Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Pansari Developers Ltd (PANSARI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PANSARI Construction - Real Estate | Small Cap | Pansari Developers Share Price
BSE Share Price
Not Listed
Not Listed
Pansari Developers Ltd (PANSARI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PANSARI Construction - Real Estate | Small Cap | Pansari Developers Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹491 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹11.4
TTM Sales
₹96.1 Cr.
Book Value per Share
₹90.7
P/E Ratio
24.69
Lower than its 5-year historical median
Industry PE
43.4
Price to Book (P/B)
3.11
Higher than its 5-year historical median
Price to Sales (P/S)
5.11
Lower than its 5-year historical median
EV/EBITDA
17.83
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
5.75%
Outperforms industry median
Return on Capital Employed (ROCE)
6.39%
Outperforms industry median
Return on Assets (ROA)
2.05%
Operating Profit Margin
31.5%
Net Profit Margin
18.76%
Gross Profit Margin
33.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-31.74%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
72.5%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
43.95%
Asset Quality
Promoter Holding
73.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹141 Cr.
Equity
₹17.5 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Pansari Developers Ltd a good quality company?
Pansari Developers Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Pansari Developers Ltd performance compare with that of its Peers?
Revenue growth of Pansari Developers Ltd vs industry peers?
Pansari Developers Ltd revenue CAGR is 2.81%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Pansari Developers Ltd?
Promoters hold 73.88% of the Pansari Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Pansari Developers Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 38.62% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pansari Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 8.5% | 2.1% | 4.9% | 3.8% | 4.8% | 4.6% | 3.5% | 1.8% | 5.5% | 7% | - |
| Value Creation Index ⓘ | -0.4 | -0.9 | -0.7 | -0.7 | -0.7 | -0.7 | -0.8 | -0.9 | -0.6 | -0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 6.5 | 2.9 | 6.3 | 13.2 | 34.8 | 26.8 | 37.2 | 23 | 53.4 | 36.5 | 93 |
| Sales YoY Gr. | - | -55.6% | 115.9% | 111.3% | 163% | -22.9% | 38.5% | -38.1% | 132.2% | -31.7% | - |
| Adj EPS ⓘ | 2 | 0.7 | 1.8 | 1.1 | 1.4 | 1.7 | 1.9 | 1.1 | 2.9 | 4.3 | 11.2 |
| YoY Gr. | - | -67.2% | 165.7% | -39.3% | 32.4% | 20.3% | 9.9% | -41.8% | 165.5% | 46.9% | - |
| BVPS (₹) ⓘ | 31.7 | 29.8 | 31.6 | 32.8 | 34.3 | 63.5 | 68.4 | 69.6 | 72.6 | 76.9 | 90.5 |
| Adj Net Profit ⓘ | 2.6 | 1.2 | 3.1 | 1.9 | 2.5 | 3 | 3.3 | 1.9 | 5.1 | 7.5 | 19 |
| Cash Flow from Ops. ⓘ | 9.3 | -40.7 | 8.2 | 6 | 6 | 17.7 | 3.6 | -16.2 | 9.3 | -12.6 | - |
| Debt/CF from Ops. ⓘ | 1.6 | -1.2 | 5.2 | 7.8 | 13.9 | 2.2 | 10.2 | -3.7 | 6.9 | -5.7 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 21.1% | 0.9% | -0.6% | -31.7% | ||||
| Adj EPS ⓘ | 8.6% | 24.6% | 31.4% | 46.9% | ||||
| BVPSⓘ | 10.4% | 17.5% | 4% | 6% | ||||
| Share Price | - | 38.6% | 41.2% | 4.6% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 6.5 | 2.5 | 5.8 | 3.4 | 4.3 | 3.5 | 2.9 | 1.6 | 4.1 | 5.7 | 13.3 |
| Op. Profit Mgn % ⓘ | 51.2 | 20.8 | 33.4 | 31.5 | 18.5 | 24.2 | 17 | 17.8 | 13.1 | 34.2 | 11.8 |
| Net Profit Mgn % ⓘ | 40 | 40.2 | 49.6 | 14.3 | 7.2 | 11.2 | 8.9 | 8.4 | 9.5 | 20.5 | 20.9 |
| Debt to Equity ⓘ | 0.4 | 0.9 | 0.8 | 0.8 | 1.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | - |
| Working Cap Days ⓘ | 5,739 | 16,905 | 8,984 | 4,391 | 1,571 | 1,738 | 1,131 | 2,234 | 1,102 | 1,788 | 457 |
| Cash Conv. Cycle ⓘ | 1,766 | 9,536 | 6,522 | 3,407 | 1,210 | 1,354 | 905 | 1,452 | 577 | 828 | 141 |
Valuation of Pansari Developers - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 | 3 | 6 | 10 | 35 | 36 | 60 | 23 | 56 | 40 |
| Operating Expenses ⓘ + | 2 | 1 | 3 | 8 | 28 | 27 | 53 | 19 | 49 | 27 |
| Operating Profit ⓘ | 4 | 2 | 3 | 2 | 7 | 9 | 8 | 5 | 7 | 13 |
| Operating Profit Margin (%) | 62.7% | 58.2% | 52.3% | 17.8% | 20.8% | 25.5% | 12.8% | 19.6% | 12.9% | 31.5% |
| Other Income ⓘ + | 1 | 1 | 3 | 4 | 1 | 1 | 0 | 1 | 5 | 5 |
| Interest ⓘ | 2 | 1 | 2 | 2 | 3 | 4 | 1 | 1 | 4 | 4 |
| Depreciation ⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
| Profit Before Tax ⓘ | 3 | 2 | 4 | 2 | 4 | 5 | 5 | 3 | 6 | 10 |
| Tax ⓘ | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Profit After Tax | 3 | 1 | 3 | 2 | 3 | 4 | 4 | 2 | 5 | 8 |
| PAT Margin (%) | 40.4% | 42.3% | 51.5% | 19.4% | 7.9% | 10.4% | 6.0% | 8.7% | 9.2% | 18.8% |
| Adjusted EPS (₹) | 2.1 | 0.7 | 1.9 | 1.1 | 1.6 | 2.2 | 2.1 | 1.2 | 3.0 | 4.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 41 | 52 | 55 | 57 | 60 | 111 | 119 | 121 | 127 | 134 | |
| Debt + | 17 | 59 | 63 | 68 | 71 | 60 | 54 | 81 | 86 | 101 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 3 | 5 | 4 | 4 | 3 | 2 | 1 | 3 | 4 | 2 | |
| Others Liabilities ⓘ | 75 | 77 | 88 | 95 | 75 | 70 | 44 | 80 | 106 | 171 | |
| Total Liabilities ⓘ | 136 | 193 | 210 | 224 | 209 | 242 | 219 | 286 | 323 | 409 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1 | 1 | 14 | 13 | 22 | 44 | 42 | 42 | 60 | 59 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Investments ⓘ | 11 | 11 | 10 | 13 | 10 | 3 | 9 | 9 | 9 | 9 | |
| Inventories | 81 | 116 | 137 | 149 | 133 | 133 | 103 | 120 | 108 | 163 | |
| Trade Receivables | 4 | 8 | 4 | 7 | 4 | 6 | 2 | 4 | 14 | 7 | |
| Cash Equivalents | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 2 | |
| Others Assets ⓘ | 37 | 56 | 44 | 41 | 39 | 54 | 61 | 111 | 129 | 169 | |
| Total Assets ⓘ | 136 | 193 | 210 | 224 | 209 | 242 | 219 | 286 | 323 | 409 | |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -15 | -29 | 9 | 4 | 5 | 20 | 10 | -22 | 11 | -16 |
| Cash Flow From Investing Activity ⓘ + | 9 | -22 | -11 | -4 | -5 | -4 | 0 | -5 | -10 | 5 |
| Cash Flow From Financing Activity ⓘ | 7 | 51 | 2 | -1 | 0 | -15 | -11 | 27 | 0 | 11 |
| Net Proceeds from Shares ⓘ + | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 1 | -1 | 0 | 0 | -0 | 1 | -1 | -0 | 2 | -0 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 6.55 | 2.65 | 6.02 | 3.47 | 4.71 | 4.4 | 3.16 | 1.67 | 4.2 | 5.75 |
| ROCE (%) | 9.66 | 3.19 | 5.26 | 3.74 | 5.15 | 5.61 | 3.62 | 1.86 | 5.09 | 6.39 |
| Asset Turnover Ratio | 0.05 | 0.02 | 0.03 | 0.05 | 0.16 | 0.16 | 0.26 | 0.09 | 0.19 | 0.11 |
| PAT to CFO Conversion(x) | -5 | -29 | 3 | 2 | 1.67 | 5 | 2.5 | -11 | 2.2 | -2 |
| Working Capital Days | ||||||||||
| Receivable Days | 166.50 | 726.60 | 338.80 | 196.10 | 55.50 | 48.50 | 24.50 | 46.10 | 57.80 | 97.30 |
| Inventory Days | 3,807 | 0 | 7,361.40 | 5,189.40 | 1,480.70 | 1,345.30 | 716.40 | 1,755 | 736.30 | 1,237 |
| Payable Days | -149.70 | -41.50 | 684.30 | 181.90 | 44.70 | 30.60 | 11 | 44.90 | 27.10 | 48.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Pansari Developers Ltd FAQs
The current trading price of Pansari Developers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pansari Developers stood at ₹491.1 Cr
The latest P/E ratio of Pansari Developers as of 31-Dec-1969 is 25.25.
The latest P/B ratio of Pansari Developers as of 31-Dec-1969 is 3.11.
The 52-week high of Pansari Developers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pansari Developers is ₹92.99 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pansari Developers Ltd is a below average quality company.
The key valuation ratios of Pansari Developers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pansari Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Pansari Developers Ltd
Pansari Developers is an integrated construction and real estate development company. The company remains focused on delivering value through its 'Purti' branded developments, ensuring quality construction, timely delivery, and customer-centric solutions. With a robust pipeline of residential and commercial projects in Kolkata and the surrounding areas, the company is well-positioned to capitalize on emerging growth opportunities in the eastern real estate corridor. The company focuses on developing projects on land held as stock-in-trade and through joint development agreements and partnerships with landowners. Its residential portfolio includes projects catering to customers across all income groups.
The company was incorporated in 1996 as Pansari Developers Private Limited, with the vision of providing premium housing at affordable prices. In 2016, the company was converted into a public limited company and its name was changed to Pansari Developers Limited.
Business area of the company
Pansari Developers is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Kolkata.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
