Popular Estate Management Ltd (531870) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531870 | NSE: | Construction - Real Estate | Small Cap

Popular Estate Mgmt. Share Price

20.22 0.00 0.00%
as on 05-Dec'25 12:00

Popular Estate Management Ltd (531870) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531870 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Popular Estate Mgmt.

Based on:

M-Cap below 100cr DeciZen not available

Popular Estate Management stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
28.3 Cr.
52-wk low:
17
52-wk high:
29.7

Is Popular Estate Management Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Popular Estate Mgmt.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Popular Estate Management Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%-1.5%-2.6%4.6%-2.2%-1.5%-1.3%-1.7%-1.3%-0.7%-
Value Creation
Index
-0.8-1.1-1.2-0.7-1.2-1.1-1.1-1.1-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00010.50000000
Sales YoY Gr.-NANANA-100%NANANANANA-
Adj EPS 0.8-0.5-1.31-0.9-0.6-0.7-0.6-0.5-0.2-0.1
YoY Gr.--156.3%NANA-189.6%NANANANANA-
BVPS (₹) 34.634.132.833.832.932.431.73130.630.330.2
Adj Net
Profit
1.1-0.6-1.81.4-1.2-0.8-1-0.8-0.7-0.3-0
Cash Flow from Ops. -23.1-1.7-13.96.12.7-0.4-0.9-0.5-0.4-0.4-
Debt/CF from Ops. -0-0.1-0.91.12.4-20-8.3-14.1-21-19.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -184.7%NANANA
BVPS-1.5%-1.7%-1.5%-0.9%
Share Price 4.5% 14.5% 50% -6.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.3-1.3-3.82.9-2.6-1.7-2.3-1.8-1.6-0.6-0.2
Op. Profit
Mgn %
00026.4000000NAN
Net Profit
Mgn %
00012.9000000-INF
Debt to
Equity
000.30.10.10.20.20.20.20.20.2
Working Cap
Days
0001,9250000000
Cash Conv.
Cycle
0003560000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Popular Estate Management Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 30.2 -
Reserves (₹ Cr.) 28 -
P/BV 0.67 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 16.95 / 29.70
All Time Low / High (₹) 2.00 / 105.00
Market Cap (₹ Cr.) 28.3
Equity (₹ Cr.) 14
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Popular Estate Mgmt.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Popular Estate Mgmt. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Popular Estate Mgmt.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00010.45000000
Operating Expenses 0.761.491.337.690.910.560.390.610.500.65
Manufacturing Costs0.030.030.030.030.020.010.010.020.010.01
Material Costs0006.97000000
Employee Cost 0.110.140.160.140.150.140.120.120.120.12
Other Costs 0.631.321.150.550.740.400.260.480.360.53
Operating Profit -0.76-1.49-1.332.76-0.91-0.56-0.39-0.61-0.50-0.65
Operating Profit Margin (%) ---26.4%------
Other Income 2.581.010.180.090.020.110.05000.47
Interest 0.040.020.221.150.470.230.090.0200
Depreciation 0.390.240.200.260.260.350.350.260.180.17
Exceptional Items 0000000000
Profit Before Tax 1.38-0.74-1.571.43-1.62-1.03-0.77-0.90-0.68-0.36
Tax 0.27-0.070.210.04-0.42-0.270.21000
Profit After Tax 1.11-0.67-1.791.40-1.20-0.77-0.98-0.90-0.68-0.36
PAT Margin (%) ---13.4%------
Adjusted EPS (₹)0.8-0.5-1.31.0-0.9-0.6-0.7-0.6-0.5-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 48.3747.7045.9147.3146.1145.3444.3643.4642.7842.43
Share Capital 14141414141414141414
Reserves 34.3733.7031.9133.3132.1131.3430.3629.4628.7828.43
Minority Interest0000000000
Debt0.08012.126.645.866.427.367.607.987.97
Long Term Debt0.08012.126.645.866.427.367.607.987.97
Short Term Debt0000000000
Trade Payables0.040.010.040.010.020.140.270.350.410.04
Others Liabilities 0.330.901.181.300.16-0.01-0.48-0.48-0.43-0.43
Total Liabilities 48.8348.6159.2555.2752.1551.8951.5150.9350.7450.01

Fixed Assets

Gross Block4.461.051.451.512.922.922.902.562.562.02
Accumulated Depreciation3.140.1600.390.650.991.341.601.791.96
Net Fixed Assets 1.320.891.451.132.271.921.560.960.770.06
CWIP 0000000000
Investments 0.830.830.830.830.830.830.830.830.830.83
Inventories11.9811.9811.985.015.015.015.015.015.015.01
Trade Receivables0003.48000000
Cash Equivalents 0.030.01000.03000.020.010.01
Others Assets 34.6734.9044.9944.8144.0144.1244.1144.1244.1144.09
Total Assets 48.8348.6159.2555.2752.1551.8951.5150.9350.7450.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -23.12-1.71-13.866.092.67-0.35-0.88-0.54-0.38-0.41
PBT 1.38-0.74-1.571.43-1.62-1.03-0.77-0.90-0.68-0.36
Adjustment -2.14-0.700.251.330.710.470.440.280.180.31
Changes in Working Capital -22.11-0.18-12.523.333.580.21-0.550.070.12-0.36
Tax Paid -0.25-0.09-0.02-0000000
Cash Flow From Investing Activity 3.291.791.650.54-1.3900.030.3400.41
Capex -00.14-0.750.13-1.3900.020.3400.40
Net Investments 0000000000
Others 3.291.652.400.40000.01000.01
Cash Flow From Financing Activity -0.26-0.1012.20-6.63-1.260.330.850.220.38-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.22-0.0812.12-5.48-0.790.560.940.240.38-0.01
Interest Paid -0.04-0.02-0.22-1.15-0.47-0.23-0.09-0.0200
Dividend Paid 0000000000
Others 000.30-0000000
Net Cash Flow -20.09-0.02-0.0100.02-0.02-00.01-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.33-1.39-3.823-2.57-1.68-2.2-2.04-1.58-0.83
ROCE (%)2.96-1.49-2.554.61-2.15-1.53-1.32-1.71-1.34-0.7
Asset Turnover Ratio0000.18000000
PAT to CFO Conversion(x)-20.83N/AN/A4.35N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days000122000000
Inventory Days000297000000
Payable Days0001000000

Popular Estate Management Ltd Stock News

Popular Estate Management Ltd FAQs

The current trading price of Popular Estate Mgmt. on 05-Dec-2025 12:00 is ₹20.22.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Popular Estate Mgmt. stood at ₹28.31.
The latest P/E ratio of Popular Estate Mgmt. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Popular Estate Mgmt. as of 04-Dec-2025 is 0.67.
The 52-week high of Popular Estate Mgmt. is ₹29.70 and the 52-week low is ₹16.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Popular Estate Mgmt. is ₹0.00 ( Cr.) .

About Popular Estate Management Ltd

Popular Estate Management, incorporated in the year 1994, was formerly known as Pioneer Technoparks Limited and changed its name to Popular Estate Management Limited in May 2008. Popular Estate Management is based in Ahmedabad, India. The company is part of Popular group of companies.

In the year 2009, Ahmedabad-based Popular Estate Management had signed an agreement with the Gujarat government for executing four projects estimated to cost Rs 8,000 crore.

Business areas of the company:

The company engages in the business of infrastructure/construction in India. It invests in and develops land. The company's principal activity is to provide construction and infrastructure services in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×