X

Puravankara Ltd Stock Analysis

Small Cap
Evaluated by 907 users | BSE: 532891 | NSE: PURVA |
Construction - Real Estate
Puravankara Projects was incorporated as Puravankara Constructions Private Limited in 1986 in Mumbai. The name of the company was later changed to Puravankara Projects Limited and the status of company was changed to a public limited company on July 10, 1992.The company is a part of Purvankara...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Puravankara Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 7.29%6.77%8.99%7.81%6.58%6.47%7.12%5.58%6.78%5.55%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 4155288159231,2021,0169768871,4731,272
Y-o-Y Gr. Rt.-27.2%54.5%13.2%30.3%-15.5%-3.9%-9.2%66.1%-13.6%
Adjusted EPS (Rs.) 3.932.225.264.473.63.6343.283.91.31
Y-o-Y Gr. Rt.--43.5%136.9%-15%-19.5%0.8%10.2%-18%18.9%-66.4%
Book Value per Share (Rs.) 69.3770.4374.2276.3678.0580.0683.2184.0269.4869.59
Adjusted Net Profit 83.947.411210685.486.294.877.892.431.1
Net Op. Cash Flow (Rs. Cr.) -40.352.618185.529135.8-160173-97.3283
Debt to Cash Flow from Ops -28.4325.68.8417.545.2350.41-9.7210.6-22.297.49
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Puravankara Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 13.3%1.1%9.2%-13.6%
Adjusted EPS -11.5%-18.3%-31.1%-66.4%
Book Value per Share 0-2.3-5.80.2
Share Price 1.4% 4.5% -16.5% 34.6%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 5.783.187.286.254.664.64.93.925.081.88
Operating Profit Margin (%) 53.4949.8747.9133.0122.1224.3230.1919.6321.2820.67
Net Profit Margin (%) 20.238.9913.7811.497.18.499.718.776.272.44
Debt to Equity 0.770.91.010.830.820.950.790.921.321.29
Working Capital Days 1,8291,6141,3521,3751,1171,3341,6282,0561,3721,638
Cash Conversion Cycle 1,2538937688247018681,1421,3932,2551,115
Entity Percentage Holding
Promoters 75.00%
Institutions 18.20%
Non-Institutions 6.80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

MoneyWorks4Me analysed the past 10-year performance of Puravankara Ltd and arrived at the following conclusion:

Past 10 year's financial track record indicates that Puravankara Ltd is a below average quality company. However, for specific investment actions please connect with your investment advisor.

The 5-year analysis of Puravankara Ltd's performance infers:

Puravankara Ltd earnings have declined by -18.3%, whereas share price has appreciated 4.5% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Puravankara Ltd share prices over the last 10 years. Here is what we found out:

Puravankara Ltd share price has appreciated -3.4% annually over the past ten years.

Puravankara Projects was incorporated as Puravankara Constructions Private Limited in 1986 in Mumbai. The name of the company was later changed to Puravankara Projects Limited and the status of company was changed to a public limited company on July 10, 1992.

The company is a part of Purvankara Group. The Group was established in 1975 by Ravi Puravankara, in response to the growing need for quality housing and commercial space in the metropolitan cities of India. Since then, the Group has

Puravankara Projects was incorporated as Puravankara Constructions Private Limited in 1986 in Mumbai. The name of the company was later changed to Puravankara Projects Limited and the status of company was changed to a public limited company on July 10, 1992.

The company is a part of Purvankara Group. The Group was established in 1975 by Ravi Puravankara, in response to the growing need for quality housing and commercial space in the metropolitan cities of India. Since then, the Group has grown to be one of the leading real estate developer of the country, serving the needs of a discerning clientele.

The Puravankara Group with over 33 years of excellence in the upper end of the housing sector across various regions of the Country has projects in Bangalore, Chennai, Kochi, Coimbatore, Hyderabad, Mysore and Colombo. It also has a presence in Dubai in the UAE and business representatives in the United Kingdom and the United States.

With a land bank of over 125 million sq ft, the Group has above 20 million sq ft of residential and commercial space currently under construction. Included in this are on-going residential projects amounting to 13.50 million sq ft which comprise of 7,800 homes.

In 2005, it entered into a joint venture with Keppel Investment Mauritius Private Limited. Now it owns 49% of the shares of Keppel Puravankara Development Private Limited.

On December 15, 2006, The company  entered into MOUs for the purchase of lands or for execution of joint developments agreements with respect to parcels of land located in and around Bangalore and Chennai aggregating approximately 76.23 million sq.ft.

By 2007 it had completed 14 residential projects and one commercial project covering approximately 3.77 million sq. ft. of saleable area. Ongoing projects aggregate approximately 12.20 million sq. ft. of saleable area. It is constructing 14 residential and one commercial project aggregating approximately 10.98 million sq. ft. of saleable area and Keppel Puravankara Development, is constructing two residential projects

The completed projects of the company include:

  • Purva Riviera on Airport Road, Marathahalli
  • Purva Carnation MG Road. Cox Town
  • Purva Pavilion at Hebbal, Bangalore
  • Purva Heights in South Bangalore
  • Purva Park at Cox Town
  • Uran Park – Mumbai
  • Whitefield Bougainvilla, England

Divisions In addition to construction division it also has ‘interior works and modifications’ division that caters to any modifications required by its customers for their apartments.

Subsidiaries of the company

  • Prudential Housing and Infrastructure Development Limited was incorporated on November 3, 1999 is engaged in the business of real estate development.
  • Purva Marine Properties Private Limited was incorporated on February 2, 2006 in Bangalore.
  • Centurion Housing and Constructions Private Limited was incorporated on June 13, 1996 in Chennai.
  • Purva Realities Private Limited was incorporated on May 10, 2006 in Karnataka.
  • Purva Corporation was incorporated under the International Business Companies Act of the British Virgin Islands on June 2, 2005.
  • Melmont Construction Private Limited was incorporated on October 4, 2004 in Karnataka.
  • Puravankara Projects Lanka (Private) Limited was incorporated on December 6, 2005 in Sri Lanka.

Achievements/ Recognition

  • An ISO 9001 certified company by DNV since 1998
  • Puravankara Projects is CRISIL rated-outstanding-Developer in India with a DA2+ rating
  • It was awarded the Finaliste, international Prix d’ Excellence - 1998 for its project ‘Purva Park’ in Bangalore

2010

Best Urban Design & Master Planning award for Purva Fountainsquare at the Construction Source Felicitation Award Ceremony, 2010.

2011


Developer of the year award : Residential - Popular Choice at Realty Plus Excellence Awards 2012.
Pathfinders Award for the Most Enterprising CXO for Mr. Jackbastian K Nazareth at Realty Plus Excellence Awards 2012.
Residential Lifetime Achievers’ Award for Outstanding Contribution to Real Estate Sector for Mr. Ravi Puravankara at Realty Plus Awards 2012.

2012


Mid-Range Housing project of the year award for Purva Venezia at Bangalore Real Estate Awards 2012.

2013


Most Admired Upcoming Project of the Year at the ET Now Awards for Retail Excellence.
Affordable Housing of the year for Provident Welworth City at the Realty Plus Excellence Awards 2013.
April - Provident Welworthcity at the CREDAI Real Estate Awards for Best Residential Dwellings above 1500 sq. ft.
Enterprising CEO of the year for Jackbastian Nazareth at the ET Now Awards for Retail Excellence.
Most Admired Upcoming Project of the Year at the ET Now Awards for Retail Excellence
Young Achiever’s Award for Ashish Puravankara at the ET Now Awards for Retail Excellence.
Popular Choice - Affordable Housing of the Year for Purva Welworthcity at the ET Now Awards for Retail Excellence.
Environment Friendly Project of the Year (Residential) for Purva Highland at the ET Now Awards for Retail Excellence.
Affordable Housing of the year for Provident Welworth City at the Realty Plus Excellence Awards 2013.
Provident Welworthcity at the CREDAI Real Estate Awards for Best Residential Dwellings above 1500 sq. ft.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback