SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Raja Bahadur International Ltd (503127)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503127 NSE: Construction - Real Estate | Small Cap | Raja Bahadur Intl. Share Price

₹4,765 0.00 (0.00%)

As on 04-Jun'26 16:59

Raja Bahadur International Ltd (503127)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503127 NSE: Construction - Real Estate | Small Cap | Raja Bahadur Intl. Share Price

₹4,765 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹119 Cr.
Current Price
₹4,765
52-Week Low / High
₹4,135 / 5,390
TTM EPS
₹52.4
TTM Sales
₹28.7 Cr.
Book Value per Share
₹16
P/E Ratio
90.94
Industry PE
42.8
Price to Book (P/B)
298.71
Higher than its 5-year historical median
Price to Sales (P/S)
4.16
In line with its 5-year historical median
EV/EBITDA
19.47
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
10.00%
Outperforms industry median
Return on Assets (ROA)
-0.48%
Operating Profit Margin
63%
Net Profit Margin
-3.42%
Gross Profit Margin
13%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
30.71%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
53.65%
Net Profit Growth (1 Year)
-
-175.4%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹2.5 Cr.
Face Value
₹100
All Time Low / High
₹44.85 / 16536.70

Raja Bahadur International stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Raja Bahadur International Ltd a good quality company?
Raja Bahadur International Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Raja Bahadur International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Raja Bahadur International Ltd vs industry peers?
Raja Bahadur International Ltd revenue CAGR is 25.76%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Raja Bahadur International Ltd?
Promoters hold 75.00% of the Raja Bahadur International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Raja Bahadur International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raja Bahadur International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -16.3%-18%-17.7%-13.7%75.3%18.8%2.3%2.3%8.5%10%-
Value Creation
Index
NANANANANA0.3-0.8NA-0.4NA-

Growth Parameters

Sales 11.131.110.39.58.893.930.718.921.227.829
Sales YoY Gr.-179.2%-66.8%-8.2%-6.8%964.5%-67.3%-38.5%12.5%30.7%-
Adj EPS -277.5-372.7-546.7-575.2-19.9528.7-195.8-250.756-40.152.4
YoY Gr.-NANANANANA-137%NANA-171.6%-
BVPS (₹) -189.8-561.9-1,106.5-1,677.7-314.3397202.6-47.6-0.5-37.716
Adj Net
Profit
-6.9-9.3-13.7-14.4-0.513.2-4.9-6.31.4-11
Cash Flow from Ops. -17.1-5.27.22-40.734.6159.25.112.5-
Debt/CF from Ops. -2.7-10.28.138.9-2.32.25.313.830.217.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.7%25.8%-3.3%30.7%
Adj EPS NANANA-171.6%
BVPSNANA-157.1%NA
Share Price 10.1% 9.9% 10.8% -2.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-57.3-234.1182.767.14.199.1-24.7-4412-8.5-483
Op. Profit
Mgn %
-52-23-54.9-48-21.510.77.513.954.56345.8
Net Profit
Mgn %
-62.4-30-132.5-151.9-5.614.1-16-33.26.6-3.64.6
Debt to
Equity
-9.7-3.8-2.1-1.8-11.87.515.8-106.40-22622.6
Working Cap
Days
1,6885461,2821,2582,657268414510447402392
Cash Conv.
Cycle
1,5014747986982,10320687-87-291-183142

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales113110999431192128
Operating Expenses + 17381614118428161010
Manufacturing Costs12177417578632
Material Costs11834-141916400
Employee Cost 2244432322
Other Costs 2123343456
Operating Profit -6-7-6-5-210231117
Operating Profit Margin (%) -51.9%-23.0%-54.9%-48.0%-21.5%10.7%7.5%13.9%53.6%63.0%
Other Income + 00014871123
Exceptional Items 0000000000
Interest 1281012121091017
Depreciation 0001111122
Profit Before Tax -7-9-14-14334-8-722
Tax -0-0-0-00-14-4-102
Profit After Tax -7-9-14-143318-5-61-1
PAT Margin (%) -62.4%-30.0%-132.0%-151.0%369.5%18.9%-16.0%-33.2%5.9%-3.4%
Adjusted EPS (₹)-277.0-372.0-546.0-575.01,304.1711.3-195.0-250.050.4-37.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Raja Bahadur Intl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9-1-14-2942217111211
Share Capital 3333333333
Reserves 6-3-17-31220159109
Debt +43535876927479125149208
Long Term Debt20262950725454107133194
Short Term Debt24272926202024181614
Minority Interest0000000000
Trade Payables681178691177
Others Liabilities 2471018431-5-7-30
Total Liabilities 8267657314810299141165226

Fixed Assets

Net Fixed Assets +28272939464645489292
Gross Block313032435050515510099
Accumulated Depreciation4234446787
CWIP 00200619523588
Investments 0001285374
Inventories5234312889277100
Trade Receivables000015137109
Cash Equivalents 111022113410
Others Assets 2523799171823
Total Assets 8267657314810299141165226

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -17-572-4135159512
PBT -7-9-14-14334-8-722
Adjustment 22811-34611101016
Changes in Working Capital -122136-3825136-7-6
Tax Paid 0-0-0-0-1-0-10-00
Cash Flow From Investing Activity + 00-4-1139-5-10-35-30-49
Capex -00-4-1040700-28-54
Net Investments 0-00-1-1-12-11-36-33
Others 0000000112
Cash Flow From Financing Activity 175-384-30-6381644
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0-2252123-191522661
Interest Paid -1-2-9-10-12-12-10-9-10-17
Dividend Paid 0000000000
Others 18291-3-704-5-0-1
Net Cash Flow -0-00-12-1-112-97

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0N/AN/AN/A01721.08-65.29-323.3700
ROCE (%)-16.27N/AN/AN/A75.3118.812.252.318.4510
Asset Turnover Ratio0.140.420.160.140.080.750.30.160.140.14
PAT to CFO Conversion(x)N/AN/AN/AN/A-1.241.94N/AN/A5N/A
Working Capital Days
Receivable Days00011.7021.3010.20101.60184.90141.60127.60
Inventory Days1,649.205101,164.201,147.902,420.20225.60202.40725.100.80
Payable Days2,975.70142.70994.90970.50-201.20129.40163.80944.4000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Raja Bahadur International Ltd FAQs

The current trading price of Raja Bahadur Intl. on 04-Jun-2026 16:59 is ₹4,765.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Raja Bahadur Intl. stood at ₹119.1 Cr

The latest P/E ratio of Raja Bahadur Intl. as of 03-Jun-2026 is 90.94.

The latest P/B ratio of Raja Bahadur Intl. as of 03-Jun-2026 is 298.7.

The 52-week high of Raja Bahadur Intl. is ₹5,389.7 and the 52-week low is ₹4,135.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raja Bahadur Intl. is ₹28.65 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Raja Bahadur International Ltd is a below average quality company.

The key valuation ratios of Raja Bahadur International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Raja Bahadur International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Raja Bahadur International Ltd

Raja Bahadur International was incorporated in 1925. It was earlier known as Raja Bahadur Motilal Poona Mills, it got its present name with effect from November 28, 2005.

One of the real estate projects completed by the company is Raja Shree Business Park at Pune in Maharashtra. In the financial year 2007, the company finalized building plans for developing an information technology park at Raja Bahadur City Center in Pune. Windmills have been set up in Tamil Nadu, which generates power for sale.

The registered office of the company is located at Hamam House, 3rd Floor, Ambalal Doshi Marg, Mumbai-400001.

Business area of the company:

The company is engaged in the business of property development and wind power.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×