Shashijit Infraprojects Ltd - Stock Valuation and Financial Performance

BSE: 540147 | NSE: | Construction - Real Estate | Small Cap

Shashijit Infra Share Price

6.37 -0.03 -0.47%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Shashijit Infra

M-Cap below 100cr DeciZen not available

Shashijit Infraprojects stock performance -

mw4me loader
P/E Ratio (SA):
62.10
Market Cap:
33.1 Cr.
52-wk low:
4.4
52-wk high:
10.1

Is Shashijit Infraprojects Ltd an attractive stock to invest in?

1. Is Shashijit Infraprojects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shashijit Infraprojects Ltd is a below average quality company.

2. Is Shashijit Infraprojects Ltd undervalued or overvalued?

The key valuation ratios of Shashijit Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shashijit Infraprojects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shashijit Infraprojects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shashijit Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shashijit Infraprojects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 28.9%8.8%11.8%8.8%8.7%3%-1.2%1.6%3.1%5.5%-
Value Creation
Index
1.1-0.4-0.2-0.4-0.4-0.8-1.1-0.9-0.8-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.42924.225.545.726.328.716.828.535.331
Sales YoY Gr.--38.9%-16.4%5.3%79.5%-42.4%8.9%-41.4%69.3%24%-
Adj EPS 0.40.10.20.20.20-0.1-000.10.1
YoY Gr.--66.7%71.4%-29.2%23.5%-81%-400%NANA350%-
BVPS (₹) 1.41.61.92.12.32.32.22.22.22.32.4
Adj Net
Profit
1.60.50.90.91.10.2-0.6-0.20.10.51
Cash Flow from Ops. -0.22.31.5-1.9-1.10.62.410.53-
Debt/CF from Ops. -11.11.61.9-2.4-48.22.58.2214-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.2%-5.1%7.2%24%
Adj EPS -15.7%-15.6%NA350%
BVPS5.2%-0.3%1.5%4.1%
Share Price - 1.2% -0.1% 2.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
34.7913.99.59.71.5-5.3-1.31.13.94.3
Op. Profit
Mgn %
5.85.29.57.95.65.71.96.27.278.9
Net Profit
Mgn %
3.41.83.83.42.40.7-2.1-0.90.41.31.7
Debt to
Equity
0.40.60.40.40.40.40.50.70.91-
Working Cap
Days
81148174202157308272469310277158
Cash Conv.
Cycle
-17-163165569885105928624

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.30%

Sales growth has been subdued in last 3 years 7.17%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.02

Sales growth is not so good in last 4 quarters at -11.52%

Latest Financials - Shashijit Infraprojects Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 30.6 -
BVPS (₹.) 2.4 -
Reserves (₹ Cr.) 2 -
P/BV 2.71 -
PE 62.10 -
From the Market
52 Week Low / High (₹) 4.38 / 10.08
All Time Low / High (₹) 2.38 / 10.08
Market Cap (₹ Cr.) 33.1
Equity (₹ Cr.) 10.3
Face Value (₹) 2
Industry PE 84.1

Management X-Ray of Shashijit Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shashijit Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales47.3728.9524.2025.4845.7326.3328.6816.8228.4735.30
Operating Expenses 44.6327.4521.9923.4843.1724.8328.1415.7726.4132.83
Manufacturing Costs006.597.9414.787.398.653.7510.1813.44
Material Costs24.0913.8411.6010.7122.5813.9015.359.0113.1516.23
Employee Cost 4.152.602.232.594.212.262.801.531.701.71
Other Costs 16.3911.011.562.231.601.281.341.491.381.44
Operating Profit 2.741.502.2222.561.490.531.052.062.48
Operating Profit Margin (%) 5.8%5.2%9.2%7.9%5.6%5.7%1.9%6.2%7.2%7.0%
Other Income 0.320.420.050.330.230.120.060.260.100.16
Interest 0.240.360.360.370.390.450.570.620.741.14
Depreciation 0.290.540.600.510.830.860.840.871.260.82
Exceptional Items 0000000000
Profit Before Tax 2.521.021.311.441.570.31-0.82-0.180.150.68
Tax 0.790.330.450.530.460.12-0.21-0.030.030.23
Profit After Tax 1.730.690.850.911.110.19-0.61-0.150.130.45
PAT Margin (%) 3.7%2.4%3.5%3.6%2.4%0.7%-2.1%-0.9%0.5%1.3%
Adjusted EPS (₹)0.50.20.20.20.20.0-0.10.00.00.1
Dividend Payout Ratio (%)1%2%0%12%16%27%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.436.097.0610.9811.9611.9511.2811.1511.3411.81
Share Capital 0.050.050.058.628.6210.3410.3410.3410.3410.34
Reserves 5.386.047.012.363.341.600.930.810.991.46
Minority Interest0000000000
Debt1.973.332.514.434.124.635.787.339.4210.66
Long Term Debt0.970.280.2400.430.231.351.953.453.47
Short Term Debt13.052.274.433.684.404.435.385.987.19
Trade Payables5.704.733.844.788.467.7910.238.298.5711.59
Others Liabilities 2.240.701.451.541.951.091.101.454.173.79
Total Liabilities 15.3414.8514.8721.7426.4925.4628.3928.2333.5037.86

Fixed Assets

Gross Block2.623.924.125.136.547.379.379.9713.2417.60
Accumulated Depreciation0.671.221.822.253.083.804.655.376.537.22
Net Fixed Assets1.952.702.302.883.463.574.724.606.7010.38
CWIP 0.61000001.051.410.170
Investments 0.460.400.302.020.020.010.010.010.010.01
Inventories0.370.811.363.234.625.868.357.1110.7211.61
Trade Receivables7.476.554.989.3010.949.937.556.527.847.98
Cash Equivalents 0.220.390.520.350.190.211.490.060.310.17
Others Assets4.2645.403.987.265.885.228.527.777.71
Total Assets 15.3414.8514.8721.7426.4925.4628.3928.2333.5037.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.212.261.52-1.85-1.080.602.430.960.493.04
PBT 2.521.021.311.441.570.31-0.81-0.180.150.68
Adjustment 0.290.621.051.020.991.181.301.281.981.81
Changes in Working Capital -2-0.04-0.75-3.76-2.77-0.62.55-0.71-1.091.27
Tax Paid -1.010.66-0.09-0.55-0.88-0.29-0.610.57-0.56-0.66
Cash Flow From Investing Activity -0.93-1.03-0.58-2.821.52-0.51-2.63-2.44-1.97-3.73
Capex -0.88-0.69-0.20-1.08-1.41-0.95-3.04-1.03-2.11-4.32
Net Investments -0.070.170.79-1.6420.01000.030.57
Others 0.03-0.52-1.17-0.100.930.430.42-1.410.110.03
Cash Flow From Financing Activity 0.29-1.06-0.814.49-0.61-0.060.600.931.730.55
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.56-0.680.360001.1201.490.02
Interest Paid -0.24-0.35-0.36-0.36-0.38-0.37-0.49-0.62-0.75-1.11
Dividend Paid -0.02-0.02-0.020-0.11-0.17-0.05000
Others 00-0.794.85-0.120.480.021.550.981.63
Net Cash Flow -0.840.170.13-0.18-0.160.030.40-0.560.25-0.13
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)37.8511.9312.9410.099.661.61-5.26-1.311.143.9
ROCE (%)45.3715.7316.914.2912.374.56-1.452.444.418
Asset Turnover Ratio3.491.921.631.391.91.011.070.590.920.99
PAT to CFO Conversion(x)-0.123.281.79-2.03-0.973.16N/AN/A3.776.76
Working Capital Days
Receivable Days448887102811451111539282
Inventory Days571633317390168114115
Payable Days79138135147107213214375234227

Shashijit Infraprojects Ltd Stock News

Shashijit Infraprojects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shashijit Infra on 25-Apr-2024 16:01 is ₹6.37.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Shashijit Infra stood at ₹33.10.
The latest P/E ratio of Shashijit Infra as of 25-Apr-2024 16:01 is 62.10.
The latest P/B ratio of Shashijit Infra as of 25-Apr-2024 16:01 is 2.71.
The 52-week high of Shashijit Infra is ₹10.08 and the 52-week low is ₹4.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shashijit Infra is ₹30.60 ( Cr.) .

About Shashijit Infraprojects Ltd

The company was incorporated as ‘Shashijit Construction Private Limited’ at Vapi, Gujarat as a private limited company under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated November 05, 2007. Subsequently, the name of the company was changed to ‘Shashijit Infraprojects Private Limited’ and vide a fresh Certificate of Incorporation pursuant to name changed was issued by the Registrar of Companies, Gujarat, on June 20, 2016. Further, the company was converted into public company pursuant to shareholders resolution passed in the Extraordinary General Meeting held on July 27, 2016 and the company was converted into a public limited Company vide fresh certificate of incorporation issued on August 24, 2016 by Registrar of Companies, Gujarat and the name of the company was changed to ‘Shashijit Infraprojects Limited’. The registered office of the company is situated at Office No. 23, 2s Floor, Girnar Khushboo Plaza, GIDC, Vapi, Gujarat, India 396195.

The company’s promoters, Ajit Jain initially formed a proprietorship firm and have more than 30 years of experience in field of construction of industrial and residential projects and have fair knowledge of the products and industry in which the company operates.

Business area of the company

The company is a growing industrial and infrastructural Contracting company headquartered at Vapi, Gujarat. The company’s scope of work includes civil construction for industrial and residential projects, power plants, ETP plants, power service stations. The company has executed various industrial and residential projects in Gujarat particularly in Vapi, Surat, Silvassa and Union Territory Daman. The company focuses on developing industrial and residential projects on affordable pricing, to its prospective customers, with desired quality construction as per needs of its Client. It has experienced project execution team appointed by the company on project to project basis.

 

 

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.