Rajeswari Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 526823 | NSE: | Construction - Real Estate | Small Cap

Rajeswari Infrastruc Share Price

4.25 -0.17 -3.85%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Rajeswari Infrastruc

M-Cap below 100cr DeciZen not available

Rajeswari Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.4 Cr.
52-wk low:
3.5
52-wk high:
6.9

Is Rajeswari Infrastructure Ltd an attractive stock to invest in?

1. Is Rajeswari Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajeswari Infrastructure Ltd is a average quality company.

2. Is Rajeswari Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Rajeswari Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rajeswari Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajeswari Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajeswari Infrastruc:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajeswari Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 13.1%4.4%-6.4%-7.2%-1.5%-3.5%-4.9%5.3%4.4%-0.2%-
Value Creation
Index
-0.1-0.7-1.5NA-1.1NANA-0.6-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.510.54.11.60.70.103.742.10
Sales YoY Gr.--16.3%-61%-61.1%-59.1%-86.2%-100%NA6.2%-48%-
Adj EPS 2.1-1.2-3-2.8-0.6-1.1-1.41.41.1-0.2-0.6
YoY Gr.--156.4%NANANANANANA-22.5%-117.8%-
BVPS (₹) 12.811.68.6-0.11-0.2-1.6-0.20.90.710.5
Adj Net
Profit
1.2-0.7-1.7-1.6-0.3-0.6-0.80.80.6-0.10
Cash Flow from Ops. 0.5-0.52.82.72.40.91.73.120.5-
Debt/CF from Ops. 27.3-41.76.36.26.617.29.54.66.225.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.2%26%NA-48%
Adj EPS -176.5%NANA-117.8%
BVPS-27.6%-5.9%NA-18.6%
Share Price -6.3% -12.9% -8.2% -22.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
17.1-9.8-29.9-67-143.9-301157.8-151.3326.7-24.1-11.3
Op. Profit
Mgn %
27.219.1-18.4-35.3-56.8-471.903.915-2.7-153.8
Net Profit
Mgn %
9.3-6.3-40.7-98.5-50-696.2020.514.9-5.1-116.1
Debt to
Equity
23.13.8-224.529.7-153-17.8-122.526.632.6-
Working Cap
Days
3935681,4043,6278,94163,76001,3129301,555508
Cash Conv.
Cycle
1883669092,1224,84643,7770640519865-526

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -84.38%

Latest Financials - Rajeswari Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) 10.5 -
Reserves (₹ Cr.) - -
P/BV 0.42 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.50 / 6.90
All Time Low / High (₹) 1.10 / 71.20
Market Cap (₹ Cr.) 2.4
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 76.3

Management X-Ray of Rajeswari Infrastruc:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajeswari Infrastruc

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales12.5310.494.091.590.650.0903.733.962.06
Operating Expenses 9.128.484.852.171.010.520.723.583.372.12
Manufacturing Costs2.491.771.130.250.070.020.110.100.070.10
Material Costs3.173.301.520.550.0100.092.902.841.41
Employee Cost 0.490.780.980.710.410.200.140.160.190.21
Other Costs 2.972.631.210.660.520.300.380.420.270.40
Operating Profit 3.412-0.75-0.58-0.37-0.43-0.720.150.59-0.06
Operating Profit Margin (%) 27.2%19.1%-18.4%-36.6%-56.8%-471.0%-3.9%15.0%-2.7%
Other Income 0.030.070.490.090.090.280.290.940.240.26
Interest 1.652.430.150.200.120.110.030.010.010.11
Depreciation 0.350.471.100.710.330.330.290.250.200.14
Exceptional Items 000-4.631.3200000
Profit Before Tax 1.44-0.82-1.51-6.030.59-0.58-0.750.810.63-0.05
Tax 0.27-0.160.15-1.2100.050.040.040.040.04
Profit After Tax 1.17-0.66-1.66-4.820.60-0.63-0.790.780.59-0.09
PAT Margin (%) 9.3%-6.3%-40.7%-303.0%92.7%-696.0%-20.9%14.9%-4.2%
Adjusted EPS (₹)2.1-1.2-3.0-8.71.1-1.1-1.41.41.1-0.2
Dividend Payout Ratio (%)47%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 7.066.414.74-0.070.52-0.11-0.89-0.110.480.39
Share Capital 5.535.535.535.535.535.535.535.535.535.53
Reserves 1.530.88-0.79-5.61-5.01-5.64-6.42-5.65-5.05-5.14
Minority Interest0000000000
Debt11.2917.4313.6011.028.687.6862.830.750.15
Long Term Debt7.8413.4310.598.425.964.322.851.460.750.14
Short Term Debt3.453.993.012.602.723.373.161.3600.01
Trade Payables0.2902.594.064.174.504.612.170.830.23
Others Liabilities 7.546.527.2089.3310.2812.0612.3012.5813.38
Total Liabilities 26.1830.3528.1323.0122.7122.3721.7717.1914.6414.15

Fixed Assets

Gross Block11.9017.6216.6110.9611.0811.0811.0811.0311.0410.97
Accumulated Depreciation3.093.564.594.184.524.845.135.345.545.59
Net Fixed Assets8.8114.0612.026.786.566.245.955.695.505.38
CWIP 0000000000
Investments 0.010.010.010.010.010.010.01000
Inventories10.4510.9811.4511.4511.4511.4511.458.635.794.63
Trade Receivables00.030.070.040.010.010.050.160.190.27
Cash Equivalents 0.520.460.430.360.370.320.310.220.220.11
Others Assets6.384.814.164.374.314.344.012.492.943.76
Total Assets 26.1830.3528.1323.0122.7122.3721.7717.1914.6414.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.52-0.482.842.702.350.941.673.082.040.49
PBT 1.44-0.82-1.51-1.400.59-0.58-0.750.810.59-0.09
Adjustment -0.010.431.010.710.220.330.290.250.200.12
Changes in Working Capital -0.91-0.093.343.41.541.22.132.011.250.46
Tax Paid 0000000000
Cash Flow From Investing Activity -1.34-5.720.94-0.190000.0100
Capex -1.34-5.720.94-0.09000000
Net Investments 00000000.0100
Others 000-0.09000000
Cash Flow From Financing Activity 1.026.14-3.83-2.58-2.34-1-1.68-3.18-2.04-0.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3.315.60-2.85-2.17-2.46-1.64-1.47-1.38-0.71-0.61
Interest Paid -1.65000000000
Dividend Paid -0.55000000000
Others -0.090.54-0.98-0.410.120.65-0.21-1.79-1.330.01
Net Cash Flow 0.19-0.06-0.04-0.060.01-0.06-0.01-0.090-0.11
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)17.13-9.76-29.86N/A266.57N/AN/AN/A326.67-20.2
ROCE (%)17.476.77-5.56N/A4.34N/AN/AN/A4.680.44
Asset Turnover Ratio0.560.370.140.060.03000.190.250.14
PAT to CFO Conversion(x)0.44N/AN/AN/A3.92N/AN/A3.953.46N/A
Working Capital Days
Receivable Days1141314440101640
Inventory Days2033731,0002,6346,47400983664922
Payable Days39163102,211000428193137

Rajeswari Infrastructure Ltd Stock News

Rajeswari Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajeswari Infrastruc on 28-Mar-2024 16:01 is ₹4.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Rajeswari Infrastruc stood at ₹2.44.
The latest P/E ratio of Rajeswari Infrastruc as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Rajeswari Infrastruc as of 28-Mar-2024 16:01 is 0.42.
The 52-week high of Rajeswari Infrastruc is ₹6.90 and the 52-week low is ₹3.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajeswari Infrastruc is ₹0.30 ( Cr.) .

About Rajeswari Infrastructure Ltd

Rajeswari Foundations Limited (RFL) was originally started as a partnership firm, under the name and style of Rajeswari Graphics with its principal place of business at Madras. For the sake of smooth working, better and efficient management, improvement and advancement of business, the firm was converted into a limited company and incorporated under the Companies Act, 1956 as Rajeswari Graphics Limited on April 19, 1993. The certificate of commencement of business was obtained on May 10, 1993.

The company was originally engaged in printing of all kinds of materials including books, periodicals, magazines, leaflets, advertisement materials, packaging materials, etc. Also, the company was engaged in the process of phototypesetting, composing, desktop publishing and colour scanning for all kinds of printing as the main object of its business to be pursued on incorporation of the company.

The company came out for public issue on January 30, 1995 and the issue was over subscribed by more than 3 times. The company’s equity shares are listed on the Madras and Bombay Stock Exchange for more than nine years.

Consequent to the alteration of the main objects of the company from the printing and publishing business to carry on the business of builders, contractors, erectors and constructors of residential, office, industrial and also as commercial developers, the name of the company was changed to Rajeswari Foundations Limited with effect from November 11, 2004 after obtaining necessary approvals of the shareholders and the statutory authorities. The name change had been properly notified to the Bombay and the Madras Stock Exchanges where the shares of the company are listed and acknowledgments to this effect had also been received from the respective the stock exchanges.

Projects

The company has completed various project namely Mugalivakkam (Rajeswari Nagar Ph-I), Mugalivakkam(Rajeswari Nagar Ph-II), Mugalivakkam(Rajeswari Nagar Ph-III), Mugalivakkam Phase-I, Mugalivakkam Phase-II, Mugalivakkam Phase-III, Velachery Phase-I, Velachery Phase-II, Nanmangalam, Mugalivakkam Arumugam Nagar Phase-I and Mugalivakkam Sabari Nagar.

Awards

Rajeswari Foundations was presented ‘Pandit Jawaharlal Nehru Award 2004’ for the ‘Best Builder of the Year’ by Bharat Cultural Academy.

The company was awarded ‘Best Building of the Year 2005’ in all aspects by Builder’s Line, the leading construction magazine in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.