SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rodium Realty Ltd (531822)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531822 NSE: Construction - Real Estate | Small Cap | Rodium Realty Share Price

₹181.85 18.20 (11.12%)

As on 04-Jun'26 16:59

Rodium Realty Ltd (531822)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531822 NSE: Construction - Real Estate | Small Cap | Rodium Realty Share Price

₹181.85 18.20 (11.12%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹59 Cr.
Current Price
₹181.9
52-Week Low / High
₹141 / 232
TTM EPS
₹19.4
TTM Sales
₹18.8 Cr.
Book Value per Share
₹70.2
P/E Ratio
9.39
Higher than its 3-year historical median
Industry PE
42.8
Price to Book (P/B)
2.59
Higher than its 5-year historical median
Price to Sales (P/S)
3.14
Higher than its 5-year historical median
EV/EBITDA
13.58
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
18.44%
Outperforms industry median
Return on Capital Employed (ROCE)
7.88%
Outperforms industry median
Return on Assets (ROA)
2.64%
Operating Profit Margin
27.9%
Net Profit Margin
27.7%
Gross Profit Margin
31.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-49.32%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
1363.16%
Asset Quality
Promoter Holding
70.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹20 Cr.
Equity
₹3.3 Cr.
Face Value
₹10
All Time Low / High
₹2.77 / 260.00

Rodium Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Rodium Realty Ltd a good quality company?
Rodium Realty Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Rodium Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Rodium Realty Ltd vs industry peers?
Rodium Realty Ltd revenue CAGR is -23.31%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Rodium Realty Ltd?
Promoters hold 70.37% of the Rodium Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Rodium Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rodium Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5%4.4%3%5%3.2%-0%1.3%2.7%2.9%7.9%-
Value Creation
Index
-0.6-0.7-0.8-0.6-0.8-1.0-0.9-0.8-0.8-0.4-

Growth Parameters

Sales 10.549.42939.637.91612.923.719.81019
Sales YoY Gr.-368.8%-41.2%36.6%-4.5%-57.7%-19.4%84.1%-16.5%-49.3%-
Adj EPS 6.82.816.80.8-8.5-0.42.1-4.53.619.4
YoY Gr.--58.8%-62.7%551.9%-88.4%-1173.4%NANA-312.8%NA-
BVPS (₹) 29.833.23338.948.840.439.441.442.150.770.2
Adj Net
Profit
2.20.90.32.20.3-2.8-0.10.7-1.51.26
Cash Flow from Ops. 15.27.3-17.3-12.426.23.7-3.92.968.3-
Debt/CF from Ops. 4.29-4.6-8.83.422.9-22.228.811.36.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.5%-23.3%-8%-49.3%
Adj EPS -6.7%35.7%NANA
BVPS6.1%0.8%8.8%20.3%
Share Price 1.1% 22.6% 53.1% -13.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.56.53.118.61.8-18.8-0.95.2-10.67.732
Op. Profit
Mgn %
274.52.710.65.1-14.20.9-6.4-6.727.919
Net Profit
Mgn %
20.91.81.25.60.7-17.2-0.92.9-7.411.833.5
Debt to
Equity
3.867.28.55.56.36.76.14.93.20.8
Working Cap
Days
3,8156981,1541,0621,1222,2782,8951,5751,7683,488988
Cash Conv.
Cycle
3,0135289097486391,6551,8969549791,770164

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.5349.3629.0239.6337.851612.8923.7319.8110.04
Operating Expenses + 7.6947.2528.2835.6136.2618.2713.4025.3421.137.24
Manufacturing Costs2.150.220.170.951.652.021.251.130.981.76
Material Costs2.7942.7323.9730.9128.9914.4010.2122.6018.611.43
Employee Cost 0.740.831.041.0210.690.600.520.360.37
Other Costs 2.013.473.102.724.611.171.351.081.173.68
Operating Profit 2.852.110.744.021.60-2.27-0.52-1.61-1.322.80
Operating Profit Margin (%) 27.0%4.3%2.6%10.1%4.2%-14.2%-4.0%-6.8%-6.7%27.9%
Other Income + 1.571.461.891.382.072.331.834.344.023.23
Exceptional Items 0000000000
Interest 0.562.101.801.833.343.522.221.752.212.86
Depreciation 0.140.090.120.120.110.070.050.090.100.08
Profit Before Tax 3.711.390.713.450.22-3.53-0.960.900.393.09
Tax 1.520.550.401.240.17-0.78-0.580.270.200.31
Profit After Tax 2.200.830.312.210.05-2.75-0.380.630.192.78
PAT Margin (%) 20.9%1.7%1.1%5.6%0.1%-17.2%-2.9%2.6%1.0%27.7%
Adjusted EPS (₹)4.82.61.06.80.2-8.5-1.21.90.68.6
Dividend Payout Ratio (%)16.60%38.90%84%14.70%0%0%0%0%0%0%

Valuation of Rodium Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.8710.9910.9112.8316.0413.331313.6513.8816.67
Share Capital 10.443.443.443.443.443.453.453.453.453.45
Reserves 6.437.547.479.3812.599.889.5510.2010.4413.22
Debt +52.5562.8075.6892.3083.5381.5984.0179.7556.1252.84
Long Term Debt5.5517.9730.7929.6222.1020.5026.7422.7012.6612.88
Short Term Debt4744.8444.8962.6861.4361.0857.2757.0543.4639.96
Minority Interest0000000000
Trade Payables2.263.225.297.025.204.424.063.411.791.12
Others Liabilities 38.5118.3921.0622.1210.409.9515.557.7136.8731.49
Total Liabilities 110.1995.40112.94134.26115.16109.29116.62104.52108.66102.12

Fixed Assets

Net Fixed Assets +0.270.290.280.160.130.060.190.180.140.07
Gross Block0.670.380.480.490.580.570.750.830.890.90
Accumulated Depreciation0.400.090.210.330.440.510.560.650.750.83
CWIP 0000000000
Investments 2.087.053.684.157.646.026.2845.806.06
Inventories85.4257.2768.5881.4467.0260.1659.3449.3740.3141.75
Trade Receivables1.2810.2817.772.541712.6710.6111.919.7912.49
Cash Equivalents 0.236.906.611.642.957.891.024.706.410.46
Others Assets 20.9113.6116.0344.3220.4122.4939.1934.3646.2141.29
Total Assets 110.1995.40112.94134.26115.16109.29116.62104.52108.66102.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 15.167.33-17.28-12.3826.243.69-3.922.915.978.27
PBT 3.711.390.713.450.22-3.53-0.960.900.393.09
Adjustment 6.340.620.250.952.512.541.372.141.12-0.32
Changes in Working Capital 5.686.26-17.9-15.7423.924.88-4.08-0.144.195.64
Tax Paid -0.56-0.93-0.34-1.03-0.41-0.19-0.250.010.27-0.14
Cash Flow From Investing Activity + 1.572.841.260.01-0.800.991.474.551.668.37
Capex 0.101.080.13-0-0.09-0-0.18-0.08-0.06-0.01
Net Investments 0.070-0.78-0.79-0.680.04-1.43-0.170.385.80
Others 1.401.771.910.80-0.030.953.084.801.342.58
Cash Flow From Financing Activity -17.37-4.3013.2511.55-21.19-7.100.32-8.46-7.62-17.08
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -5.570.700.740.05-4.77-3.67-4.65-4.84-4.83-2.81
Dividend Paid -1.07-0.31-0.39-0.31-0.3900000
Others -10.72-4.6912.9111.81-16.03-3.434.97-3.63-2.79-14.27
Net Cash Flow -0.645.88-2.77-0.824.24-2.42-2.13-1.010.02-0.44

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.148.152.8818.930.34-19.02-2.894.781.4218.44
ROCE (%)5.014.423.0253.16-0.011.282.682.917.88
Asset Turnover Ratio0.090.480.280.320.30.140.110.210.190.1
PAT to CFO Conversion(x)6.898.83-55.74-5.6524.8N/AN/A4.6231.422.97
Working Capital Days
Receivable Days327.7042.80176.4093.6094.20338.40329.70173.20199.90405.10
Inventory Days2,743.40527.60791.40690.90715.801,450.401,692836.10826.201,492
Payable Days273.3023.4064.8072.6076.90121.90151.5060.3051370.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.100.100.100.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rodium Realty Ltd FAQs

The current trading price of Rodium Realty on 04-Jun-2026 16:59 is ₹181.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Rodium Realty stood at ₹59.06 Cr

The latest P/E ratio of Rodium Realty as of 03-Jun-2026 is 9.39.

The latest P/B ratio of Rodium Realty as of 03-Jun-2026 is 2.59.

The 52-week high of Rodium Realty is ₹232.1 and the 52-week low is ₹141.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rodium Realty is ₹18.81 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rodium Realty Ltd is a below average quality company.

The key valuation ratios of Rodium Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rodium Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Rodium Realty Ltd

A business house, Bankatlal Boob & Co, having four decades of experience in cotton procurement, marketing and ginning industry started the company Vishal Cotspin Limited (VCL), as a part of its forward integration, value addition and global presence.

The promoter Balkishan Boob decided to start with 8064 spindles in 1995 and later expanded to 15204 spindles by 1997. VCL is located at Raichur, one of the biggest cotton growing regions in India.

The company is equipped with the state-of-the-art machinery to produce good quality yarn. The company's emphasis is on cotton yarn for both combed and karded counts ranging from 20s to 40s.

Having rich experience in procuring cotton, the company has always tried to produce the best quality yarn as per the needs of the customers. Close monitoring and online quality checks are being maintained at every production stage.

The company has been able to produce quality cotton yarn acceptable in the international markets. It has already entered into the markets of South Korea, Taiwan, Middle East, Mauritius and intends to have its presence in other golbal markets.

Vishal Cotspin manufactures yarn on par with international standards giving the best to its customers. Vishal yarn is made in a sophisticated plant, equipped with state-of-the-art machinery, advanced electronic control and monitoring systems which have been supplied from world renowned European and Japanese machinery manufacturers like Crosrol, Howa, Murata, etc.

Product range of the company includes:

Cotton yarn from Vishal Cotspin Ltd., is sold under the brand name ‘Vishal’. The quality of the yarn produced is as per 5% user level standards and as a result, the product has carved a 'niche' for itself and commands a premium in the market. The company’s emphasis is on cotton yarn for both combed and carded counts ranging from 20s to 40s.

  • 20’s Knitting Yarn
  • 20's Weaving Yarn
  • 30’s Knitting Yarn
  • 30’s Weaving Yarn
  • 40’s Knitting Yarn
  • 40’s Weaving Yarn
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×