SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Raja Bahadur International Ltd (503127) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 503127 NSE: | Construction - Real Estate | Small Cap

Raja Bahadur Intl. Share Price

5,001.35 -248.65 (-4.74%)
As on 17-Apr'26 16:59

Raja Bahadur International Ltd (503127)

BSE: 503127 NSE:
Key Metrics
Market Cap
₹131 Cr.
P/E Ratio
86.29
Price to Book (P/B)
-316.88
Price to Sales (P/S)
4.61
EV/EBITDA
16.97
Return on Capital Employed (ROCE)
10.00%
Current Price
₹5,001.4
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-0.48%
Operating Profit Margin
63%
Net Profit Margin
-3.42%
Gross Profit Margin
13%
Book Value per Share
₹-16.6
Sales Growth (YoY)
30.71%
Sales Growth (3 Years)
-3.3%
Operating Profit Growth (1 Year)
53.65%
Operating Profit Growth (3 Years)
96.29%
Net Profit Growth (1 Year)
-175.4%
52-Week Low / High
₹4,135 / 5,729
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
75.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Raja Bahadur International Ltd?
Raja Bahadur International Ltd revenue growth is 30.7% for FY-2025 , which is above its 5 year CAGR of 25.8% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Raja Bahadur International Ltd?
Promoters hold 75.00% of the Raja Bahadur International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Raja Bahadur International Ltd vs industry peers?
Raja Bahadur International Ltd revenue CAGR is 25.76% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Raja Bahadur International Ltd belong to?
Raja Bahadur International Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Stock return of Raja Bahadur International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.9% based on the current price.

DeciZen - make an informed investing decision on Raja Bahadur Intl.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Raja Bahadur International stock performance

Key Ratios
mw4me loader

Is Raja Bahadur International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raja Bahadur International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -16.3%-18%-17.7%-13.7%75.3%18.8%2.3%2.3%8.5%10%-
Value Creation
Index
NANANANANA0.3-0.8NA-0.4NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.131.110.39.58.893.930.718.921.227.828
Sales YoY Gr.-179.2%-66.8%-8.2%-6.8%964.5%-67.3%-38.5%12.5%30.7%-
Adj EPS -277.5-372.7-546.7-575.2-19.9528.7-195.8-250.756-40.160.8
YoY Gr.-NANANANANA-137%NANA-171.6%-
BVPS (₹) -189.8-561.9-1,106.5-1,677.7-314.3397202.6-47.6-0.5-37.7-16.6
Adj Net
Profit
-6.9-9.3-13.7-14.4-0.513.2-4.9-6.31.4-12
Cash Flow from Ops. -17.1-5.27.22-40.734.6159.25.112.5-
Debt/CF from Ops. -2.7-10.28.138.9-2.32.25.313.830.217.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%25.8%-3.3%30.7%
Adj EPS NANANA-171.6%
BVPSNANA-157.1%NA
Share Price 12.8% 14.9% 14.9% -8.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-57.3-234.1182.767.14.199.1-24.7-4412-8.5-224.4
Op. Profit
Mgn %
-52-23-54.9-48-21.510.77.513.954.56345.1
Net Profit
Mgn %
-62.4-30-132.5-151.9-5.614.1-16-33.26.6-3.65.4
Debt to
Equity
-9.7-3.8-2.1-1.8-11.87.515.8-106.40-226-
Working Cap
Days
1,6885461,2821,2582,657268414510447402354
Cash Conv.
Cycle
1,5014747986982,10320687-87-291-183163

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 60.8 59.6
TTM Sales (₹ Cr.) 28.5 28.5
BVPS (₹) -16.6 -1.6
Reserves (₹ Cr.) -3 -3
P/BV -316.88 -3264.93
PE 86.29 88.03
From the Market
52 Week Low / High (₹) 4135.10 / 5729.00
All Time Low / High (₹) 44.85 / 16536.70
Market Cap (₹ Cr.) 131
Equity (₹ Cr.) 2.5
Face Value (₹) 100
Industry PE 46.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Raja Bahadur Intl. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales113110999431192128
Operating Expenses + 17381614118428161010
Manufacturing Costs12177417578632
Material Costs11834-141916400
Employee Cost 2244432322
Other Costs 2123343456
Operating Profit -6-7-6-5-210231117
Operating Profit Margin (%) -51.9%-23.0%-54.9%-48.0%-21.5%10.7%7.5%13.9%53.6%63.0%
Other Income + 00014871123
Exceptional Items 0000000000
Interest 1281012121091017
Depreciation 0001111122
Profit Before Tax -7-9-14-14334-8-722
Tax -0-0-0-00-14-4-102
Profit After Tax -7-9-14-143318-5-61-1
PAT Margin (%) -62.4%-30.0%-132.0%-151.0%369.5%18.9%-16.0%-33.2%5.9%-3.4%
Adjusted EPS (₹)-277.0-372.0-546.0-575.01,304.1711.3-195.0-250.050.4-37.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9-1-14-2942217111211
Share Capital 3333333333
Reserves 6-3-17-31220159109
Debt +43535876927479125149208
Long Term Debt20262950725454107133194
Short Term Debt24272926202024181614
Minority Interest0000000000
Trade Payables681178691177
Others Liabilities 2471018431-5-7-30
Total Liabilities 8267657314810299141165226

Fixed Assets

Net Fixed Assets +28272939464645489292
Gross Block313032435050515510099
Accumulated Depreciation4234446787
CWIP 00200619523588
Investments 0001285374
Inventories5234312889277100
Trade Receivables000015137109
Cash Equivalents 111022113410
Others Assets 2523799171823
Total Assets 8267657314810299141165226

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -17-572-4135159512
PBT -7-9-14-14334-8-722
Adjustment 22811-34611101016
Changes in Working Capital -122136-3825136-7-6
Tax Paid 0-0-0-0-1-0-10-00
Cash Flow From Investing Activity + 00-4-1139-5-10-35-30-49
Capex -00-4-1040700-28-54
Net Investments 0-00-1-1-12-11-36-33
Others 0000000112
Cash Flow From Financing Activity 175-384-30-6381644
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0-2252123-191522661
Interest Paid -1-2-9-10-12-12-10-9-10-17
Dividend Paid 0000000000
Others 18291-3-704-5-0-1
Net Cash Flow -0-00-12-1-112-97

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0N/AN/AN/A01721.08-65.29-323.3700
ROCE (%)-16.27N/AN/AN/A75.3118.812.252.318.4510
Asset Turnover Ratio0.140.420.160.140.080.750.30.160.140.14
PAT to CFO Conversion(x)N/AN/AN/AN/A-1.241.94N/AN/A5N/A
Working Capital Days
Receivable Days000122110102185142128
Inventory Days1,6495101,1641,1482,4202262027251
Payable Days2,976143995971-20112916494400

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Raja Bahadur International Ltd FAQs

The current trading price of Raja Bahadur Intl. on 17-Apr-2026 16:59 is ₹5,001.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Raja Bahadur Intl. stood at ₹131.2 Cr

The latest P/E ratio of Raja Bahadur Intl. as of 16-Apr-2026 is 86.29.

The latest P/B ratio of Raja Bahadur Intl. as of 16-Apr-2026 is -316.88.

The 52-week high of Raja Bahadur Intl. is ₹5,729 and the 52-week low is ₹4,135.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raja Bahadur Intl. is ₹28.45 ( Cr.) .

About Raja Bahadur International Ltd

Raja Bahadur International was incorporated in 1925. It was earlier known as Raja Bahadur Motilal Poona Mills, it got its present name with effect from November 28, 2005.

One of the real estate projects completed by the company is Raja Shree Business Park at Pune in Maharashtra. In the financial year 2007, the company finalized building plans for developing an information technology park at Raja Bahadur City Center in Pune. Windmills have been set up in Tamil Nadu, which generates power for sale.

The registered office of the company is located at Hamam House, 3rd Floor, Ambalal Doshi Marg, Mumbai-400001.

Business area of the company:

The company is engaged in the business of property development and wind power.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×