Rap Corp Ltd (531583) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531583 | NSE: | Construction - Real Estate | Small Cap

Rap Corp Share Price

47.14 0.00 0.00%
as on 01-Dec'25 16:59

Rap Corp Ltd (531583) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531583 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Rap Corp

Based on:

M-Cap below 100cr DeciZen not available

Rap Corp stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.65
Market Cap:
27.7 Cr.
52-wk low:
20.4
52-wk high:
49.1

Is Rap Corp Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rap Corp: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rap Corp Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -102.4%-16.3%7.6%0.4%-2.4%-10.4%-8.1%-6.7%-9.1%-11.1%-
Value Creation
Index
-8.3-2.2-0.5-1.0-1.2-1.7-1.6-1.5-1.7-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.40.24.71.21.10000062
Sales YoY Gr.--95%2,040.9%-74.5%-9.2%-100%NANANANA-
Adj EPS -44.2-3.21.400.3-1.6-1.6-1.4-1.3-1.572.8
YoY Gr.-NANA-98.5%1200%-707.7%NANANANA-
BVPS (₹) 2117.919.319.319.61816.51513.712.585.3
Adj Net
Profit
-26-1.90.800.2-0.9-1-0.8-0.8-0.943
Cash Flow from Ops. 2.9-1.1-4.3-0.7-3.3-0.5-0.71.7-1.14.7-
Debt/CF from Ops. 00-0.1-0.6-0.1-1.9-2.11.4-3.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NA-242.7%NANA
BVPS-5.6%-8.5%-8.8%-8.6%
Share Price 13.9% 20% 25.2% 28.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-102.5-16.37.40.11.4-8.4-9.4-9-9.4-9.6148.9
Op. Profit
Mgn %
-585-692.621.4-54.4-52.50000069.5
Net Profit
Mgn %
-593.3-844.617114.10000069
Debt to
Equity
000000.10.20.30.400
Working Cap
Days
4409,8572322458930000010
Cash Conv.
Cycle
1108,14456-831590000010

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rap Corp Ltd.

Standalone Consolidated
TTM EPS (₹) 72.8 70.8
TTM Sales (₹ Cr.) 62.1 62.1
BVPS (₹.) 85.3 85.9
Reserves (₹ Cr.) 44 45
P/BV 0.55 0.55
PE 0.65 0.67
From the Market
52 Week Low / High (₹) 20.40 / 49.10
All Time Low / High (₹) 1.25 / 592.20
Market Cap (₹ Cr.) 27.7
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Rap Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rap Corp - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rap Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.380.224.711.201.0900000
Operating Expenses 29.991.743.711.851.670.990.700.500.801.09
Manufacturing Costs000.990.070.120.060.040.0200
Material Costs0000000000
Employee Cost 0.560.280.600.740.520.510.330.170.170.21
Other Costs 29.431.462.121.051.020.410.340.320.620.88
Operating Profit -25.61-1.521.01-0.65-0.57-0.99-0.70-0.50-0.80-1.09
Operating Profit Margin (%) -585.0%-692.0%21.4%-54.4%-52.5%-----
Other Income 0.010.010.080.940.550.040.0500.010.35
Interest 000.010.040.030.040.0300.030
Depreciation 0.410.350.250.250.260.260.260.250.250.31
Exceptional Items 0000000000
Profit Before Tax -26.01-1.860.840.01-0.31-1.25-0.94-0.76-1.06-1.05
Tax -0.040-0.01-0.01-0.47-0.3200.08-0.27-0.36
Profit After Tax -25.98-1.860.850.020.15-0.93-0.95-0.83-0.79-0.69
PAT Margin (%) -593.0%-844.0%18.0%1.5%14.1%-----
Adjusted EPS (₹)-44.2-3.21.50.00.3-1.6-1.6-1.4-1.3-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.3710.5111.3211.3311.5010.579.688.848.0510.82
Share Capital 5.885.885.885.885.885.885.885.885.885.88
Reserves 6.484.635.445.455.624.693.802.952.174.94
Minority Interest0000000000
Debt000.400.400.310.871.522.373.450.09
Long Term Debt000.400.310.210.090000
Short Term Debt0000.090.100.791.522.373.450.09
Trade Payables0.810.780.790.440.130.150.160.240.130.11
Others Liabilities 12.5912.351.861.971.401.110.991.050.1229.93
Total Liabilities 25.7623.6414.3714.1513.3312.7112.3612.4911.7540.94

Fixed Assets

Gross Block16.1516.1710.5610.5910.7610.7610.7710.7710.775.96
Accumulated Depreciation3.623.972.052.302.562.823.083.333.583.89
Net Fixed Assets 12.5312.208.518.298.217.957.697.447.192.08
CWIP 6.891.24111113.573.572.57
Investments 003.300000007.08
Inventories0000000009.28
Trade Receivables5.135.1300.730.690.670.670.670.060.01
Cash Equivalents 0.064.591.183.6200.100000.09
Others Assets 1.150.470.380.503.442.992.990.800.9219.84
Total Assets 25.7623.6414.3714.1513.3312.7112.3612.4911.7540.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.86-1.08-4.25-0.72-3.32-0.45-0.711.73-1.094.68
PBT -25.98-1.860.800.01-0.31-1.25-0.94-0.76-1.06-1.05
Adjustment 30.700.330.20-0.67-0.250.270.300.240.243.74
Changes in Working Capital -1.860.44-5.250.04-2.680.38-0.072.25-0.271.99
Tax Paid 000-0.10-0.070.160000
Cash Flow From Investing Activity -3.785.620.443.29-0.1800-2.570.01-1.24
Capex -5.835.633.743.28-0.180-0-2.5705.81
Net Investments 2.050-3.30000000-7.08
Others -0.01-0.010.010.01000.0100.010.04
Cash Flow From Financing Activity -0.1100.40-0.12-0.120.550.610.841.08-3.36
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.851.08-3.36
Interest Paid 000-0.03-0.03-0.02-0.03-000
Dividend Paid 0000000000
Others -0.1100.40-0.09-0.090.570.65000
Net Cash Flow -1.034.53-3.412.44-3.620.10-0.100-00.09

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-102.46-16.257.790.161.35-8.41-9.36-8.99-9.36-9
ROCE (%)-102.39-16.257.580.35-2.41-10.42-8.05-6.73-9.12-11.06
Asset Turnover Ratio0.110.010.250.080.0800000
PAT to CFO Conversion(x)N/AN/A-5-36-22.13N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3498,512022223600000
Inventory Days0000000000
Payable Days0000000000

Rap Corp Ltd Stock News

Rap Corp Ltd FAQs

The current trading price of Rap Corp on 01-Dec-2025 16:59 is ₹47.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of Rap Corp stood at ₹27.72.
The latest P/E ratio of Rap Corp as of 30-Nov-2025 is 0.65.
The latest P/B ratio of Rap Corp as of 30-Nov-2025 is 0.55.
The 52-week high of Rap Corp is ₹49.10 and the 52-week low is ₹20.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rap Corp is ₹62.12 ( Cr.) .

About Rap Corp Ltd

Rap Media Ltd. was incorporated on December 28 1994 with the Registrar of Companies Maharashtra at Bombay (ROC) as a Private Limited Company.

Based in Mumbai, RAP Media is a real estate development organization focusing on conceptualising, designing, creating and management of world-class Shopping Malls-cum-Multiplexes. RAP Media builds lifestyle shopping centres in the tier 1 & tier 2 cities of India attracting specialty retailers and providing local customers with a unique shopping experience and great value for money. They strive to understand the growth strategies of leading brands looking for increased presence at state-of-the-art outlets, and place equal emphasis on serving local customers and communities with “international taste” for great-value products and services. RAP Malls are single-point, multi-utility destinations for shopping, food and entertainment – built with well-planned retail amenities that can meet the changing needs of new-millennium consumers.

RAP Media has realized the importance of developing unique lifestyle centres across the country with facilities on par with a cosmopolitan megapolis. They are a professionally managed company ensuring complete success and proper management of state-of-the-art malls-cum-multiplexes with emphasis on convenience, comfort and speed of operations. RAP Media also develops five-star mall hotels, offering great-value facilities to business and leisure travellers, building customer loyalty and ensuring maximum footfall. Architectural excellence, superior space planning, robust construction and top-notch facilities are the highlights of all RAP projects - pleasing, vibrant places custom-built to offer the ultimate in shoppertainment.

RAP lifestyle centres house the finest retail brands for world-class shopping and there is better place to experience the fun and excitement which spice up your day out at the mall. Whether it is a movie at their multiplex, chilling out at sports bars, or thrills galore at gaming zones, RAP Malls offer myriad recreations for all ages. And there is always a tantalising selection of restaurants and food joints at every mall – whetting your appetite for gourmet dishes or fun dining, depending upon your mood.

Projects undertaken:

  • RAP Majestic Mall - Amritsar
  • RAP Magnum Mall- Meerut
  • RAP Mega City Mall- Jalandhar
  • RAP Melange- Mohali
  • RAP High Street Mall- Ludhiana
  • RAP Mirage Mall- Agra
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×