SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Raghunath International Ltd (526813)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526813 NSE: Construction - Real Estate | Small Cap | Raghunath Intl. Share Price

₹11.69 1.03 (9.66%)

As on 05-Jun'26 10:47

Raghunath International Ltd (526813)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526813 NSE: Construction - Real Estate | Small Cap | Raghunath Intl. Share Price

₹11.69 1.03 (9.66%)

As on 05-Jun'26 10:47

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹11.7
52-Week Low / High
₹9 / 16
TTM EPS
₹2
TTM Sales
₹0.9 Cr.
Book Value per Share
₹25.7
P/E Ratio
5.36
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
0.41
Lower than its 5-year historical median
Price to Sales (P/S)
6.29
In line with its 5-year historical median
EV/EBITDA
3.88
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
21.29%
Outperforms industry median
Return on Capital Employed (ROCE)
28.35%
Outperforms industry median
Return on Assets (ROA)
19.62%
Operating Profit Margin
-205.4%
Net Profit Margin
815.36%
Gross Profit Margin
1,086.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1420%
Asset Quality
Promoter Holding
41.21%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹8 Cr.
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
₹0.35 / 89.00

Raghunath International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Raghunath International Ltd a good quality company?
Raghunath International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Raghunath International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Raghunath International Ltd vs industry peers?
Raghunath International Ltd revenue CAGR is 13.30%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Raghunath International Ltd?
Promoters hold 41.21% of the Raghunath International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Raghunath International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raghunath International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.2%0.9%-0.9%0.4%3.2%18.1%15.7%-1.5%2.5%28.4%-
Value Creation
Index
-0.8-0.9-1.1-1.0-0.80.30.1-1.1-0.81.0-

Growth Parameters

Sales 00000.21.51.50.700.31
Sales YoY Gr.-NANANANA900%-0.7%-53%-100%NA-
Adj EPS 0.3-0-0.40.10.42.22.1-0.50.34.62
YoY Gr.--103.7%NANA270%500%-5%-121.8%NA1475.9%-
BVPS (₹) 14.914.914.514.61517.219.318.919.223.725.7
Adj Net
Profit
0.1-0-0.20.10.21.11.1-0.20.22.31
Cash Flow from Ops. -0.70.10-00.10-0-000-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA13.3%-42.7%NA
Adj EPS 36.9%65.3%29.4%1475.9%
BVPS5.3%9.6%7.1%23.8%
Share Price 24.3% 7.4% 2.1% -4.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.8-0.1-2.70.72.513.811.5-2.41.521.38.1
Op. Profit
Mgn %
0000-214.45755.2-111.50-205.475.6
Net Profit
Mgn %
0000128.274.170.8-32.80815.4117.1
Debt to
Equity
00000000000
Working Cap
Days
000017,3761,8832,2535,038013,80469
Cash Conv.
Cycle
00005,34447443887801,54034

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000.151.501.490.7000.28
Operating Expenses + 0.420.400.450.540.460.640.671.480.590.86
Manufacturing Costs0.010.010.010.010.010000.010.01
Material Costs00000.020.210.170.0700.30
Employee Cost 0.220.210.260.240.240.230.240.300.270.35
Other Costs 0.190.180.180.290.190.210.251.110.310.19
Operating Profit -0.42-0.40-0.45-0.54-0.310.850.82-0.78-0.59-0.58
Operating Profit Margin (%) -----214.0%57.0%55.2%-111.0%--205.0%
Other Income + 0.650.420.390.580.550.620.620.640.833.62
Exceptional Items 00.05-0-0-0-0-00-00
Interest 0000000000
Depreciation 0.070.010.010.010.010.010.010.0100
Profit Before Tax 0.160.07-0.070.030.241.461.44-0.150.233.04
Tax 0.030.040.13-0.020.050.350.380.080.090.76
Profit After Tax 0.130.03-0.200.050.191.111.05-0.230.152.28
PAT Margin (%) ----128.1%74.0%70.8%-32.8%-815.4%
Adjusted EPS (₹)0.30.1-0.40.10.42.22.1-0.50.34.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Raghunath Intl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.437.467.277.327.518.629.679.449.5811.87
Share Capital 5555555555
Reserves 2.432.462.272.322.513.624.674.444.586.87
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables000.020.030.020.0100.010.030.03
Others Liabilities 0.300.330.520.530.550.941.280.990.501.26
Total Liabilities 7.737.797.807.878.079.5610.9510.4410.1213.15

Fixed Assets

Net Fixed Assets +0.040.090.080.080.070.070.060.060.050.06
Gross Block1.250.090.090.090.090.090.090.090.090.10
Accumulated Depreciation1.2100.010.010.020.020.020.030.030.03
CWIP 0000000000
Investments 0.770.770.770.770.770.770.770.770.760.76
Inventories1.601.601.601.601.591.381.211.141.140.83
Trade Receivables0.570.530.510.560.510.480.530.510.210.22
Cash Equivalents 0.160.190.200.190.250.260.240.220.230.22
Others Assets 4.584.614.634.674.886.608.157.757.7211.05
Total Assets 7.737.797.807.878.079.5610.9510.4410.1213.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.650.050-0.020.060-0.02-0.010.010
PBT 0.160.03-0.200.050.241.461.44-0.150.233.04
Adjustment -0.580.02-0.120.020.0100.010.0100
Changes in Working Capital -0.21-0.010.2-0.07-0.13-1.11-1.080.21-0.14-2.28
Tax Paid -0.0300.12-0.02-0.05-0.35-0.38-0.08-0.09-0.76
Cash Flow From Investing Activity + 0.65-0.030.010.0100000-0.02
Capex 0-0.030.010.0100000-0.02
Net Investments 0000000000
Others 0.65000000000
Cash Flow From Financing Activity 0.010.0100000000
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0.010.0100000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.010.030.01-0.010.060.01-0.02-0.010.01-0.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.820.46-2.660.682.5113.7411.5-2.41.5221.29
ROCE (%)2.190.94-0.920.383.1918.1315.71-1.532.4528.35
Asset Turnover Ratio00000.020.170.140.0700.02
PAT to CFO Conversion(x)-51.67N/A-0.40.320-0.02N/A0.070
Working Capital Days
Receivable Days00001,356121.60124.502720285.30
Inventory Days00004,015.70361.70317.70612.4001,283.40
Payable Days0000465.5020.909.7037.40037.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Raghunath International Ltd FAQs

The current trading price of Raghunath Intl. on 05-Jun-2026 10:47 is ₹11.69.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Raghunath Intl. stood at ₹5.33 Cr

The latest P/E ratio of Raghunath Intl. as of 04-Jun-2026 is 5.36.

The latest P/B ratio of Raghunath Intl. as of 04-Jun-2026 is 0.41.

The 52-week high of Raghunath Intl. is ₹16.00 and the 52-week low is ₹9.01.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raghunath Intl. is ₹0.85 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Raghunath International Ltd is a average quality company.

The key valuation ratios of Raghunath International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Raghunath International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Raghunath International Ltd

Raghunath International was incorporated as a public limited company under the Companies Act, 1956, on October 3, 1994. The certificate of commencement of business was obtained on October 11, 1994.  The company has been promoted by Om Prakash Agarwal, Jai Prakash Agarwal, Sri Prakash Agarwal and Gopal Chand Gupta.  The promoters, except Gopal Chand Gupta, are related to each other and are in business since long.

On October 11, 1994, the company entered into an agreement with Gopal Chand Gupta, the proprietor of International Impex for taking over his concern at a consideration of Rs 1.54 lakh in terms of one of the main objects of the company.  The same was adjusted through the allotment of equity shares equivalent to the consideration amount to Gopal Chand Gupta. The said allotment was done on October 12, 1994.

Business area of the company

The company is engaged in manufacturing pan masala with an installed capacity of 345.60 lakh pouches of 3 grams each per annum under the brand name -- 'Sir'.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×