-30-6-98
Capex -1-0-13-0-11-1-0-1-110
Net Investments -001-230000-0
Others -12014-23-20-528
Cash Flow From Financing Activity 440-10-2-2-14-52204
Net Proceeds from Shares 01000000000
Net Proceeds from Borrowing 00816-0-11-12000
Interest Paid -1-3-5-4-4-4-3-0-4-4
Dividend Paid 0000000000
Others 632-13-132192348
Net Cash Flow 1-100-01-1-00-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.552.656.013.464.714.43.161.674.25.75
ROCE (%)8.512.084.933.754.784.583.451.85.517.01
Asset Turnover Ratio0.060.020.040.070.190.140.190.10.210.13
PAT to CFO Conversion(x)3-412.67324.51-81.8-1.63
Working Capital Days
Receivable Days14162231714955654046155
Inventory Days3,56906,2253,2871,1891,3588961,436586875
Payable Days-256-47340104262513362648

Pansari Developers Ltd Stock News

Pansari Developers Ltd FAQs

The current trading price of Pansari Developers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pansari Developers stood at ₹526.0.
The latest P/E ratio of Pansari Developers as of 31-Dec-1969 is 40.31.
The latest P/B ratio of Pansari Developers as of 31-Dec-1969 is 3.71.
The 52-week high of Pansari Developers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pansari Developers is ₹68.14 ( Cr.) .

About Pansari Developers Ltd

The company was incorporated in the year 1996 as Pansari Developers Private Limited, with the vision of providing premium housing at fair prices. The name of the company was changed to Pansari developers Limited in the year 2016. Presently, the company is promoted by Mahesh Kumar Agarwal, who has over 20 years of experience in the real estate sector. The company has grown in size from their rich experience, expert in-sight of the industry and has expanded its operation because of their association with it.

The company’s projects are marketed under the brand name of “Purti” such as Purti flower, Purti planet, Purti nest, Purti perch, Purti jewel, and Delux Mall. The company focus on developing projects on land held in stock in trade and by entering into joint development agreement & partnerships with parties for development of projects. The company intends to exploit the opportunities that are available in the Real Estate Sector and its operations will cover all aspects of real estate development, from the identification and acquisition of land, the planning, execution and marketing of its projects, maintenance and management of its completed developments etc. The company may also enter into project specific joint ventures or partnerships with other companies to enhance its credentials.

Business area of the company

Pansari Developers is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Kolkata, West Bengal. The company’s residential portfolio currently covers projects catering to customers across all income groups. The company has established a successful track record in the real estate industry in Kolkata, West Bengal by developing versatile projects through its focus on innovative architecture, strong project execution and quality construction.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×