Rodium Realty Ltd (531822) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531822 | NSE: | Construction - Real Estate | Small Cap

Rodium Realty Share Price

167 8.95 5.66%
as on 05-Dec'25 12:11

Rodium Realty Ltd (531822) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531822 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Rodium Realty

Based on:

M-Cap below 100cr DeciZen not available

Rodium Realty stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
7.29
Market Cap:
51.3 Cr.
52-wk low:
136.2
52-wk high:
257.3

Is Rodium Realty Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rodium Realty: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rodium Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5%4.4%3%5%3.2%-0%1.3%2.7%2.9%7.9%-
Value Creation
Index
-0.6-0.7-0.8-0.6-0.8-1.0-0.9-0.8-0.8-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.549.42939.637.91612.923.719.81013
Sales YoY Gr.-368.8%-41.2%36.6%-4.5%-57.7%-19.4%84.1%-16.5%-49.3%-
Adj EPS 6.82.816.80.8-8.5-0.42.1-4.53.621.7
YoY Gr.--58.8%-62.7%551.9%-88.4%-1173.4%NANA-312.8%NA-
BVPS (₹) 29.833.23338.948.840.439.441.442.150.760.2
Adj Net
Profit
2.20.90.32.20.3-2.8-0.10.7-1.51.27
Cash Flow from Ops. 15.27.3-17.3-12.426.23.7-3.92.968.3-
Debt/CF from Ops. 4.29-4.6-8.83.422.9-22.228.811.36.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.5%-23.3%-8%-49.3%
Adj EPS -6.7%35.7%NANA
BVPS6.1%0.8%8.8%20.3%
Share Price 0.5% 11.8% 50.5% 19%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.56.53.118.61.8-18.8-0.95.2-10.67.739.1
Op. Profit
Mgn %
274.52.710.65.1-14.20.9-6.4-6.727.930
Net Profit
Mgn %
20.91.81.25.60.7-17.2-0.92.9-7.411.855.4
Debt to
Equity
3.867.28.55.56.36.76.14.93.21.1
Working Cap
Days
3,8156981,1541,0621,1222,2782,8951,5751,7683,4881,297
Cash Conv.
Cycle
3,0135289097486391,6551,8969549791,770193

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rodium Realty Ltd.

Standalone Consolidated
TTM EPS (₹) 21.7 30
TTM Sales (₹ Cr.) 12.7 68
BVPS (₹.) 60.2 64.8
Reserves (₹ Cr.) 16 18
P/BV 2.63 2.44
PE 7.29 5.27
From the Market
52 Week Low / High (₹) 136.20 / 257.30
All Time Low / High (₹) 2.77 / 260.00
Market Cap (₹ Cr.) 51.3
Equity (₹ Cr.) 3.3
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Rodium Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.100.100.100.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rodium Realty - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rodium Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.5349.3629.0239.6337.851612.8923.7319.8110.04
Operating Expenses 7.6947.2528.2835.6136.2618.2713.4025.3421.137.24
Manufacturing Costs2.150.220.170.951.652.021.251.130.981.76
Material Costs2.7942.7323.9730.9128.9914.4010.2122.6018.611.43
Employee Cost 0.740.831.041.0210.690.600.520.360.37
Other Costs 2.013.473.102.724.611.171.351.081.173.68
Operating Profit 2.852.110.744.021.60-2.27-0.52-1.61-1.322.80
Operating Profit Margin (%) 27.0%4.3%2.6%10.1%4.2%-14.2%-4.0%-6.8%-6.7%27.9%
Other Income 1.571.461.891.382.072.331.834.344.023.23
Interest 0.562.101.801.833.343.522.221.752.212.86
Depreciation 0.140.090.120.120.110.070.050.090.100.08
Exceptional Items 0000000000
Profit Before Tax 3.711.390.713.450.22-3.53-0.960.900.393.09
Tax 1.520.550.401.240.17-0.78-0.580.270.200.31
Profit After Tax 2.200.830.312.210.05-2.75-0.380.630.192.78
PAT Margin (%) 20.9%1.7%1.1%5.6%0.1%-17.2%-2.9%2.6%1.0%27.7%
Adjusted EPS (₹)4.82.61.06.80.2-8.5-1.21.90.68.6
Dividend Payout Ratio (%)17%39%84%15%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 16.8710.9910.9112.8316.0413.331313.6513.8816.67
Share Capital 10.443.443.443.443.443.453.453.453.453.45
Reserves 6.437.547.479.3812.599.889.5510.2010.4413.22
Minority Interest0000000000
Debt52.5562.8075.6892.3083.5381.5984.0179.7556.1252.84
Long Term Debt5.5517.9730.7929.6222.1020.5026.7422.7012.6612.88
Short Term Debt4744.8444.8962.6861.4361.0857.2757.0543.4639.96
Trade Payables2.263.225.297.025.204.424.063.411.791.12
Others Liabilities 38.5118.3921.0622.1210.409.9515.557.7136.8731.49
Total Liabilities 110.1995.40112.94134.26115.16109.29116.62104.52108.66102.12

Fixed Assets

Gross Block0.670.380.480.490.580.570.750.830.890.90
Accumulated Depreciation0.400.090.210.330.440.510.560.650.750.83
Net Fixed Assets 0.270.290.280.160.130.060.190.180.140.07
CWIP 0000000000
Investments 2.087.053.684.157.646.026.2845.806.06
Inventories85.4257.2768.5881.4467.0260.1659.3449.3740.3141.75
Trade Receivables1.2810.2817.772.541712.6710.6111.919.7912.49
Cash Equivalents 0.236.906.611.642.957.891.024.706.410.46
Others Assets 20.9113.6116.0344.3220.4122.4939.1934.3646.2141.29
Total Assets 110.1995.40112.94134.26115.16109.29116.62104.52108.66102.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 15.167.33-17.28-12.3826.243.69-3.922.915.978.27
PBT 3.711.390.713.450.22-3.53-0.960.900.393.09
Adjustment 6.340.620.250.952.512.541.372.141.12-0.32
Changes in Working Capital 5.686.26-17.9-15.7423.924.88-4.08-0.144.195.64
Tax Paid -0.56-0.93-0.34-1.03-0.41-0.19-0.250.010.27-0.14
Cash Flow From Investing Activity 1.572.841.260.01-0.800.991.474.551.668.37
Capex 0.101.080.13-0-0.09-0-0.18-0.08-0.06-0.01
Net Investments 0.070-0.78-0.79-0.680.04-1.43-0.170.385.80
Others 1.401.771.910.80-0.030.953.084.801.342.58
Cash Flow From Financing Activity -17.37-4.3013.2511.55-21.19-7.100.32-8.46-7.62-17.08
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -5.570.700.740.05-4.77-3.67-4.65-4.84-4.83-2.81
Dividend Paid -1.07-0.31-0.39-0.31-0.3900000
Others -10.72-4.6912.9111.81-16.03-3.434.97-3.63-2.79-14.27
Net Cash Flow -0.645.88-2.77-0.824.24-2.42-2.13-1.010.02-0.44

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.148.152.8818.930.34-19.02-2.894.781.4218.44
ROCE (%)5.014.423.0253.16-0.011.282.682.917.88
Asset Turnover Ratio0.090.480.280.320.30.140.110.210.190.1
PAT to CFO Conversion(x)6.898.83-55.74-5.6524.8N/AN/A4.6231.422.97
Working Capital Days
Receivable Days328431769494338330173200405
Inventory Days2,7435287916917161,4501,6928368261,492
Payable Days273236573771221526051370

Rodium Realty Ltd Stock News

Rodium Realty Ltd FAQs

The current trading price of Rodium Realty on 05-Dec-2025 12:11 is ₹167.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rodium Realty stood at ₹51.33.
The latest P/E ratio of Rodium Realty as of 04-Dec-2025 is 7.29.
The latest P/B ratio of Rodium Realty as of 04-Dec-2025 is 2.63.
The 52-week high of Rodium Realty is ₹257.3 and the 52-week low is ₹136.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rodium Realty is ₹12.72 ( Cr.) .

About Rodium Realty Ltd

A business house, Bankatlal Boob & Co, having four decades of experience in cotton procurement, marketing and ginning industry started the company Vishal Cotspin Limited (VCL), as a part of its forward integration, value addition and global presence.

The promoter Balkishan Boob decided to start with 8064 spindles in 1995 and later expanded to 15204 spindles by 1997. VCL is located at Raichur, one of the biggest cotton growing regions in India.

The company is equipped with the state-of-the-art machinery to produce good quality yarn. The company's emphasis is on cotton yarn for both combed and karded counts ranging from 20s to 40s.

Having rich experience in procuring cotton, the company has always tried to produce the best quality yarn as per the needs of the customers. Close monitoring and online quality checks are being maintained at every production stage.

The company has been able to produce quality cotton yarn acceptable in the international markets. It has already entered into the markets of South Korea, Taiwan, Middle East, Mauritius and intends to have its presence in other golbal markets.

Vishal Cotspin manufactures yarn on par with international standards giving the best to its customers. Vishal yarn is made in a sophisticated plant, equipped with state-of-the-art machinery, advanced electronic control and monitoring systems which have been supplied from world renowned European and Japanese machinery manufacturers like Crosrol, Howa, Murata, etc.

Product range of the company includes:

Cotton yarn from Vishal Cotspin Ltd., is sold under the brand name ‘Vishal’. The quality of the yarn produced is as per 5% user level standards and as a result, the product has carved a 'niche' for itself and commands a premium in the market. The company’s emphasis is on cotton yarn for both combed and carded counts ranging from 20s to 40s.

  • 20’s Knitting Yarn
  • 20's Weaving Yarn
  • 30’s Knitting Yarn
  • 30’s Weaving Yarn
  • 40’s Knitting Yarn
  • 40’s Weaving Yarn
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×