SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Radhe Developers (India) Ltd (531273)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531273 NSE: Construction - Real Estate | Small Cap | Radhe Developers Share Price

₹1.63 0.03 (1.87%)

As on 04-Jun'26 16:59

Radhe Developers (India) Ltd (531273)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531273 NSE: Construction - Real Estate | Small Cap | Radhe Developers Share Price

₹1.63 0.03 (1.87%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹89 Cr.
Current Price
₹1.6
52-Week Low / High
₹1 / 3
TTM EPS
₹0.1
TTM Sales
₹11.1 Cr.
Book Value per Share
₹1.3
P/E Ratio
27.57
Higher than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
1.28
Lower than its 5-year historical median
Price to Sales (P/S)
8.05
Lower than its 5-year historical median
EV/EBITDA
23.35
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.42%
Outperforms industry median
Return on Capital Employed (ROCE)
2.63%
Underperforms industry median
Return on Assets (ROA)
0.96%
Operating Profit Margin
41.7%
Net Profit Margin
17.58%
Gross Profit Margin
28.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.31%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
49.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹54.9 Cr.
Face Value
₹1
All Time Low / High
₹0.01 / 18.00

Radhe Developers (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Radhe Developers (India) Ltd a good quality company?
Radhe Developers (India) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Radhe Developers (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Radhe Developers (India) Ltd vs industry peers?
Radhe Developers (India) Ltd revenue CAGR is 14.69%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Radhe Developers (India) Ltd?
Promoters hold 49.69% of the Radhe Developers (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Radhe Developers (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Radhe Developers (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%3.5%3.9%0.5%-5.7%-9.5%68.6%2.7%-4.5%2.6%-
Value Creation
Index
-0.2-0.8-0.7-1.0-1.4-1.73.9-0.8-1.3-0.8-

Growth Parameters

Sales 16.65.51010.73.90.943.614.36.87.711
Sales YoY Gr.--66.7%81%6.6%-63.8%-76.9%4,798.9%-67.1%-52.9%13.3%-
Adj EPS 0.100-0-0-0.10.50.1-0.100.1
YoY Gr.--66.7%-50%-100%NANANA-72%-164.3%NA-
BVPS (₹) 0.70.70.70.70.60.61.11111.21.3
Adj Net
Profit
310.6-0.1-1.9-2.725.20.7-4.51.43
Cash Flow from Ops. -52.8-25.3-0.1-0-8.4-9.1-18.7-0.8-
Debt/CF from Ops. -0.81.2-4.10-8.1-24.9-1.3-2.5-2.3-42.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -8.2%14.7%-44%13.3%
Adj EPS -7.4%NA-60.9%NA
BVPS6.3%12.6%2.4%16%
Share Price 4.3% 25.2% -20.1% -19.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.13.11.9-0.2-5.8-8.960.31.3-8.62.44.9
Op. Profit
Mgn %
25.4-4.311.25.8-34.8-246.875.210.1-41.241.745
Net Profit
Mgn %
17.918.66.4-0.5-49.4-308.257.95-6717.629.6
Debt to
Equity
0.10.10.20000.20.40.80.60.1
Working Cap
Days
1,4203,9622,1371,9815,29823,0046332,7456,8896,5041,231
Cash Conv.
Cycle
5471,6469316561,8407,9601287972,4122,21713

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.575.529.9910.653.860.8943.6014.346.767.66
Operating Expenses + 12.365.788.8810.035.213.3310.8312.909.694.47
Manufacturing Costs4.203.794.581.441.120.524.166.315.012.56
Material Costs6.620.542.466.661.980.640.120.16-0.24-0.96
Employee Cost 0.120.670.851.121.181.181.301.471.681.19
Other Costs 1.410.7810.810.930.995.254.953.231.68
Operating Profit 4.21-0.261.100.62-1.34-2.4432.771.44-2.923.19
Operating Profit Margin (%) 25.4%-4.7%11.0%5.8%-34.8%-274.0%75.2%10.1%-43.2%41.7%
Other Income + 0.0921.030.150.0100.020.990.020.03
Exceptional Items 0000000000
Interest 0.040.050.510.180.040.040.100.340.681.03
Depreciation 0.270.440.590.580.590.560.360.510.970.74
Profit Before Tax 3.991.261.040.01-1.97-3.0432.341.59-4.551.45
Tax 1.020.250.410.06-0.06-0.137.110.880.070.11
Profit After Tax 2.971.010.63-0.05-1.91-2.9125.230.71-4.631.35
PAT Margin (%) 17.9%18.3%6.3%-0.5%-49.4%-327.0%57.9%5.0%-68.4%17.6%
Adjusted EPS (₹)0.10.00.00.0-0.0-0.10.50.1-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Radhe Developers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 33.9633.4234.0634.0132.1129.2054.4455.1650.5560.53
Share Capital 25.1825.1825.1825.1825.1825.1825.1850.3650.3652.37
Reserves 8.788.248.888.836.934.0229.264.800.198.16
Debt +3.872.705.300.131.100.2710.2922.2041.0233.40
Long Term Debt0.140.631.0100.520.080.641.438.947.44
Short Term Debt3.732.074.290.130.580.189.6520.7832.0825.96
Minority Interest0000000000
Trade Payables1.351.991.720.610.590.851.373.833.232.23
Others Liabilities 26.2023.2422.4624.4425.8227.4332.3844.5944.9244.90
Total Liabilities 65.3961.3563.5459.2059.6357.7498.48125.78139.72141.06

Fixed Assets

Net Fixed Assets +2.083.833.262.693.041.432.885.103.412.76
Gross Block3.044.264.174.185.122.902.886.675.595.68
Accumulated Depreciation0.960.430.911.492.081.4801.582.192.92
CWIP 0000000000
Investments 0.01000000000
Inventories23.9026.0726.3820.6319.6319.6323.0642.8949.5751.25
Trade Receivables3.110.120.130.020.010.010.010.010.310
Cash Equivalents 0.710.250.610.530.380.520.260.371.280.41
Others Assets 35.5931.0933.1435.3336.5736.1572.2777.4285.1686.64
Total Assets 65.3961.3563.5459.2059.6357.7498.48125.78139.72141.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -5.042.81-25.26-0.14-0.02-8.39-9.14-18.66-0.83
PBT 3.991.261.040.01-1.97-3.0432.341.59-4.551.45
Adjustment 0.360.500.930.760.630.850.350.781.611.83
Changes in Working Capital -9.381.76-3.94.541.22.16-34.07-11.15-15.72-4.11
Tax Paid -0.01-0.72-0.07-0.0500-7-0.3500
Cash Flow From Investing Activity + -0.93-2.21-0.03-0-0.950.81-1.78-2.730.58-0.09
Capex -1.02-2.21-0.03-0-0.950.81-1.78-2.730.58-0.09
Net Investments 0.08000000000
Others 0000000000
Cash Flow From Financing Activity 3.69-1.062.29-5.340.93-0.659.9011.9818.980.04
Net Proceeds from Shares + 0000000008.56
Net Proceeds from Borrowing 00.640.39-1.010.52-0.440.560.797.51-1.49
Interest Paid -0.03-0.04-0.31-0.18-0.04-0.04-0.08-0.32-0.67-1.01
Dividend Paid 0000000000
Others 3.72-1.662.22-4.150.45-0.179.4311.5112.14-6.01
Net Cash Flow -2.29-0.470.26-0.09-0.150.15-0.260.110.90-0.87

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.1431.88-0.16-5.77-9.560.331.3-8.752.42
ROCE (%)11.693.523.920.5-5.73-9.5268.562.69-4.532.63
Asset Turnover Ratio0.240.090.160.170.070.020.560.130.050.05
PAT to CFO Conversion(x)-1.72.78-3.17N/AN/AN/A-0.33-12.87N/A-0.61
Working Capital Days
Receivable Days43.10106.704.602.500.902.1000.108.500
Inventory Days550.701,651.40958.60805.401,901.508,065.10178.70839.402,494.302,402.50
Payable Days81.701,128.2027663.80111.10413.403,366.405,925.80-5,415.40-1,037.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Radhe Developers (India) Ltd FAQs

The current trading price of Radhe Developers on 04-Jun-2026 16:59 is ₹1.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Radhe Developers stood at ₹89.47 Cr

The latest P/E ratio of Radhe Developers as of 03-Jun-2026 is 27.57.

The latest P/B ratio of Radhe Developers as of 03-Jun-2026 is 1.28.

The 52-week high of Radhe Developers is ₹3.03 and the 52-week low is ₹1.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radhe Developers is ₹11.11 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Radhe Developers (India) Ltd is a below average quality company.

The key valuation ratios of Radhe Developers (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Radhe Developers (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Radhe Developers (India) Ltd

Radhe Developers was established in the year 1990. Ever since its inception the name Radhe stands for quality, craftsmanship and expertise. The seeds of this entity were sown in the name of C Patel & Co by a farsighted and visionary man Chunibhai C Patel, having 50 years of experience in the business of construction and supervision, with an objective of promoting, construction and developing residential and commercial complexes. The history began with the founding of Jash Development Corporation in 1974 in partnership of Prafulbhai C Patel having 47 years of experience for developing a commercial unit, which was then let out. In the year 1990 Radhe Construction was established followed by Radhe Organizers, Radhe Estate Developers, Radhe Associates, Radhe Consultancy and Radhe Developers India Ltd. Together they have developed or are in the process of developing elegant, innovative and practical residential and commercial projects. Radhe Developers (India) Limited's principal activity is to construct and develop residential and commercial complexes. The residential projects include Takshshila, Mandar Bungalows and Tirthbhumi. The commercial projects include Tulsi, Ganesh Plaza and Abhinav Arcade. The ongoing projects are Emerald Park and Olympus Mall. The company operates only in India.

On January 5, 2010 the Radhe Developers decided to raise funds by launching fixed deposits of the company. The board has approved the FD text. These funds would be used for the company's upcoming projects.

Ongoing Projects:

Emerald Park – A project of luxurious farmhouses

Olympus Mall – First time in Ahmedabad a revolutionary innovation in the era of mall      

New Projects: 'Radhe Armaan' is a residential colony offering 6210 apartments of 675 sq ft each. It is located in the serene vicinity of Santej, only 8 km away from Ahmedabad. This FDI compliant scheme also offers all the essential amenities like school, hospital, shopping complex and other recreation facilities.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×