RTCL Ltd (531552) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531552 | NSE: | Construction - Real Estate | Small Cap

RTCL Share Price

17.31 -0.58 -3.24%
as on 05-Dec'25 12:11

RTCL Ltd (531552) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531552 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on RTCL

Based on:

M-Cap below 100cr DeciZen not available

RTCL stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.12
Market Cap:
21.5 Cr.
52-wk low:
16
52-wk high:
29.6

Is RTCL Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of RTCL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RTCL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%5.9%3%7.4%35.2%8%0.9%3.4%9.1%3.1%-
Value Creation
Index
-0.5-0.6-0.8-0.51.5-0.4-0.9-0.8-0.4-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.66.2000000.13.901
Sales YoY Gr.--50.7%-100%NANANANANA3,760%-100%-
Adj EPS 0.60.30.5-0.10.70.40.20.21.50.61.5
YoY Gr.--39.3%52.9%-117.3%NA-35.3%-65.9%13.3%800%-62.8%-
BVPS (₹) 15.61616.516.422.323.723.824.125.626.227.4
Adj Net
Profit
0.70.40.6-0.10.80.50.20.21.80.72
Cash Flow from Ops. 0.8-5-6.1-0.8-4.5-0.8-0.6-1-1.1-0.7-
Debt/CF from Ops. 9.3-1.5-1.1-9.4-0.4-2.2-3.2-2-1.9-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANA-100%
Adj EPS 0.2%-3.5%56.1%-62.8%
BVPS5.9%3.3%3.3%2.2%
Share Price 18.8% 42.1% 8.6% -7.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.72.13.2-0.53.51.90.60.76.22.25.5
Op. Profit
Mgn %
2.1-3.700000-440.439.7083
Net Profit
Mgn %
5.46.500000215.847.50169.1
Debt to
Equity
0.40.40.30.40.10.10.10.10.10.10
Working Cap
Days
6201,1360000082,1522,04200
Cash Conv.
Cycle
1973220000026,08547400

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - RTCL Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 1.7
TTM Sales (₹ Cr.) 1.1 1.1
BVPS (₹.) 27.4 37.4
Reserves (₹ Cr.) 21 33
P/BV 0.65 0.48
PE 12.12 10.54
From the Market
52 Week Low / High (₹) 16.00 / 29.60
All Time Low / High (₹) 0.45 / 29.60
Market Cap (₹ Cr.) 21.5
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of RTCL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RTCL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RTCL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.566.19000000.103.860
Operating Expenses 12.296.420.610.580.380.410.680.522.330.48
Manufacturing Costs000.010.010.020.010.020.040.030.03
Material Costs11.585.690000001.350
Employee Cost 0.350.300.320.330.200.140.190.180.200.21
Other Costs 0.350.420.280.240.160.260.460.310.760.25
Operating Profit 0.27-0.23-0.61-0.58-0.38-0.41-0.68-0.431.53-0.48
Operating Profit Margin (%) 2.1%-3.7%------440.0%39.7%-
Other Income 1.781.971.712.7010.212.861.221.651.561.65
Interest 0.930.930.690.610.530.130.140.130.160.17
Depreciation 0.290.260.240.150.140.130.130.130.130.13
Exceptional Items -00.07-0.05-0.01-00.02-0.15-0.05-0.05-0
Profit Before Tax 0.830.620.121.359.162.210.120.922.750.86
Tax 0.150.17-0.481.462.080.520.050.500.950.18
Profit After Tax 0.680.450.59-0.117.081.690.070.421.790.69
PAT Margin (%) 5.4%7.3%-----431.2%46.5%-
Adjusted EPS (₹)0.60.40.5-0.15.91.40.10.41.50.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 18.7319.1819.7719.6626.7528.4428.5128.9330.7231.41
Share Capital 12121212121212121212
Reserves 6.737.187.777.6614.7416.4416.5116.9318.7219.41
Minority Interest0000000000
Debt7.297.346.626.991.671.811.912.032.172.32
Long Term Debt1.430.0600000000
Short Term Debt5.867.286.626.991.671.811.912.032.172.32
Trade Payables3.252.521.371.330.600.570.540.550.530.51
Others Liabilities 8.596.502.974.456.485.236.566.503.164.39
Total Liabilities 37.8535.5430.7332.4335.5036.0537.523836.5838.63

Fixed Assets

Gross Block7.183.763.553.553.053.053.052.872.742.74
Accumulated Depreciation3.510.240.380.540.620.750.890.961.011.14
Net Fixed Assets 3.663.523.163.012.432.302.161.921.731.60
CWIP 0000000000
Investments 12.7912.3812.3012.3012.3013.7813.7813.6613.6613.66
Inventories8.805.696.166.336.336.336.336.334.994.99
Trade Receivables0.631.480.640.710.840.860.770.720.410.43
Cash Equivalents 1.041.480.110.030.080.090.150.190.240.72
Others Assets 10.9310.998.3510.0513.5112.6914.3315.1715.5517.22
Total Assets 37.8535.5430.7332.4335.5036.0537.523836.5838.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.78-4.96-6.09-0.75-4.54-0.83-0.60-1.02-1.14-0.74
PBT 0.830.450.591.359.162.210.120.422.750.86
Adjustment -0.680.660.67-0.98-10.89-0.96-0.33-0.57-0.70-0.77
Changes in Working Capital 1.6-5.02-6.69-0.5-2.29-1.95-0.25-0.74-3.03-0.66
Tax Paid -0.15-0.1800000000
Cash Flow From Investing Activity -2.110.140.120.299.910.700.550.941.051.07
Capex -0.940-0.1109.38000.070.010
Net Investments -2.95-0.4100000000
Others 1.780.550.230.290.530.700.550.871.041.07
Cash Flow From Financing Activity 1.235.264.600.37-5.320.140.100.120.140.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.230.07-0.730.37-5.320.140.100.120.140.15
Interest Paid 0000000000
Dividend Paid 0000000000
Others 05.195.330000000
Net Cash Flow -0.090.43-1.37-0.080.050.020.050.040.050.49

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.672.393.04-0.5530.526.140.251.466.022.21
ROCE (%)7.055.913.037.3935.187.980.873.419.113.11
Asset Turnover Ratio0.340.170000000.10
PAT to CFO Conversion(x)1.15-11.02-10.32N/A-0.64-0.49-8.57-2.43-0.64-1.07
Working Capital Days
Receivable Days2762000002,803540
Inventory Days2494270000005360
Payable Days841850000001460

RTCL Ltd Stock News

RTCL Ltd FAQs

The current trading price of RTCL on 05-Dec-2025 12:11 is ₹17.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RTCL stood at ₹21.47.
The latest P/E ratio of RTCL as of 04-Dec-2025 is 12.12.
The latest P/B ratio of RTCL as of 04-Dec-2025 is 0.65.
The 52-week high of RTCL is ₹29.60 and the 52-week low is ₹16.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RTCL is ₹1.05 ( Cr.) .

About RTCL Ltd

RTCL, formerly known as Raghunath Tobacco Company was incorporated as a limited company in March 1994. Company has started commercial production and selling under the Brand name as `CURRENT' namely 69 mm Filtered Cigarettes and 59 mm Non Filtered Cigarettes. Company proposes to introduce 69 mm Filtered Cigarettes under the Brand Name `PRESTIGE' and `SIR'.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×