Shaival Reality Ltd (SHAIVAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHAIVAL | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Shaival Reality Ltd (SHAIVAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHAIVAL | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Shaival Reality

Based on:

M-Cap below 100cr DeciZen not available

Shaival Reality stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.02
Market Cap:
35.3 Cr.
52-wk low:
0
52-wk high:
0

Is Shaival Reality Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shaival Reality: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shaival Reality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.4%10.2%-1.9%-6.6%1%-3.4%-4.5%41.5%16.7%4.6%-
Value Creation
Index
-0.8-0.3-1.1-1.5-0.9-1.2-1.32.00.2-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.343.12914.731.11.32.60.30.10
Sales YoY Gr.-93.3%-32.7%-49.3%-80%-61.4%17.5%94%-87.3%-69.7%-
Adj EPS 0.73.1-1.9-3.4-0.6-0.6-0.92.20.80.12.2
YoY Gr.-325%-161.1%NANANANANA-62%-82.9%-
BVPS (₹) 12.315.213.59.18.88.25.611.513.613.813.6
Adj Net
Profit
0.83.6-2.2-3.9-0.6-0.7-1.12.510.23
Cash Flow from Ops. 7.9-13.1-6.123.41.3-0.51.31.9-1.8-0.7-
Debt/CF from Ops. 3.4-3.9-10.31.79-38.18.5000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -45.2%-49.2%-57.9%-69.7%
Adj EPS -16.6%NANA-82.9%
BVPS1.3%9.5%34.7%1.3%
Share Price - -1.3% -2.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.122.3-13-29.8-6.1-7-13.425.36.6115.8
Op. Profit
Mgn %
16.316.43.71.851.2-29.244.443.7-52.4-351.4NAN
Net Profit
Mgn %
3.78.2-7.5-26.5-21.5-59.5-79.896.3289.6155.6760.8
Debt to
Equity
1.92.943.91.121.7000-
Working Cap
Days
4603317001,0482,2162,8271,8831,01112,11449,9130
Cash Conv.
Cycle
033717114328021081492,0510

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shaival Reality Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 2.2
TTM Sales (₹ Cr.) 0.3 0.5
BVPS (₹.) 13.6 13.6
Reserves (₹ Cr.) 4 4
P/BV 2.24 2.24
PE 14.02 14.02
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 35.3
Equity (₹ Cr.) 11.6
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Shaival Reality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shaival Reality - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shaival Reality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales22.2943.0929.0214.722.951.141.342.600.330.10
Operating Expenses 18.6636.0227.9616.091.441.842.382.731.820.47
Manufacturing Costs0.3911.5812.067.840.150.100.070.050.040.01
Material Costs6.1620.5110.960.500.2100000
Employee Cost 0.401.441.631.270.230.140.130.070.090.11
Other Costs 11.702.493.306.480.851.602.182.601.680.35
Operating Profit 3.637.071.06-1.361.51-0.69-1.04-0.13-1.49-0.36
Operating Profit Margin (%) 16.3%16.4%3.6%-9.3%51.2%-60.6%-77.3%-4.8%-454.0%-351.0%
Other Income 2.552.893.511.041.140.570.537.373.951.10
Interest 1.201.091.381.270.760.040000.01
Depreciation 4.774.355.963.952.300.710.520.860.030.01
Exceptional Items 0000000000
Profit Before Tax 0.214.52-2.78-5.54-0.41-0.87-1.036.382.430.71
Tax -0.620.98-0.86-0.560-0.011.14-0.33-0.090.51
Profit After Tax 0.833.55-1.92-4.99-0.41-0.85-2.176.712.520.20
PAT Margin (%) 3.7%8.2%-6.6%-33.9%-14.1%-74.7%-161.0%257.9%767.6%190.5%
Adjusted EPS (₹)0.73.1-1.7-4.3-0.4-0.7-1.95.82.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14.2417.6015.5810.5510.149.486.5313.2515.7715.96
Share Capital 1.931.9311.5711.5711.5711.5711.5711.5711.5711.57
Reserves 12.3115.674.01-1.02-1.44-2.10-5.051.684.194.39
Minority Interest0000000000
Debt26.8450.9962.5040.6011.4418.4810.950.0400
Long Term Debt14.6044.9047.0629.2711.4418.4810.950.0400
Short Term Debt12.246.0915.4411.33000000
Trade Payables1.993.072.182.140.260.2600.010.010
Others Liabilities -0.080.950.11-0.77-0.79-1.340.25-0.12-0.44-0.28
Total Liabilities 42.9972.6180.3652.5221.0526.8817.7313.1915.3415.68

Fixed Assets

Gross Block29.9139.6441.0510.0329.6818.023.481.492.632.43
Accumulated Depreciation17.2021.7427.14022.6613.64001.961.78
Net Fixed Assets 12.7017.9013.9010.037.024.373.481.490.670.65
CWIP 0000000000
Investments 3.731.515.8814.640.7913.196.803.620.500.19
Inventories01.940.120.21000000
Trade Receivables4.377.196.792.841.420.811.090.090.051.13
Cash Equivalents 0.591.091.352.512.802.040.890.230.260.43
Others Assets 21.6042.9952.3222.299.036.475.477.7613.8713.29
Total Assets 42.9972.6180.3652.5221.0526.8817.7313.1915.3415.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7.94-13.09-6.0923.421.27-0.491.301.87-1.79-0.67
PBT 0.214.52-2.78-5.54-0.41-0.87-1.036.382.430.71
Adjustment 5.404.084.794.442.100.231.69-5.25-3.85-0.52
Changes in Working Capital 2.33-21.71-7.9924.59-0.360.690.640.74-0.36-0.86
Tax Paid 00.01-0.11-0.06-0.06-0.540000
Cash Flow From Investing Activity -6.70-9.47-3.87-0.5828.92-7.295.618.381.850.84
Capex -4.90-9.73-1.62-0.120.882.040.438.454.440.01
Net Investments -2.35-1.09-4.37-1.2413.85-12.404.941.913.130.31
Others 0.551.352.120.7714.203.060.24-1.98-5.710.52
Cash Flow From Financing Activity -2.3623.0610.22-23.16-29.917.02-7.53-10.91-0.040
Net Proceeds from Shares 4.95000000000
Net Proceeds from Borrowing -16.2830.302.17-17.80-17.827.04-7.53-10.91-0.040
Interest Paid -1.18-1.08-1.30-1.26-0.75-0.020000
Dividend Paid 0000000000
Others 10.14-6.159.35-4.11-11.3300000
Net Cash Flow -1.120.500.26-0.320.29-0.76-0.62-0.650.020.17

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.0522.28-11.57-38.18-4-8.71-27.1367.8317.351.24
ROCE (%)3.3710.23-1.9-6.620.96-3.35-4.5341.4916.734.56
Asset Turnover Ratio0.50.750.380.220.080.050.060.170.020.01
PAT to CFO Conversion(x)9.57-3.69N/AN/AN/AN/AN/A0.28-0.71-3.35
Working Capital Days
Receivable Days56498811926435625983742,070
Inventory Days016134000000
Payable Days13245871,5822,05100000

Shaival Reality Ltd Stock News

Shaival Reality Ltd FAQs

The current trading price of Shaival Reality on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shaival Reality stood at ₹35.30.
The latest P/E ratio of Shaival Reality as of 31-Dec-1969 is 14.02.
The latest P/B ratio of Shaival Reality as of 31-Dec-1969 is 2.24.
The 52-week high of Shaival Reality is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shaival Reality is ₹0.33 ( Cr.) .

About Shaival Reality Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×